EX-99.1 2 d710962dex991.htm EX-99.1 EX-99.1

EXHIBIT 99.1

EAGLE FINANCIAL SERVICES, INC. ANNOUNCES

2019 FIRST QUARTER DIVIDEND AND

FINANCIAL RESULTS

 

Contact:    Kathleen J. Chappell, Senior Vice President and CFO    540-955-2510                    
      kchappell@bankofclarke.com   

BERRYVILLE, VIRGINIA (April 17, 2019) – Eagle Financial Services, Inc. (OTCQX: EFSI), the holding company for Bank of Clarke County, whose divisions include Eagle Investment Group, reported increased quarterly earnings and continued strong performance for the first quarter of 2019. On April 17, 2019, the Board of Directors announced a quarterly common stock cash dividend of $0.25 per common share, payable on May 14, 2019, to shareholders of record on April 30, 2019. Select highlights for the first quarter include:

 

   

Net income of $2.6 million

 

   

Loan growth of $12.4 million

 

   

Basic and diluted earnings per share of $0.74

 

   

Net interest margin of 4.14%

John R. Milleson, President and CEO, stated, “I am proud to announce that the Company produced very strong results for the first quarter of 2019 and increased its dividend to shareholder for the thirty-third consecutive year. As President and CEO, this has been a very rewarding trend with which to be associated. Additionally, I am extremely pleased with the balance sheet growth experienced during the first quarter of 2019 and to have total consolidated assets exceeding $800.0 million for the first time in Company history.”

Income Statement Review

Net income for the quarter ended March 31, 2019 was $2.6 million reflecting an increase of 23.6% from the quarter ended December 31, 2018 and an increase of 1.3% from the quarter ended March 31, 2018. These increases are attributed to higher levels of net interest income and $120,000 gain recognized on the sale of bank premises during the first quarter. The gain resulted from proceeds received from the Virginia Department of Transportation (VDOT) for purchase of a portion of the Bank’s Stephens City, Virginia retail branch property to expand the intersection at which the branch is located. The intersection expansion also required the Bank to remodel its Stephens City retail branch and move the branch’s drive through lanes to the opposite side of the building. In addition to purchasing a portion of the Bank’s property, VDOT also offered the Bank remediation towards the inconvenience of the building renovation. Net income was $2.1 million for the three-month period ended December 31, 2018 and $2.5 million for the quarter ended March 31, 2018.

Net interest income was $7.6 million for the quarter ended March 31, 2019 and $7.5 million for the quarter ended December 31, 2018. Net interest income was $7.0 million for the quarter ended March 31, 2018. The increase in interest income from loans was the biggest contributor to the increase in net interest income when comparing the quarter ended March 31, 2019 to the same period in 2018.

Total loan interest income was $7.5 million for the quarter ended March 31, 2019, reflecting an increase of $261,000 from the quarter ended December 31, 2018. Total loan interest income was $6.5 million for the quarter ended March 31, 2018. Average loans for the quarter ended March 31, 2019 were $608.3 million compared to $600.1 million at December 31, 2018. Total average accruing loans were $606.0 million for the quarter ended March 31, 2019 and $598.6 million at December 31, 2018. For the quarter ended March 31, 2018, total average loans were $575.4 million and average accruing loans were $571.8 million. The tax equivalent yield on average loans for the quarter ended March 31, 2019 was 5.03%, an increase of 21 basis points from 4.82% for the quarter ended December 31, 2018 and an increase of 41 basis points from the 4.62% average yield at March 31, 2018. Interest and dividend income from the investment portfolio was $1.0 million for the quarters ended March 31, 2019 and December 31, 2018. Average investments were $144.1 million for the quarter ended March 31, 2019 and $142.8 million for the quarter ended December 31, 2018. Average investments were $130.1 million for the quarter ended March 31, 2018 and interest and dividend income was $881,000 for that same period.

