XML 14 R14.htm IDEA: XBRL DOCUMENT v3.20.1
Loans and Allowance for Loan Losses
3 Months Ended
Mar. 31, 2020
Receivables [Abstract]  
Loans and Allowance for Loan Losses
NOTE 5. Loans and Allowance for Loan Losses

The composition of loans at March 31, 2020 and December 31, 2019 was as follows:
 
 
March 31,
 
December 31,
 
 
2020
 
2019
 
 
(in thousands)
Mortgage loans on real estate:
 
 
 
 
Construction and land development
 
$
35,755

 
$
42,561

Secured by farmland
 
16,326

 
13,917

Secured by 1-4 family residential properties
 
225,839

 
219,580

Multifamily
 
13,884

 
14,415

Commercial
 
301,799

 
286,600

Commercial and industrial loans
 
53,611

 
46,543

Consumer installment loans
 
13,923

 
9,541

All other loans
 
11,810

 
12,050

Total loans
 
$
672,947

 
$
645,207

Net deferred loan costs (fees)
 
1,085

 
(447
)
Allowance for loan losses
 
(5,387
)
 
(4,973
)
Net Loans
 
$
668,645

 
$
639,787

 
 
 
 
 


Changes in the allowance for loan losses for the three months ended March 31, 2020 and 2019 and the year ended December 31, 2019 were as follows:
 
 
Three Months Ended
 
Year Ended
 
Three Months Ended
 
March 31,
 
December 31,
 
March 31,
 
2020
 
2019
 
2019
 
 
 
(in thousands)
 
 
Balance, beginning
$
4,973

 
$
5,456

 
$
5,456

(Recovery of) provision for loan losses
(97
)
 
629

 
194

Recoveries added to the allowance
578

 
201

 
45

Loan losses charged to the allowance
(67
)
 
(1,313
)
 
(10
)
Balance, ending
$
5,387

 
$
4,973

 
$
5,685



Nonaccrual and past due loans by class at March 31, 2020 and December 31, 2019 were as follows:
 
 
March 31, 2020
 
(in thousands)
 
30 - 59
Days
Past Due
 
60 - 89
Days
Past Due
 
90 or More
Days
Past Due
 
Total Past
Due
 
Current
 
Total Loans
 
90 or More
Days Past 
Due Still Accruing
 
Nonaccrual
Loans
Commercial - Non Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial & Industrial
$
16

 
$

 
$

 
$
16

 
$
53,595

 
$
53,611

 
$

 
$

Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner Occupied
594

 
1,495

 

 
2,089

 
151,495

 
153,584

 

 
212

Non-owner occupied
3,038

 

 

 
3,038

 
145,177

 
148,215

 

 
248

Construction and Farmland:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential

 

 

 

 
7,838

 
7,838

 

 

Commercial
2,411

 

 
187

 
2,598

 
41,645

 
44,243

 

 
187

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Installment
74

 

 

 
74

 
13,849

 
13,923

 

 
8

Residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity Lines

 
149

 

 
149

 
32,232

 
32,381

 

 
58

Single family
924

 
578

 
393

 
1,895

 
191,563

 
193,458

 

 
984

Multifamily

 

 

 

 
13,884

 
13,884

 

 

All Other Loans

 

 

 

 
11,810

 
11,810

 

 

Total
$
7,057

 
$
2,222

 
$
580

 
$
9,859

 
$
663,088

 
$
672,947

 
$

 
$
1,697

 
 
December 31, 2019
 
(in thousands)
 
30 - 59
Days
Past Due
 
60 - 89
Days
Past Due
 
90 or More
Days
Past Due
 
Total Past
Due
 
Current
 
Total Loans
 
90 or More
Past Due 
Still
Accruing
 
Nonaccrual
Loans
Commercial - Non Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial & Industrial
$
47

 
$

 
$
32

 
$
79

 
$
46,464

 
$
46,543

 
$

 
$
32

Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner Occupied
1,078

 

