XML 49 R9.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
 12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Cash Flows from Operating Activities      
Net income $ 7,158 $ 6,550 $ 4,322
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation 803 821 843
Amortization of intangible and other assets 150 136 91
Provision for loan losses 0 1,660 3,750
Loss (gain) on the sale of other real estate owned 140 (13) 335
Loss (gain) on the sale and disposal of assets 1 2 (76)
(Gain) on the sale of securities (465) (45) (67)
Stock-based compensation expense 305 242 166
Premium amortization on securities, net 146 191 111
Deferred tax benefit (liability) 1,190 350 (317)
Changes in assets and liabilities:      
(Increase) decrease in other assets (1,392) 602 2,594
Increase (decrease) in other liabilities 183 937 (13)
Net cash provided by operating activities 8,219 11,433 11,739
Cash Flows from Investing Activities      
Proceeds from maturities and principal payments of securities available for sale 18,389 20,997 40,166
Proceeds from the sale of securities available for sale 3,987 3,357 4,849
Purchases of securities available for sale (26,863) (12,271) (46,798)
Proceeds from the sale of restricted securities 585 743 461
Proceeds from the sale of equipment 0 0 445
Purchases of bank premises and equipment (1,492) (2,201) (964)
Proceeds from the sale of other real estate owned 1,167 895 3,167
Proceeds from the sale of repossessed assets 26 71 216
Net (increase) in loans (27,290) (13,213) (8,139)
Net cash (used in) investing activities (31,491) (1,622) (6,597)
Cash Flows from Financing Activities      
Net increase in demand deposits, money market and savings accounts 22,327 48,725 34,592
Net (decrease) in certificates of deposit (11,841) (20,089) (15,422)
Net (decrease) in federal funds purchased and securities sold under agreements to repurchase (10,000) 0 (4,395)
Net (decrease) in Federal Home Loan Bank advances (10,000) (10,000) (10,000)
Issuance of common stock, employee benefit plan 179 107 89
Stock options exercised 69 0 0
Retirement of common stock 0 0 (271)
Cash dividends paid (1,909) (1,805) (1,764)
Net cash (used in) provided by financing activities (11,175) 16,938 2,829
(Decrease) increase in cash and cash equivalents (34,447) 26,749 7,971
Cash and Cash Equivalents      
Beginning 48,690 21,941 13,970
Ending 14,243 48,690 21,941
Supplemental Disclosures of Cash Flow Information      
Interest 2,704 3,436 4,885
Income taxes 2,097 2,210 1,100
Supplemental Schedule of Noncash Investing and Financing Activities:      
Unrealized (loss) gain on securities available for sale (4,962) 849 2,602
Change in fair value of interest rate swap 201 (55) (411)
Other real estate acquired in settlement of loans 25 1,715 4,045
Issuance of common stock, dividend investment plan $ 662 $ 626 $ 604