Total interest expense for the three months ended March 31, 2019 was $967,000, an increase of $156,000 from the quarter ended December 31, 2018. Total interest expense increased $541,000 when comparing the quarter ended March 31, 2019 to the same period in 2018. Much of that increase resulted from increased deposit rates on several bank deposit products. The average cost of interest-


bearing liabilities increased 14 basis points when comparing the quarter ended March 31, 2019 to the quarter ended December 31, 2018. The average balance of interest-bearing liabilities increased $8.0 million from the quarter ended December 31, 2018. The average cost of interest-bearing liabilities increased 47 basis points when comparing the quarter ended March 31, 2019 to the quarter ended March 31, 2018. The average balance of interest-bearing liabilities increased $22.1 million from the quarter ended March 31, 2018. As interest rates continue to rise, the Company will continue to determinedly manage the cost of its interest-bearing deposits. The net interest margin was 4.14% for the quarter ended March 31, 2019. For the quarters ended December 31, 2018 and March 31, 2018, the net interest margin was 4.05%.

The Company’s net interest margin is not a measurement under accounting principles generally accepted in the United States, but it is a common measure used by the financial services industry to determine how profitably earning assets are funded. The Company’s net interest margin is calculated by dividing tax equivalent net interest income by total average earning assets. Tax equivalent net interest income is calculated by grossing up interest income for the amounts that are non-taxable (i.e., municipal income) then subtracting interest expense. The tax rate utilized is 21%.

Noninterest income was $1.8 million for the quarter ended March 31, 2019 and $1.6 million for the quarter ended December 31, 2018. The $235,000 increase in noninterest income from the three months ended December 31, 2018 resulted primarily from the $120,000 gain realized on the sale of bank premises and the increase of $81,000 made to the Bank’s interest in Bankers Insurance, LLC. Noninterest income for the quarter ended March 31, 2018 was $1.8 million.

Noninterest expense was $6.2 million for the quarter ended March 31, 2019. This represents an increase of $142,000 or 2.3% from $6.1 million for the quarter ended December 31, 2018. Noninterest expense was $5.6 million for the quarter ended March 31, 2018. The $601,000 increase in noninterest expense from the three months ended March 31, 2018 to the same period in 2019 resulted mostly from the $397,000 gain on the sale of other real estate owned that was realized and included in noninterest expenses during the quarter ended March 31, 2018. Other contributors to the $601,000 increase in noninterest expense include the increase in data processing fees as well as increased professional fees. Data processing fees increased when the Company moved its in-house core banking software to a service bureau environment. The Company migrated to a service bureau environment in late June 2018. The increase in professional fees results mostly from the Company’s use of an outside firm to assist with the search for a new President and CEO given the forthcoming retirement of Mr. Milleson.

Asset Quality and Provision for Loan Losses

Nonperforming assets consist of nonaccrual loans, loans 90 days or more past due and still accruing, other real estate owned (foreclosed properties), and repossessed assets. Nonperforming assets increased from $2.9 million or 0.37% of total assets at December 31, 2018 to $3.4 million or 0.42% of total assets at March 31, 2019. This increase resulted mostly from increases in nonaccrual loans. Non-performing assets were $5.1 million or 0.66% of total assets at March 31, 2018. During the first quarter of 2019, six loans totaling approximately $1.5 million were placed on nonaccrual status while two nonaccrual loans totaling approximately $205,000 paid off. Other changes to non-accrual loan balances resulted from loan payments. Management evaluates the financial condition of these borrowers and the value of any collateral on these loans. The results of these evaluations are used to estimate the amount of losses which may be realized on the disposition of these nonaccrual loans. At March 31, 2019, the Bank had no loans 90 days or more past due and still accruing. At December 31, 2018, and March 31, 2018, the Bank had $695,000 and $18,000, respectively, of loans 90 days or more past due and still accruing. Other real estate owned was $106,000 at March 31, 2019 and December 31, 2018. At March 31, 2018, other real estate owned was $3.3 million.

The Company may, under certain circumstances, restructure loans in troubled debt restructurings as a concession to a borrower when the borrower is experiencing financial distress. Formal, standardized loan restructuring programs are not utilized by the Company. Each loan considered for restructuring is evaluated based on customer circumstances and may include modifications to one or more loan provision. Such restructured loans are included in impaired loans but may not necessarily be nonperforming loans. At March 31, 2019, the Company had 19 troubled debt restructurings totaling $3.8 million. Fourteen of the restructured loans are performing loans.

