XML 19 R9.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements Of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Cash Flows from Operating Activities    
Net income $ 4,069 $ 3,135
Adjustments to reconcile net income to net cash (used in) provided by operating activities:    
Depreciation 474 464
Amortization of intangible and other assets 106 86
(Recovery of) provision for loan losses (757) 79
(Gain) loss on valuation adjustments and sale of other real estate owned (1) 47
Loss on the sale and disposal of premises and equipment 11 0
Loss on the sale of repossessed assets 6 0
(Gain) on the sale of securities (51) (86)
Fair value adjustment on derivative contract 0 (71)
Stock-based compensation expense 138 107
Premium amortization on securities, net 246 115
Changes in assets and liabilities:    
(Increase) decrease in other assets (2,419) 60
(Decrease) increase in other liabilities (7,985) 502
Net cash (used in) provided by operating activities (6,163) 4,438
Cash Flows from Investing Activities    
Proceeds from maturities calls and principal payments of securities available for sale 4,781 12,593
Proceeds from the sale of securities available for sale 4,925 4,314
Purchases of securities available for sale (20,653) (12,391)
Purchases of restricted investments (889) (22)
Purchases of bank premises and equipment (227) (105)
Proceeds from sale of other real estate owned 318 0
Proceeds from the sale of repossessed assets 3 1
Net (increase) in loans (36,635) (21,905)
Net cash (used in) investing activities (48,377) (17,515)
Cash Flows from Financing Activities    
Net increase in noninterest bearing demand deposits, savings, and interest bearing demand deposits 15,312 23,749
Net increase (decrease) in time deposits 12,821 (3,238)
Net increase in Federal Home Loan Bank advances 20,000 0
Issuance of common stock, employee benefit plan 136 16
Repurchase and retirement of common stock (399) 0
Cash dividends paid (1,275) (1,077)
Net cash provided by financing activities 46,595 19,450
(Decrease) increase in cash and cash equivalents (7,945) 6,373
Cash and Cash Equivalents    
Beginning 35,281 23,221
Ending 27,336 29,594
Supplemental Disclosures of Cash Flow Information    
Interest 452 612
Income taxes 598 0
Supplemental Schedule of Noncash Investing and Financing Activities:    
Unrealized gain on securities available for sale 1,641 1,504
Other real estate and repossessed assets acquired in settlement of loans 57 6
Issuance of common stock, dividend investment plan $ 254 $ 335