XML 130 R114.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Financial Information - Parent Company Only (Schedule of Condensed Cash Flows Statement) (Details) - USD ($)
$ in Thousands
 3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Cash Flows from Operating Activities                      
Net income $ 1,805 $ 1,430 $ 1,610 $ 1,525 $ 1,355 $ 3,289 $ 798 $ 1,455 $ 6,370 $ 6,897 $ 7,140
(Recovery of) Provision for loan losses                 (188) (227) 350
Adjustments to reconcile net income to net cash provided by operating activities                      
(Gain) on the sale of securities                 (98) (124) (990)
Gain on redemption of trust preferred capital notes                 0 (2,424) 0
Loss on derecognition of cash flow hedge                 0 237  
Fair value adjustment on derivative contract                 (149) (88)  
Changes in assets and liabilities:                      
(Increase) decrease in other assets                 1,095 (2,085) 451
(Decrease) increase in other liabilities                 2,732 (1,521) (179)
Net cash provided by operating activities                 9,700 7,164 7,259
Cash Flows from Investing Activities                      
Purchases of securities available for sale                 (40,418) (33,453) (8,693)
Proceeds from the sale of securities available for sale                 11,356 3,653 8,546
Proceeds from maturities of securities available for sale                 23,535 17,368 10,864
Net decrease (increase) in loans                 21,995 26,317 26,937
Net cash provided by (used in) investing activities                 (26,383) (38,739) (19,176)
Cash Flows from Financing Activities                      
Redemption of trust preferred capital notes                 0 (4,793)  
Cash dividends paid                 (2,354) (2,064) (1,944)
Issuance of common stock, employee benefit plan                 81 187 202
Retirement of common stock                 2,143 0 0
Net cash used in financing activities                 28,743 20,232 32,238
(Decrease) increase in cash                 12,060 (11,343) 20,321
Cash and Cash Equivalents                      
Beginning       23,221       34,564 23,221 34,564 14,243
Ending 35,281       23,221       35,281 23,221 34,564
Parent Company [Member]                      
Cash Flows from Operating Activities                      
Net income                 6,370 6,897 7,140
(Recovery of) Provision for loan losses                 (2) 23 0
Adjustments to reconcile net income to net cash provided by operating activities                      
(Gain) on the sale of securities                 0 (27) (283)
Gain on redemption of trust preferred capital notes                 0 (2,424) 0
Loss on derecognition of cash flow hedge                 0 237 0
Fair value adjustment on derivative contract                 (149) (88) 0
Stock-based compensation expense                 314 328 290
Undistributed earnings of subsidiary bank                 (2,090) 896 (5,630)
Changes in assets and liabilities:                      
(Increase) decrease in other assets                 39 (294) 10
(Decrease) increase in other liabilities                 (568) 814 1
Net cash provided by operating activities                 3,836 6,950 1,508
Cash Flows from Investing Activities                      
Purchases of securities available for sale                 0 0 (761)
Proceeds from the sale of securities available for sale                 0 1,009 1,865
Proceeds from maturities of securities available for sale                 0 385 405
Net decrease (increase) in loans                 (62) 2,963 0
Net cash provided by (used in) investing activities                 62 (1,569) 1,509
Cash Flows from Financing Activities                      
Redemption of trust preferred capital notes                 0 (4,793) 0
Cash dividends paid                 (2,354) (2,064) (1,944)
Issuance of common stock, employee benefit plan                 81 187 202
Retirement of common stock                 2,143 0 0
Net cash used in financing activities                 (4,416) (6,670) (1,742)
(Decrease) increase in cash                 (518) (1,289) 1,275
Cash and Cash Equivalents                      
Beginning       $ 909       $ 2,198 909 2,198 923
Ending $ 391       $ 909       $ 391 $ 909 $ 2,198