The Company realized $35,000 in net recoveries for the quarter ended March 31, 2019. For the three-month period ended December 31, 2018, the Company realized $214,000 in net recoveries while $86,000 in net charge offs were realized for the three months ended March 31, 2018. The amount of provision for loan losses reflects the results of the Bank’s analysis used to determine the adequacy of the allowance for loan losses. The provisions for loan losses for the quarter ended March 31, 2019 and December 31, 2018, were $194,000 and $529,000, respectively. The provisions for loan losses for the three months ended March 31, 2018 were $205,000. The ratio of allowance for loan losses to total loans was 0.92% and 0.90%, respectively at March 31, 2019 and December 31, 2018. The ratio of allowance for loan losses to total loans was 0.78% at March 31, 2018. The ratio of allowance for loan losses to total nonaccrual loans was 173.9% at March 31, 2019. The ratio of allowance for loan losses to total nonaccrual loans was 257.6% and 251.7% at December 31, 2018 and March 31, 2018, respectively. At March 31, 2019, impaired loans totaled $8.5 million and had related specific allocations of $877,000. At December 31, 2018, impaired loans totaled $8.6 million and had related specific allocations of $962,000. At March 31, 2018, total impaired loans were $6.7 million and required specific allocations of $326,000.


Total Consolidated Assets

Total consolidated assets of the Company at March 31, 2019 were $808.7 million, which represented an increase of $9.1 million or 1.14% from total assets of $799.6 million at December 31, 2018. At March 31, 2018, total consolidated assets were $775.9 million. Securities available for sale were essentially unchanged from $145.5 million at December 31, 2018. Total loans increased from $606.8 million at December 31, 2018 to $619.2 million at March 31, 2019. At March 31, 2018, total investment securities were $130.0 million and total loans were $581.6 million.

Deposits and Other Borrowings

Total deposits increased $4.3 million from $703.1 million at December 31, 2018 to $707.4 million at March 31, 2019. At March 31, 2018, total deposits were $685.6 million. The Company held no brokered deposits for any of the above-mentioned periods.

The Company had no borrowings with the Federal Home Loan Bank of Atlanta at March 31, 2019, December 31, 2018 or March 31, 2018.

Equity

Shareholders’ equity at March 31, 2019 was $91.2 million and $87.6 million at December 31, 2018. Shareholder’s equity was $83.1 million at March 31, 2018. The book value of the Company at March 31, 2019 was $26.50 per common share. Total common shares outstanding were 3,459,549 at March 31, 2019. On April 17, 2019, the board of directors declared a $0.25 per common share cash dividend for shareholders of record as of April 30, 2019 and payable on May 14, 2019.

 

 

Certain information contained in this discussion may include “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements relate to the Company’s future operations and are generally identified by phrases such as “the Company expects,” “the Company believes” or words of similar import. Although the Company believes that its expectations with respect to the forward-looking statements are based upon reliable assumptions within the bounds of its knowledge of its business and operations, there can be no assurance that actual results, performance or achievements of the Company will not differ materially from any future results, performance or achievements expressed or implied by such forward-looking statements. For details on factors that could affect expectations, see the risk factors and other cautionary language included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018, and other filings with the Securities and Exchange Commission.


EAGLE FINANCIAL SERVICES, INC.

KEY STATISTICS

 

     For the Three Months Ended  
     1Q19     4Q18     3Q18     2Q18     1Q18  

Net Income (dollars in thousands)

   $ 2,572     $ 2,081     $ 1,860     $ 2,521     $ 2,539  

Earnings per share, basic

   $ 0.74     $ 0.60     $ 0.54     $ 0.73     $ 0.73  

Earnings per share, diluted

   $ 0.74     $ 0.60     $ 0.54     $ 0.73     $ 0.73  

Return on average total assets

     1.31     1.05     0.94     1.31     1.36

Return on average total equity

     11.74     9.65     8.68     12.12     12.40

Dividend payout ratio

     33.78     40.00     44.44     31.51     31.51

Fee revenue as a percent of total revenue

     17.30     17.52     19.39     18.15     19.36

Net interest margin(1)

     4.14     4.05     4.04     4.17     4.05

Yield on average earning assets

     4.67     4.48     4.42     4.49     4.29

Yield on average interest-bearing liabilities

     0.87     0.73     0.64     0.53     0.40

Net interest spread

         3.78     3.96     3.88

Tax equivalent adjustment to net interest income (dollars in thousands)

   $ 93     $ 98     $ 99     $ 102     $ 89  

Non-interest income to average assets

     0.94     0.81     0.91     0.87     0.96

Non-interest expense to average assets

     3.17     3.06     3.70     3.21     3.01

Efficiency ratio(2)

