XML 25 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements Of Cash Flows (USD $)
In Thousands, unless otherwise specified
 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Cash Flows from Operating Activities    
Net income $ 4,969 $ 3,629
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 624 629
Amortization of intangible and other assets 95 67
Provision for loan losses 1,650 2,850
Provision for other real estate owned   75
Loss on the sale of bank premises and equipment   1
(Gain) loss on the sale of other real estate owned (15) 255
Loss on the sale of repossessed assets 2 20
(Gain) on the sale of securities (15) (155)
Accrual of restricted stock awards 173 110
Premium amortization on securities, net 151 69
Changes in assets and liabilities:    
(Increase) decrease in other assets (1,431) 423
Increase in other liabilities 2,618 1,678
Net cash provided by operating activities 8,821 9,651
Cash Flows from Investing Activities    
Proceeds from maturities and principal payments of securities available for sale 17,299 30,281
Proceeds from the sale of securities 2,072 4,849
Purchases of securities available for sale (5,272) (42,435)
Proceeds from the sale of restricted investments 743 278
Purchases of bank premises and equipment (1,845) (648)
Proceeds from the sale of bank premises and equipment   3
Proceeds from the sale of other real estate owned 800 1,673
Proceeds from the sale of repossessed assets 71 123
Net (increase) in loans (20,306) (3,991)
Net cash (used in) investing activities (6,438) (9,867)
Cash Flows from Financing Activities    
Net increase in demand deposits, money market and savings accounts 24,682 15,384
Net (decrease) increase in certificates of deposit (15,969) 5,327
Net (decrease) in federal funds purchased and securities sold under agreements to repurchase   (4,395)
Net (decrease) in Federal Home Loan Bank advances (10,000) (10,000)
Issuance of common stock, employee benefit plan 107 89
Cash dividends paid (1,332) (1,320)
Net cash (used in) provided by financing activities (2,512) 5,085
(Decrease) increase in cash and cash equivalents (129) 4,869
Cash and Cash Equivalents    
Beginning 21,941 13,970
Ending 21,812 18,839
Supplemental Disclosures of Cash Flow Information    
Interest 2,625 3,687
Income taxes 1,445 850
Supplemental Schedule of Noncash Investing and Financing Activities:    
Unrealized gain on securities available for sale 1,287 2,811
Change in market value of interest rate swap (92) (409)
Other real estate acquired in settlement of loans 771 3,657
Issuance of common stock, dividend investment plan $ 463 $ 453