XML 36 R26.htm IDEA: XBRL DOCUMENT v3.20.2
Loans and Allowance for Loan Losses (Tables)
6 Months Ended
Jun. 30, 2020
Receivables [Abstract]  
Schedule Of Composition Of Loans
The composition of loans at June 30, 2020 and December 31, 2019 was as follows:
 
 
June 30,
 
December 31,
 
 
2020
 
2019
 
 
(in thousands)
Mortgage loans on real estate:
 
 
 
 
Construction and land development
 
$
35,076

 
$
42,561

Secured by farmland
 
24,497

 
13,917

Secured by 1-4 family residential properties
 
239,251

 
219,580

Multifamily
 
15,675

 
14,415

Commercial
 
312,350

 
286,600

Commercial and industrial loans
 
134,229

 
46,543

Consumer installment loans
 
16,470

 
9,541

All other loans
 
11,572

 
12,050

Total loans
 
$
789,120

 
$
645,207

Net deferred loan costs (fees)
 
(186
)
 
(447
)
Allowance for loan losses
 
(6,365
)
 
(4,973
)
Net Loans
 
$
782,569

 
$
639,787

 
 
 
 
 

Changes In Allowance For Loan Losses
Changes in the allowance for loan losses for the six months ended June 30, 2020 and 2019 and the year ended December 31, 2019 were as follows:
 
 
Six Months Ended
 
Year Ended
 
Six Months Ended
 
June 30,
 
December 31,
 
June 30,
 
2020
 
2019
 
2019
 
 
 
(in thousands)
 
 
Balance, beginning
$
4,973

 
$
5,456

 
$
5,456

Provision for loan losses
655

 
629

 
450

Recoveries added to the allowance
880

 
201

 
99

Loan losses charged to the allowance
(143
)
 
(1,313
)
 
(970
)
Balance, ending
$
6,365

 
$
4,973

 
$
5,035



Nonaccrual And Past Due Loans By Class
Nonaccrual and past due loans by class at June 30, 2020 and December 31, 2019 were as follows:
 
 
June 30, 2020
 
(in thousands)
 
30 - 59
Days
Past Due
 
60 - 89
Days
Past Due
 
90 or More
Days
Past Due
 
Total Past
Due
 
Current
 
Total Loans
 
90 or More
Days Past 
Due Still Accruing
 
Nonaccrual
Loans
Commercial - Non Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial & Industrial
$
46

 
$
79

 
$

 
$
125

 
$
134,104

 
$
134,229

 
$

 
$

Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner Occupied

 
827

 
54

 
881

 
160,388

 
161,269

 
665

 
1,289

Non-owner occupied
62

 

 

 
62

 
151,019

 
151,081

 

 
1,801

Construction and Farmland:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential

 

 

 

 
8,096

 
8,096

 

 

Commercial
1,054

 

 
187

 
1,241

 
50,236

 
51,477

 

 
187

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Installment
35

 
32

 

 
67

 
16,403

 
16,470

 

 
7

Residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity Lines

 

 
147

 
147

 
31,511

 
31,658

 

 
200

Single family
366

 
336

 
171

 
873

 
206,720

 
207,593

 

 
754

Multifamily

 

 

 

 
15,675

 
15,675

 

 

All Other Loans

 

 

 

 
11,572

 
11,572

 

 

Total
$
1,563

 
$
1,274

 
$
559

 
$
3,396

 
$
785,724

 
$
789,120

 
$
665

 
$
4,238

 
 
December 31, 2019
 
(in thousands)
 
30 - 59
Days
Past Due
 
60 - 89
Days
Past Due
 
90 or More
Days
Past Due
 
Total Past
Due
 
Current
 
Total Loans
 
90 or More
Past Due 
Still
Accruing
 
Nonaccrual
Loans
Commercial - Non Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial & Industrial
$
47

 
$

 
$
32

 
$
79

 
$
46,464

 
$
46,543

 
$

 
$
32

Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner Occupied
1,078

 

 

 
1,078

 
147,879

 
148,957

 

 
320

Non-owner occupied

 

 

 

 
137,643

 
137,643

 

 
329

Construction and Farmland:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential

 

 

 

 
7,867

 
7,867

 

 

Commercial

 

 
187

 
187

 
48,424

 
48,611

 

 
187

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Installment
55

 
6

 

 
61

 
9,480

 
9,541

 

 
8

Residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity Lines
121

 

 

 
121

 
33,127

 
33,248

 