     59.18     66.05     78.36     67.11     63.19

 

(1)

The net interest margin is calculated by dividing tax equivalent net interest income by total average earning assets. Tax equivalent interest income is calculated by grossing up interest income for the amounts that are nontaxable (i.e., municipal income) then subtracting interest expense. The rate utilized is 21%. See the table below for the quarterly tax equivalent net interest income and the reconciliation of net interest income to tax equivalent net interest income. The Company’s net interest margin is a common measure used by the financial service industry to determine how profitable earning assets are funded. Because the Company earns a fair amount of nontaxable interest income due to the mix of securities in its investment security portfolio, net interest income for the ratio is calculated on a tax equivalent basis as described above.

(2)

The efficiency ratio is not a measurement under accounting principles generally accepted in the United States. It is calculated by dividing non-interest expense by the sum of tax equivalent net interest income and non-interest income excluding gains and losses on the investment portfolio and sales of repossessed assets. The tax rate utilized is 21%. See the table below for the quarterly tax equivalent net interest income and a reconciliation of net interest income to tax equivalent net interest income. The Company calculates this ratio in order to evaluate its overhead structure or how effectively it is operating. An increase in the ratio from period to period indicates the Company is losing a larger percentage of its income to expenses. The Company believes that the efficiency ratio is a reasonable measure of profitability.


EAGLE FINANCIAL SERVICES, INC.

SELECTED FINANCIAL DATA BY QUARTER

 

     1Q19     4Q18     3Q18     2Q18     1Q18  

BALANCE SHEET RATIOS

          

Loans to deposits

     87.53     86.31     86.32     86.03     84.83

Average interest-earning assets to average-interest bearing liabilities

     167.37     168.35     168.16     166.67     166.80

PER SHARE DATA

          

Dividends

   $ 0.25     $ 0.24     $ 0.24     $ 0.23     $ 0.23  

Book value

     26.50       25.58       24.58       24.57       24.12  

Tangible book value

     26.50       25.58       24.58       24.57       24.12  

SHARE PRICE DATA

          

Closing price

   $ 30.55     $ 30.99     $ 37.30     $ 35.99     $ 32.80  

Diluted earnings multiple(1)

     10.32       12.91       17.27       12.33       11.23  

Book value multiple(2)

     1.15       1.21       1.52       1.46       1.36  

COMMON STOCK DATA

          

Outstanding shares at end of period

     3,459,549       3,445,914       3,473,833       3,473,555       3,466,117  

Weighted average shares outstanding

     3,458,213       3,469,048       3,474,246       3,465,601       3,463,118  

Weighted average shares outstanding, diluted

     3,458,213       3,469,048       3,474,246       3,465,601       3,463,118  

CAPITAL RATIOS

          

Total equity to total assets

     11.28     10.96     10.79     10.94     10.71

CREDIT QUALITY

          

Net charge-offs to average loans

     -0.02     -0.14     -0.02     -0.08     0.06

Total non-performing loans to total loans

     0.53     0.46     0.19     0.19     0.31

Total non-performing assets to total assets

     0.42     0.37     0.40     0.53     0.66

Non-accrual loans to:

          

total loans

     0.53     0.35     0.19     0.19     0.31

total assets

     0.40     0.26     0.15     0.14     0.23

Allowance for loan losses to:

          

total loans

     0.92     0.90     0.79     0.78     0.78

non-performing assets

     168.39     186.91     148.30     110.42     88.48

non-accrual loans

     173.85     257.60     411.62     413.83     251.67

NON-PERFORMING ASSETS: (dollars in thousands)

          

Loans delinquent over 90 days

   $ —       $ 695     $ —       $ —       $ 18  

Non-accrual loans

     3,270       2,118       1,145       1,099       1,800  

Other real estate owned and repossessed assets

     106       106       2,033       3,020       3,302  

NET LOAN CHARGE-OFFS (RECOVERIES): (dollars in thousands)

          

Loans charged off

   $ 10     $ 50     $ 18     $ 30     $ 138  

(Recoveries)

     (45     (264     (43     (145     (52

Net charge-offs (recoveries)

     (35     (214     (25     (115     86  

PROVISION FOR LOAN LOSSES (dollars in thousands)

   $ 194     $ 529     $ 140     $ (97   $ 205  

ALLOWANCE FOR LOAN LOSS SUMMARY (dollars in thousands)

          

Balance at the beginning of period

   $ 5,456     $ 4,713     $ 4,548     $ 4,530     $ 4,411  

Provision

     194       529       140       (97     205  

Net charge-offs (recoveries)

     (35     (214     (25     (115     86  

Balance at the end of period

   $ 5,685     $ 5,456     $ 4,713     $ 4,548     $ 4,530  

 

(1)

The diluted earnings multiple (or price earnings ratio) is calculated by dividing the period’s closing market price per share by total equity per weighted average shares outstanding, diluted for the period. The diluted earnings multiple is a measure of how much an investor may be willing to pay for $1.00 of the Company’s earnings.