 

 
1,078

 
147,879

 
148,957

 

 
320

Non-owner occupied

 

 

 

 
137,643

 
137,643

 

 
329

Construction and Farmland:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential

 

 

 

 
7,867

 
7,867

 

 

Commercial

 

 
187

 
187

 
48,424

 
48,611

 

 
187

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Installment
55

 
6

 

 
61

 
9,480

 
9,541

 

 
8

Residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity Lines
121

 

 

 
121

 
33,127

 
33,248

 

 
65

Single family
471

 
541

 
1,251

 
2,263

 
184,069

 
186,332

 

 
1,244

Multifamily

 

 

 

 
14,415

 
14,415

 

 

All Other Loans

 

 

 

 
12,050

 
12,050

 

 

Total
$
1,772

 
$
547

 
$
1,470

 
$
3,789

 
$
641,418

 
$
645,207

 
$

 
$
2,185



Allowance for loan losses by segment at March 31, 2020 and December 31, 2019 were as follows:
 
 
As of and for the Three Months Ended
 
March 31, 2020
 
(in thousands)
 
Construction
and Farmland
 
Residential
 
Commercial
Real Estate
 
Commercial - Non Real Estate
 
Consumer
 
All Other
Loans
 
Unallocated
 
Total
Allowance for credit losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
$
446

 
$
1,601

 
$
1,991

 
$
565

 
$
54

 
$
120

 
$
196

 
$
4,973

Charge-Offs

 

 

 
(49
)
 
(6
)
 
(12
)
 

 
(67
)
Recoveries
2

 
52

 
40

 
472

 
10

 
2

 

 
578

Provision for (recovery of) loan losses
(11
)
 
92

 
201

 
(417
)
 
28

 
10

 

 
(97
)
Ending balance
$
437

 
$
1,745

 
$
2,232

 
$
571

 
$
86

 
$
120

 
$
196

 
$
5,387

Ending balance: Individually evaluated for impairment
$
100

 
$
39

 
$
142

 
$

 
$

 
$

 
$

 
$
281

Ending balance: collectively evaluated for impairment
$
337

 
$
1,706

 
$
2,090

 
$
571

 
$
86

 
$
120

 
$
196

 
$
5,106

Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance
$
52,081

 
$
239,723

 
$
301,799

 
$
53,611

 
$
13,923

 
$
11,810

 
$

 
$
672,947

Ending balance individually evaluated for impairment
$
230

 
$
3,020

 
$
2,855

 
$
186

 
$
8

 
$

 
$

 
$
6,299

Ending balance collectively evaluated for impairment
$
51,851

 
$
236,703

 
$
298,944

 
$
53,425

 
$
13,915

 
$
11,810

 
$

 
$
666,648

 
 
As of and for the Twelve Months Ended
 
December 31, 2019
 
(in thousands)
 
Construction
and Farmland
 
Residential
 
Commercial
Real Estate
 
Commercial - Non Real Estate
 
Consumer
 
All Other
Loans
 
Unallocated
 
Total
Allowance for credit losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
$
583

 
$
1,788

 
$
1,988

 
$
919

 
$
53

 
$
97

 
$
28

 
$
5,456

Charge-Offs

 
(406
)
 

 
(850
)
 
(5
)
 
(52
)
 

 
(1,313
)
Recoveries
8

 
72

 
20

 
52

 
26

 
23

 

 
201

Provision for (recovery of) loan losses
(145
)
 
147

 
(17
)
 
444

 
(20
)
 
