XML 28 R9.htm IDEA: XBRL DOCUMENT v3.2.0.727
Consolidated Statements Of Cash Flows - USD ($)
$ in Thousands
 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Cash Flows from Operating Activities    
Net income $ 2,253 $ 3,321
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 398 400
Amortization of intangible and other assets 110 77
Provision for loan losses 433 0
Loss (gain) on the sale of other real estate owned 92 (17)
(Gain) on the sale of property plant and equipment (5) 0
Loss on the sale of repossessed assets 1 4
(Gain) on the sale of securities (96) (6)
Stock-based compensation expense 132 52
Premium amortization on securities, net 104 54
Changes in assets and liabilities:    
(Increase) in other assets (1,306) (108)
(Decrease) in other liabilities (574) (672)
Net cash provided by operating activities 1,542 3,105
Cash Flows from Investing Activities    
Proceeds from maturities and principal payments of securities available for sale 5,131 6,536
Proceeds from the sale of securities available for sale 2,324 1,004
Purchases of securities available for sale (19,966) (3,429)
Proceeds from the sale of restricted securities 900 284
Purchases of restricted investments (38) (450)
Purchases of bank premises and equipment (2,188) (333)
Proceeds from sale of other real estate owned 310 34
Proceeds from the sale of bank premises and equipment 5 0
Proceeds from the sale of repossessed assets 8 19
Net (increase) in loans (16,749) (19,993)
Net cash (used in) investing activities (30,263) (16,328)
Cash Flows from Financing Activities    
Net increase in noninterest bearing demand deposits, savings, and interest bearing demand deposits 20,286 7,667
Net (decrease) in time deposits (1,315) (3,209)
Net increase in federal funds purchased 8,329 0
Net (decrease) increase in Federal Home Loan Bank advances (20,000) 7,750
Issuance of common stock, employee benefit plan 20 137
Cash dividends paid (1,018) (960)
Net cash provided by financing activities 6,302 11,385
Cash and Cash Equivalents    
Beginning 34,564 14,243
Ending 12,145  
(Decrease) in cash and cash equivalents (22,419) (1,838)
Supplemental Disclosures of Cash Flow Information    
Interest 812 993
Income taxes 583 705
Supplemental Schedule of Noncash Investing and Financing Activities:    
Unrealized (loss) gain on securities available for sale (932) 1,847
Change in fair value of interest rate swap 53 57
Other real estate and repossessed assets acquired in settlement of loans 564 330
Issuance of common stock, dividend investment plan $ 374 $ 337