(2)

The book value multiple (or price to book ratio) is calculated by dividing the period’s closing market price per share by the period’s book value per share. The book value multiple is a measure used to compare the Company’s market value per share to its book value per share.


EAGLE FINANCIAL SERVICES, INC.

CONSOLIDATED BALANCE SHEETS

(dollars in thousands)

 

     Unaudited
3/31/2019
     Audited
12/31/2018
    Unaudited
9/30/2018
    Unaudited
6/30/2018
    Unaudited
3/31/2018
 

Assets

           

Cash and due from banks

   $ 12,214      $ 18,353     $ 13,176     $ 14,823     $ 33,032  

Federal funds sold

     —          —         —         88       152  

Securities available for sale, at fair value

     145,145        145,468       141,566       139,491       129,986  

Loans, net of allowance for loan losses

     613,523        601,371       593,754       582,289       577,075  

Bank premises and equipment, net

     19,209        19,083       19,504       19,452       19,474  

Other assets

     18,626        15,342       18,074       19,048       16,145  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

   $  808,717      $  766,617     $  786,074     $  775,191     $  775,864  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities and Shareholders’ Equity

           

Liabilities

           

Deposits:

           

Noninterest bearing demand deposits

   $ 255,567      $ 251,184     $ 256,738     $ 246,141     $ 252,144  

Savings and interest bearing demand deposits

     336,109        336,778       327,612       328,563       328,655  

Time deposits

     115,763        115,142       108,987       107,403       104,847  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total deposits

   $ 707,439      $ 703,104     $ 693,337     $ 682,107     $ 685,646  

Federal funds purchased and securities sold under agreements to repurchase

     355        1,871       1,158       —         —    

Federal Home Loan Bank advances

     —          —         —         —         —    

Other liabilities

     9,739        7,043       6,749       8,285       7,147  

Commitments and contingent liabilities

     —          —         —         —         —    
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

   $ 717,533      $ 712,018     $ 701,244     $ 690,392     $ 692,793  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Shareholders’ Equity

           

Preferred stock, $10 par value

   $ —        $ —       $ —       $ —       $ —    

Common stock, $2.50 par value

     8,603        8,573       8,629       8,628       8,611  

Surplus

     12,116        11,992       12,680       12,491       12,155  

Retained earnings

     70,328        68,587       67,340       66,313       64,588  

Accumulated other comprehensive income

     137        (1,553     (3,819     (2,633     (2,283
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total shareholders’ equity

   $ 91,184      $ 87,599     $ 84,830     $ 84,799     $ 83,071  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and shareholders’ equity

   $ 808,717      $ 799,617     $ 786,074     $ 775,191     $ 775,864  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 


EAGLE FINANCIAL SERVICES, INC.

CONSOLIDATED STATEMENTS OF INCOME

(dollars in thousands)

Unaudited

 

     Three Months Ended  
     3/31/2019     12/31/2018     9/30/2018     6/30/2018     3/31/2018  

Interest and Dividend Income

          

Interest and fees on loans

   $  7,518     $  7,257     $  7,092     $  7,000     $  6,541  

Interest on federal funds sold

     —         —         1       —         1  

Interest and dividends on securities available for sale:

          

Taxable interest income

     785       767       701       670       606  

Interest income exempt from federal income taxes

     242       259       263       268       262  

Dividends

     16       16       16       15       13  

Interest on deposits in banks

     31       24       58       41       52  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest and dividend income

   $ 8,592     $ 8,323     $ 8,131     $ 7,994     $ 7,475  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Interest Expense

          

Interest on deposits

   $ 944     $ 796     $ 704     $ 563     $ 426  

Interest on federal funds purchased and securities sold under agreements to repurchase

