XML 95 R9.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Cash Flows from Operating Activities      
Net income $ 9,759 $ 9,001 $ 7,786
Adjustments to reconcile net income to net cash provided by (used in) operating activities:      
Depreciation 957 925 946
Amortization of other assets 358 201 200
Provision for (recovery of) loan losses 629 777 (625)
Loss (gain) on other real estate owned 443 866 (1)
(Gain) loss on the sale and disposal of premises and equipment (137) 3 12
Loss on the sale of repossessed assets 0 0 6
Loss (gain) on the sale of securities 7 (17) 10
Stock-based compensation expense 562 518 382
Premium amortization on securities, net 487 483 443
Deferred tax expense (benefit) 516 (399) 532
Changes in assets and liabilities:      
(Increase) in other assets (894) (2,404) (1,465)
(Decrease) increase in other liabilities (1,339) (11,477) 1,141
Net cash provided by (used in) operating activities 11,348 (1,523) 9,367
Cash Flows from Investing Activities      
Proceeds from maturities, calls, and principal payments of securities available for sale 24,604 16,604 10,714
Proceeds from the sale of securities available for sale 12,350 5,374 20,283
Purchases of securities available for sale (54,310) (36,534) (43,797)
Proceeds from the sale of restricted securities 425 0 850
Purchases of restricted securities (452) (63) (889)
Proceeds from the sale of bank premises and equipment 279 0 0
Purchases of bank premises and equipment (1,314) (432) (368)
Proceeds from the sale of other real estate owned 631 1,933 318
Proceeds from the sale of repossessed assets 16 4 3
Net (increase) in loans (40,211) (40,545) (51,401)
Net cash (used in) investing activities (57,982) (53,659) (64,287)
Cash Flows from Financing Activities      
Net increase in demand deposits, money market and savings accounts 45,384 30,024 42,143
Net increase in certificates of deposit 23,056 9,666 17,394
Net (decrease) increase in federal funds purchased (1,871) 1,871 0
Issuance of common stock, employee benefit plan 138 163 166
Retirement of common stock (1,771) (1,261) (1,564)
Cash dividends paid (2,996) (2,776) (2,652)
Net cash provided by financing activities 61,940 37,687 55,487
Increase (decrease) in cash and cash equivalents 15,306 (17,495) 567
Cash and Cash Equivalents      
Beginning 18,353 35,848 35,281
Ending 33,659 18,353 35,848
Supplemental Disclosures of Cash Flow Information      
Interest 4,198 2,458 1,144
Income taxes 0 2,161 2,744
Supplemental Schedule of Noncash Investing and Financing Activities:      
Unrealized gain(loss) on securities available for sale 3,842 (2,358) 432
Minimum postretirement liability adjustment 0 0 3
Other real estate and repossessed assets acquired in settlement of loans 1,167 2,803 57
Issuance of common stock, dividend investment plan 441 483 403
Purchase of securities available for sale settled subsequent to year end 0 $ 0 $ 10,346
Lease liability arising from right-of-use assets $ 3,745