XML 26 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements Of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Cash Flows from Operating Activities    
Net income $ 1,803 $ 1,714
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 190 212
Amortization of intangible and other assets 40 22
Provision for loan losses 383 300
(Gain) on the sale of other real estate owned   (11)
Loss on the sale of repossessed assets   2
(Gain) on the sale of securities (390)  
Accrual of restricted stock awards 56 44
Premium amortization on securities, net 23 48
Deferred tax benefit 876  
Changes in assets and liabilities:    
(Increase) decrease in other assets (87) 396
Increase in other liabilities 475 978
Net cash provided by operating activities 3,369 3,705
Cash Flows from Investing Activities    
Proceeds from maturities and principal payments of securities available for sale 5,803 6,344
Proceeds from the sale of securities available for sale 2,485  
Purchases of securities available for sale (17,946) (2,157)
Proceeds from the sale of restricted securities 136  
Purchases of bank premises and equipment (479) (1,328)
Proceeds from the sale of other real estate owned   191
Proceeds from the sale of repossessed assets 9 9
Net (increase) in loans (5,758) (6,738)
Net cash (used in) investing activities (15,750) (3,679)
Cash Flows from Financing Activities    
Net (decrease) increase in demand deposits, money market and savings accounts (2,594) 6,833
Net (decrease) in certificates of deposit (1,427) (7,140)
Net (decrease) in federal funds purchased and securities sold under agreements to repurchase (10,000)  
Net (decrease) in Federal Home Loan Bank advances   (10,000)
Issuance of common stock, employee benefit plan 17  
Cash dividends paid (476) (442)
Net cash (used in) financing activities (14,480) (10,749)
(Decrease) in cash and cash equivalents (26,861) (10,723)
Cash and Cash Equivalents    
Beginning 48,690 21,941
Ending 21,829 11,218
Supplemental Disclosures of Cash Flow Information    
Interest 775 951
Income taxes      
Supplemental Schedule of Noncash Investing and Financing Activities:    
Unrealized (loss) gain on securities available for sale (421) 257
Change in fair value of interest rate swap 48 19
Other real estate acquired in settlement of loans   579
Issuance of common stock, dividend investment plan $ 164 $ 155