     23       15       1       10       —    

Interest on Federal Home Loan Bank advances

     —         —         —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest expense

   $ 967     $ 811     $ 705     $ 573     $ 426  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

   $ 7,625     $ 7,512     $ 7,426     $ 7,421     $ 7,049  

Provision For Loan Losses

     194       529       140       (97     205  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision for loan losses

   $ 7,431     $ 6,983     $ 7,286     $ 7,518     $ 6,844  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Noninterest Income

          

Income from fiduciary activities

   $ 282     $ 301     $ 316     $ 299     $ 444  

Service charges on deposit accounts

     285       305       302       302       308  

Other service charges and fees

     1,071       992       1,172       1,048       961  

Gain on the sale of bank premises and equipment

     120       —         —         —         —    

Gain (Loss) on sales of AFS securities

     (3     —         6       —         11  

Officer insurance income

     —         (19     (20     —         —    

Other operating income

     89       30       28       16       77  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest income

   $ 1,844     $ 1,609     $ 1,804     $ 1,665     $ 1,801  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Noninterest Expenses

          

Salaries and employee benefits

   $ 3,542     $ 3,486     $ 3,666     $ 3,406     $ 3,526  

Occupancy expenses

     428       368       374       363       371  

Equipment expenses

     202       229       233       234       219  

Advertising and marketing expenses

     218       166       209       201       185  

Stationery and supplies

     29       49       42       47       56  

ATM network fees

     230       268       192       246       206  

Other real estate owned expenses

     —         15       24       7       130  

(Gain) loss on foreclosure and sale of other real estate

     —         —         987       282       (397

FDIC assessment

     53       56       56       55       58  

Computer software expense

     110       110       114       112       139  

Bank franchise tax

     146       152       152       145       134  

Professional fees

     385       218       260       283       275  

Data processing fees

     240       281       270       118       125  

Other operating expenses

     648       691       731       667       603  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest expenses

   $ 6,231     $ 6,089     $ 7,310     $ 6,166     $ 5,630  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     3,044     $ 2,503       1,780       3,017       3,015  

Income Tax Expense

     472       422       (80     496       476  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 2,572     $ 2,081     $ 1,860     $ 2,521     $ 2,539  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings Per Share

          

Net income per common share, basic

   $ 0.74     $ 0.60     $ 0.54     $ 0.73     $ 0.73  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income per common share, diluted

   $ 0.74     $ 0.60     $ 0.54     $ 0.73     $ 0.73  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


EAGLE FINANCIAL SERVICES, INC .

Average Balances, Income and Expenses, Yields and Rates

(dollars in thousands)

 

     For the Three Months Ended  
     March 31, 2019     December 31, 2018     March 31, 2018  
     Average
Balance
    Interest
Income/
Expense
     Average
Yield
    Average
Balance
    Interest
Income/
Expense
    Average
Yield
    Average
Balance
    Interest
Income/
Average
    Expense
Yield
 

Assets:

                   

Securities:

                   

Taxable

   $ 108,519     $ 3,249        2.99   $ 105,081     $ 3,108       2.96   $ 90,769     $ 2,508       2.76

Tax-Exempt (1)

     35,554       1,243        3.50     37,719       1,299       3.44     39,307       1,347       3.43
  

 

 

   

 

 

      

 

 

   

 

 

     

 

 

   

 

 

   

Total Securities

   $ 144,073     $ 4,492        3.12   $ 142,800     $ 4,407       3.09   $ 130,076     $ 3,855       2.96

Loans:

                   

Taxable

   $ 593,870     $ 30,056        5.06   $ 586,317     $ 28,361       4.84   $ 563,372     $ 26,231       4.66

Nonaccrual

     2,322       —          0.00     1,496       —         0.00     3,624       —         0.00

Tax-Exempt (1)

     12,141       548        4.51     12,304       546       4.44     8,378       375       4.47
  

 

 

   

 

 

      

 

 

   

 

 

     

 

 

   

 

 

   

Total Loans

   $ 608,333     $ 30,604        5.03   $ 600,117     $ 28,907       4.82   $ 575,374     $ 26,606       4.62

Federal funds sold

     84       2        2.41     61       1       0.00     218       5       2.19

Interest -bearing deposits in other banks

     4,849       126        2.59     4,539       94       2.07     13,514       211       1.56
  

 

 

   

 

 

      

 

 

   

 

 

     