 
65

Single family
471

 
541

 
1,251

 
2,263

 
184,069

 
186,332

 

 
1,244

Multifamily

 

 

 

 
14,415

 
14,415

 

 

All Other Loans

 

 

 

 
12,050

 
12,050

 

 

Total
$
1,772

 
$
547

 
$
1,470

 
$
3,789

 
$
641,418

 
$
645,207

 
$

 
$
2,185



Allowance For Loan Losses By Segment
Allowance for loan losses by segment at June 30, 2020 and December 31, 2019 were as follows:
 
 
As of and For the Six Months Ended
 
June 30, 2020
 
(in thousands)
 
Construction
and Farmland
 
Residential
 
Commercial
Real Estate
 
Commercial - Non Real Estate
 
Consumer
 
All Other
Loans
 
Unallocated
 
Total
Allowance for credit losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
$
446

 
$
1,601

 
$
1,991

 
$
565

 
$
54

 
$
120

 
$
196

 
$
4,973

Charge-Offs

 

 

 
(49
)
 
(71
)
 
(23
)
 

 
(143
)
Recoveries
3

 
57

 
302

 
484

 
28

 
6

 

 
880

Provision for (recovery of) loan losses
53

 
378

 
243

 
(315
)
 
113

 
17

 
166

 
655

Ending balance
$
502

 
$
2,036

 
$
2,536

 
$
685

 
$
124

 
$
120

 
$
362

 
$
6,365

Ending balance: Individually evaluated for impairment
$
100

 
$
30

 
$
130

 
$

 
$

 
$

 
$

 
$
260

Ending balance: collectively evaluated for impairment
$
402

 
$
2,006

 
$
2,406

 
$
685

 
$
124

 
$
120

 
$
362

 
$
6,105

Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance
$
59,573

 
$
254,926

 
$
312,350

 
$
134,229

 
$
16,470

 
$
11,572

 
$

 
$
789,120

Ending balance individually evaluated for impairment
$
228

 
$
2,886

 
$
3,848

 
$
176

 
$
7

 
$

 
$

 
$
7,145

Ending balance collectively evaluated for impairment
$
59,345

 
$
252,040

 
$
308,502

 
$
134,053

 
$
16,463

 
$
11,572

 
$

 
$
781,975

 
 
As of and for the Twelve Months Ended
 
December 31, 2019
 
(in thousands)
 
Construction
and Farmland
 
Residential
 
Commercial
Real Estate
 
Commercial - Non Real Estate
 
Consumer
 
All Other
Loans
 
Unallocated
 
Total
Allowance for credit losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
$
583

 
$
1,788

 
$
1,988

 
$
919

 
$
53

 
$
97

 
$
28

 
$
5,456

Charge-Offs

 
(406
)
 

 
(850
)
 
(5
)
 
(52
)
 

 
(1,313
)
Recoveries
8

 
72

 
20

 
52

 
26

 
23

 

 
201

Provision for (recovery of) loan losses
(145
)
 
147

 
(17
)
 
444

 
(20
)
 
52

 
168

 
629

Ending balance
$
446

 
$
1,601

 
$
1,991

 
$
565

 
$
54

 
$
120

 
$
196

 
$
4,973

Ending balance: Individually evaluated for impairment
$
100

 
$
51

 
$
149

 
$

 
$

 
$

 
$

 
$
300

Ending balance: collectively evaluated for impairment
$
346

 
$
1,550

 
$
1,842

 
$
565

 
$
54

 
$
120

 
$
196

 
$
4,673

Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance
$
56,478

 
$
233,995

 
$
286,600

 
$
46,543

 
$
9,541

 
$
12,050

 
$

 
$
645,207

Ending balance individually evaluated for impairment
$
433

 
$
3,681

 
$
3,053

 
$
228

 
$
8

 
$

 
$

 
$
7,403

Ending balance collectively evaluated for impairment
$
56,045

 
$
230,314

 
$
283,547

 
$
46,315

 
$
9,533

 
$
12,050

 
$

 
$
637,804



Impaired Loans By Class
Impaired loans by class as of and for the periods ended June 30, 2020 and December 31, 2019 were as follows:
 
As of and For the Six Months Ended
 
June 30, 2020
 
(in thousands)
 
Unpaid
Principal
Balance
 
Recorded
Investment (1)
 
Related
Allowance
 
Average
Recorded
Investment
 
Interest
Income
Recognized
With no related allowance:
 
 
 
 
 
 
 
 
 