52

 
168

 
629

Ending balance
$
446

 
$
1,601

 
$
1,991

 
$
565

 
$
54

 
$
120

 
$
196

 
$
4,973

Ending balance: Individually evaluated for impairment
$
100

 
$
51

 
$
149

 
$

 
$

 
$

 
$

 
$
300

Ending balance: collectively evaluated for impairment
$
346

 
$
1,550

 
$
1,842

 
$
565

 
$
54

 
$
120

 
$
196

 
$
4,673

Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance
$
56,478

 
$
233,995

 
$
286,600

 
$
46,543

 
$
9,541

 
$
12,050

 
$

 
$
645,207

Ending balance individually evaluated for impairment
$
433

 
$
3,681

 
$
3,053

 
$
228

 
$
8

 
$

 
$

 
$
7,403

Ending balance collectively evaluated for impairment
$
56,045

 
$
230,314

 
$
283,547

 
$
46,315

 
$
9,533

 
$
12,050

 
$

 
$
637,804



Impaired loans by class as of and for the periods ended March 31, 2020 and December 31, 2019 were as follows:
 
As of and for the Three Months Ended
 
March 31, 2020
 
(in thousands)
 
Unpaid
Principal
Balance
 
Recorded
Investment (1)
 
Related
Allowance
 
Average
Recorded
Investment
 
Interest
Income
Recognized
With no related allowance:
 
 
 
 
 
 
 
 
 
Commercial - Non Real Estate:
 
 
 
 
 
 
 
 
 
Commercial & Industrial
$
313

 
$
186

 
$

 
$
198

 
$
4

Commercial Real Estate:
 
 
 
 
 
 
 
 
 
Owner Occupied
260

 
247

 

 
252

 
1

Non-owner occupied
331

 
248

 

 
277

 

Construction and Farmland:
 
 
 
 
 
 
 
 
 
Residential

 

 

 

 

Commercial
51

 
43

 

 
44

 
1

Consumer:
 
 
 
 
 
 
 
 
 
Installment
8

 
8

 

 
8

 

Residential:
 
 
 
 
 
 
 
 
 
Equity lines
276

 
57

 

 
58

 

Single family
2,568

 
2,170

 

 
2,447

 
15

Multifamily

 

 

 

 

Other Loans

 

 

 

 

 
$
3,807

 
$
2,959

 
$

 
$
3,284

 
$
21

With an allowance recorded:
 
 
 
 
 
 
 
 
 
Commercial - Non Real Estate:
 
 
 
 
 
 
 
 
 
Commercial & Industrial
$

 
$

 
$

 
$

 
$

Commercial Real Estate:
 
 
 
 
 
 
 
 
 
Owner Occupied

 

 

 

 

Non-owner occupied
2,360

 
2,364

 
142

 
2,368

 
28

Construction and Farmland:
 
 
 
 
 
 
 
 
 
Residential

 

 

 

 

Commercial
187

 
187

 
100

 
187

 

Consumer:
 
 
 
 
 
 
 
 
 
       Installment

 

 

 

 

Residential:
 
 
 
 
 
 
 
 
 
Equity lines

 

 

 

 

Single family
874

 
817

 
39

 
820

 
9

Multifamily

 

 

 

 

Other Loans

 

 

 

 

 
$
3,421

 
$
3,368

 
$
281

 
$
3,375

 
$
37

Total:
 
 
 
 
 
 
 
 
 
Commercial
$
313

 
$
186

 
$

 
$
198

 
$
4

Commercial Real Estate
2,951

 
2,859

 
142

 
2,897

 
29

Construction and Farmland
238

 
230

 
100

 
231

 
1

Consumer
8

 
8

 

 
8

 

Residential
3,718

 
3,044

 
39

 
3,325

 
24

Other

 

 

 

 

Total
$
7,228

 
$
6,327

 
$
281

 
$
6,659

 
$
58

(1) Recorded investment is defined as the summation of the outstanding principal balance, accrued interest, net deferred loan fees or costs, and any partial charge-offs. Accrued interest and net deferred loan fees or costs totaled $28 thousand at March 31, 2020.
 