 

 

   

 

 

   

Total earning assets

   $ 755,017     $ 35,223        4.67   $ 746,021     $ 33,409       4.48   $ 715,558     $ 30,677       4.29

Allowance for loan losses

     (5,545          (4,911         (4,450    

Total non-earning assets

     46,534            47,333           46,554      
  

 

 

        

 

 

       

 

 

     

Total assets

   $ 796,006          $ 788,443         $ 757,662      
  

 

 

        

 

 

       

 

 

     

Liabilities and Shareholders’ Equity:

                   

Interest -bearing deposits:

                   

NOW accounts

   $ 87,579     $ 452        0.52   $ 91,391     $ 413       0.45   $ 88,188     $ 235       0.27

Money market accounts

     140,737       1,308        0.93     133,367       995       0.75     131,959       552       0.42

Savings accounts

     103,806       209        0.20     105,120       187       0.18     103,605       102       0.10

Time deposits:

                   

$100,000 and more

     51,768       1,048        2.02     74,460       881       1.18     68,238       499       0.73

Less than $100,000

     63,727       810        1.27     36,763       687       1.87     36,963       341       0.92
  

 

 

   

 

 

      

 

 

   

 

 

     

 

 

   

 

 

   

Total interest-bearing deposits

   $ 447,617     $ 3,827        0.85   $ 441,101     $ 3,162       0.72   $ 428,953     $ 1,728       0.40

Federal funds purchased and securities sold under agreements to repurchase

     3,486       103        2.97     2,044       56       2.72     33       1       1.89

Federal Home Loan Bank advances

     —         —          0.00     —         —         0.00     —         —         0.00

Trust preferred capital notes

     —         —          0.00     —         —         0.00     —         —         0.00
  

 

 

   

 

 

      

 

 

   

 

 

     

 

 

   

 

 

   

Total interest-bearing liabilities

   $ 451,103     $ 3,930        0.87   $ 443,145     $ 3,218       0.73   $ 428,986     $ 1,729       0.40
  

 

 

   

 

 

      

 

 

   

 

 

     

 

 

   

 

 

   

Noninterest-bearing liabilities:

                   

Demand deposits

     248,699            252,489           237,343      

Other Liabilities

     7,384            7,213           8,258      
  

 

 

        

 

 

       

 

 

     

Total liabilities

   $ 707,186          $ 702,847         $ 674,587      

Shareholders’ equity

     88,820            85,597           83,075      
  

 

 

        

 

 

       

 

 

     

Total liabilities and shareholders’ equity

   $ 796,006          $ 788,444         $ 757,662      
  

 

 

   

 

 

      

 

 

   

 

 

     

 

 

   

 

 

   

Net interest income

     $ 31,293          $ 30,191         $ 28,948    
    

 

 

        

 

 

       

 

 

   

Net interest spread

          3.79         3.75         3.88

Interest expense as a percent of average earning assets

          0.52         0.43         0.24

Net interest margin

          4.14         4.05         4.05

 

(1)

Income and yields are reported on a tax equivalent basis using a federal tax rate of 21%.


EAGLE FINANCIAL SERVICES, INC.

Reconciliation of Tax-Equivalent Net Interest Income

(dollars in thousands)

 

     Three Months Ended  
     3/31/2019      12/31/2018      9/30/2018      6/30/2018      3/31/2018  

GAAP Financial Measurements:

              

Interest Income - Loans

   $ 7,518      $ 7,257      $ 7,092      $ 7,000      $ 6,541  

Interest Income - Securities and Other Interest-Earnings Assets

     1,075        1066        1,039        994        934  

Interest Expense - Deposits

     944        797        704        563        426  

Interest Expense - Other Borrowings

     25        14        1        10        —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Net Interest Income

   $ 7,624      $ 7,512      $ 7,426      $ 7,421      $ 7,049  

Non-GAAP Financial Measurements:

              

Add: Tax Benefit on Tax-Exempt Interest Income - Loans

   $ 28      $ 29      $ 29      $ 31      $ 19  

Add: Tax Benefit on Tax-Exempt Interest Income - Securities

     64        69        70        71        70  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Tax Benefit on Tax-Exempt Interest Income

     92        98      $ 99      $ 102      $ 89  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Tax-Equivalent Net Interest Income

   $ 7,716      $ 7,610      $ 7,525      $ 7,523      $ 7,138