As of and for the Twelve Months End
 
December 31, 2019
 
(in thousands)
 
Unpaid
Principal
Balance
 
Recorded
Investment (1)
 
Related
Allowance
 
Average
Recorded
Investment
 
Interest
Income
Recognized
With no related allowance:
 
 
 
 
 
 
 
 
 
Commercial - Non Real Estate:
 
 
 
 
 
 
 
 
 
Commercial & Industrial
$
364

 
$
228

 
$

 
$
269

 
$
21

Commercial Real Estate:
 
 
 
 
 
 
 
 
 
Owner Occupied
369

 
356

 

 
358

 
4

Non-owner occupied
407

 
329

 

 
335

 

Construction and Farmland:
 
 
 
 
 
 
 
 
 
Residential

 

 

 

 

Commercial
301

 
246

 

 
263

 
25

Consumer:
 
 
 
 
 
 
 
 
 
Installment
9

 
8

 

 
9

 

Residential:
 
 
 
 
 
 
 
 
 
Equity lines
276

 
65

 

 
68

 
1

Single family
2,854

 
2,435

 

 
2,583

 
80

Multifamily
366

 
367

 

 
375

 
21

Other Loans

 

 

 

 

 
$
4,946

 
$
4,034

 
$

 
$
4,260

 
$
152

With an allowance recorded:
 
 
 
 
 
 
 
 
 
Commercial - Non Real Estate:
 
 
 
 
 
 
 
 
 
Commercial & Industrial
$

 
$

 
$

 
$

 
$

Commercial Real Estate:
 
 
 
 
 
 
 
 
 
Owner Occupied

 

 

 

 

Non-owner occupied
2,369

 
2,377

 
149

 
2,405

 
103

Construction and Farmland:
 
 
 
 
 
 
 
 
 
Residential

 

 

 

 

Commercial
187

 
187

 
100

 
187

 
8

Consumer:
 
 
 
 
 
 
 
 
 
       Installment

 

 

 

 

Residential:
 
 
 
 
 
 
 
 
 
Equity lines

 

 

 

 

Single family
879

 
822

 
51

 
833

 
38

Multifamily

 

 

 

 

Other Loans

 

 

 

 

 
$
3,435

 
$
3,386

 
$
300

 
$
3,425

 
$
149

Total:
 
 
 
 
 
 
 
 
 
Commercial
$
364

 
$
228

 
$

 
$
269

 
$
21

Commercial Real Estate
3,145

 
3,062

 
149

 
3,098

 
107

Construction and Farmland
488

 
433

 
100

 
450

 
33

Consumer
9

 
8

 

 
9

 

Residential
4,375

 
3,689

 
51

 
3,859

 
140

Other

 

 

 

 

Total
$
8,381

 
$
7,420

 
$
300

 
$
7,685

 
$
301


(1) Recorded investment is defined as the summation of the outstanding principal balance, accrued interest, net deferred loan fees or costs, and any partial charge-offs. Accrued interest and net deferred loan fees or costs totaled $17 thousand at December 31, 2019.
When the ultimate collectability of the total principal of an impaired loan is in doubt and the loan is in nonaccrual status, all payments are applied to principal under the cost-recovery method. For financial statement purposes, the recorded investment in nonaccrual loans is the actual principal balance reduced by payments that would otherwise have been applied to interest. When reporting information on these loans to the applicable customers, the unpaid principal balance is reported as if payments were applied to principal and interest under the original terms of the loan agreements. Therefore, the unpaid principal balance reported to the customer would be higher than the recorded investment in the loan for financial statement purposes. When the ultimate collectability of the total principal of the impaired loan is not in doubt and the loan is in nonaccrual status, contractual interest is credited to interest income when received under the cash-basis method.
The Company uses a rating system for evaluating the risks associated with non-consumer loans. Consumer loans are not evaluated for risk unless the characteristics of the loan fall within classified categories. Consumer loans are evaluated for collection based on payment performance. Descriptions of these ratings are as follows:
Pass
Pass loans exhibit acceptable history of profits, cash flow ability and liquidity. Sufficient cash flow exists to service the loan. All obligations have been paid by the borrower in an as agreed manner.
 
 
Pass Monitored
Pass monitored loans may be experiencing income and cash volatility, inconsistent operating trends, nominal liquidity and/or a leveraged balance sheet. A higher level of supervision is required for these loans as the potential for a negative event could impact the borrower’s ability to repay the loan.
 
 
Special Mention
Special mention loans exhibit negative trends and potential weakness that, if left uncorrected, may negatively affect the borrower’s ability to repay its obligations. The risk of default is not imminent and the borrower still demonstrates sufficient financial strength to service debt.
 
 
Substandard
Substandard loans exhibit well defined weaknesses resulting in a higher probability of default. The borrowers exhibit adverse financial trends and a diminishing ability or willingness to service debt.
 
 
Doubtful
Doubtful loans exhibit all of the characteristics inherent in substandard loans; however given the severity of weaknesses, the collection of 100% of the principal is unlikely under current conditions.
 
 
Loss
Loss loans are considered uncollectible over a reasonable period of time and of such little value that its continuance as a bankable asset is not warranted.

Credit quality information by class at March 31, 2020 and December 31, 2019 was as follows:
 
As of
 
March 31, 2020
 
(in thousands)
INTERNAL RISK RATING GRADES
Pass
 
Pass Monitored
 
Special
Mention
 
Substandard
 
Doubtful
 
Loss
 
Total
Commercial - Non Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial & Industrial
$
49,524

 
$
3,875

 
$
201

 
$
11

 
$

 
$

 
$
53,611

Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner Occupied
118,346

 
26,353

 
8,638

 
247

 

 

 
153,584

Non-owner occupied
102,378

 
33,908

 
10,085

 
1,844

 

 

 
148,215

Construction and Farmland:
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential
5,362

 
2,476

 

 

 

 

 
7,838

Commercial
18,612

 
20,127

 
5,213

 
291

 

 

 
44,243

Residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity Lines
31,987

 
336

 

 
41

 
17

 

 
32,381

Single family
167,032

 
17,829

 
6,397

 
2,065

 
135

 

 
193,458

Multifamily
8,001

 
1,917

 
3,966

 

 

 

 
13,884

All other loans
11,734

 
30

 
46

 

 

 

 
11,810

Total
$
512,976

 
$
106,851

 
$
34,546

 
$
4,499

 
$
152

 
$

 
$
659,024

 
 
Performing
 
Nonperforming
Consumer Credit Exposure by Payment Activity
$
13,849

 
$
74

 
As of
 
December 31, 2019
 
(in thousands)
INTERNAL RISK RATING GRADES
Pass
 
Pass Monitored
 
Special
Mention
 
Substandard
 
Doubtful
 
Loss
 
Total
Commercial - Non Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial & Industrial
$
42,578

 
$
3,815

 
$
105

 
$
45

 
$

 
$

 
$
46,543

Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner Occupied
103,958

 
38,989

 
5,654

 
356

 

 

 
148,957

Non-owner occupied
103,909

 
25,939

 
5,866

 
1,929

 

 

 
137,643

Construction and Farm land:
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential
5,094

 
2,773

 

 

 

 

 
7,867

Commercial
17,018

 
30,661

 
437

 
495

 

 

 
48,611

Residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity Lines
32,295

 
889

 

 
42

 
22

 

 
33,248

Single family
162,195

 
19,427

 
2,347

 
2,225

 
138

 

 
186,332

Multifamily
11,714

 
1,337

 
998

 
366

 

 

 
14,415

All other loans
11,963

 
40

 
47

 

 

 

 
12,050

Total
$
490,724

 
$
123,870

 
$
15,454

 
$
5,458

 
$
160

 
$

 
$
635,666

 
 
Performing
 
Nonperforming
Consumer Credit Exposure by Payment Activity
$
9,480

 
$
61