Commercial - Non Real Estate:
 
 
 
 
 
 
 
 
 
Commercial & Industrial
$
425

 
$
176

 
$

 
$
207

 
$
13

Commercial Real Estate:
 
 
 
 
 
 
 
 
 
Owner Occupied
1,313

 
1,289

 

 
1,306

 
17

Non-owner occupied
293

 
208

 

 
251

 

Construction and Farmland:
 
 
 
 
 
 
 
 
 
Residential

 

 

 

 

Commercial
50

 
41

 

 
43

 
2

Consumer:
 
 
 
 
 
 
 
 
 
Installment
8

 
7

 

 
8

 

Residential:
 
 
 
 
 
 
 
 
 
Equity lines
423

 
200

 

 
201

 
1

Single family
2,486

 
2,087

 

 
2,155

 
31

Multifamily

 

 

 

 

Other Loans

 

 

 

 

 
$
4,998

 
$
4,008

 
$

 
$
4,171

 
$
64

With an allowance recorded:
 
 
 
 
 
 
 
 
 
Commercial - Non Real Estate:
 
 
 
 
 
 
 
 
 
Commercial & Industrial
$

 
$

 
$

 
$

 
$

Commercial Real Estate:
 
 
 
 
 
 
 
 
 
Owner Occupied

 

 

 

 

Non-owner occupied
2,354

 
2,354

 
130

 
2,360

 
36

Construction and Farmland:
 
 
 
 
 
 
 
 
 
Residential

 

 

 

 

Commercial
187

 
187

 
100

 
187

 

Consumer:
 
 
 
 
 
 
 
 
 
       Installment

 

 

 

 

Residential:
 
 
 
 
 
 
 
 
 
Equity lines

 

 

 

 

Single family
684

 
664

 
30

 
668

 
13

Multifamily

 

 

 

 

Other Loans

 

 

 

 

 
$
3,225

 
$
3,205

 
$
260

 
$
3,215

 
$
49

Total:
 
 
 
 
 
 
 
 
 
Commercial
$
425

 
$
176

 
$

 
$
207

 
$
13

Commercial Real Estate
3,960

 
3,851

 
130

 
3,917

 
53

Construction and Farmland
237

 
228

 
100

 
230

 
2

Consumer
8

 
7

 

 
8

 

Residential
3,593

 
2,951

 
30

 
3,024

 
45

Other

 

 

 

 

Total
$
8,223

 
$
7,213

 
$
260

 
$
7,386

 
$
113

(1) Recorded investment is defined as the summation of the outstanding principal balance, accrued interest, net deferred loan fees or costs, and any partial charge-offs. Accrued interest and net deferred loan fees or costs totaled $68 thousand at June 30, 2020.
 
As of and for the Twelve Months End
 
December 31, 2019
 
(in thousands)
 
Unpaid
Principal
Balance
 
Recorded
Investment (1)
 
Related
Allowance
 
Average
Recorded
Investment
 
Interest
Income
Recognized
With no related allowance:
 
 
 
 
 
 
 
 
 
Commercial - Non Real Estate:
 
 
 
 
 
 
 
 
 
Commercial & Industrial
$
364

 
$
228

 
$

 
$
269

 
$
21

Commercial Real Estate:
 
 
 
 
 
 
 
 
 
Owner Occupied
369

 
356

 

 
358

 
4

Non-owner occupied
407

 
329

 

 
335

 

Construction and Farmland:
 
 
 
 
 
 
 
 
 
Residential

 

 

 

 

Commercial
301

 
246

 

 
263

 
25

Consumer:
 
 
 
 
 
 
 
 
 
Installment
9

 
8

 

 
9

 

Residential:
 
 
 
 
 
 
 
 
 
Equity lines
276

 
65

 

 
68

 
1

Single family
2,854

 
2,435

 

 
2,583

 
80

Multifamily
366

 
367

 

 
375

 
21

Other Loans

 

 

 

 

 
$
4,946

 
$
4,034

 
$

 
$
4,260

 
$
152

With an allowance recorded:
 
 
 
 
 
 
 
 
 
Commercial - Non Real Estate:
 
 
 
 
 
 
 
 
 
Commercial & Industrial
$

 
$

 
$

 
$

 
$

Commercial Real Estate:
 
 
 
 
 
 
 
 
 
Owner Occupied

 

 

 

 

Non-owner occupied
2,369

 
2,377

 
149

 
2,405

 
103

Construction and Farmland:
 
 
 
 
 
 
 
 
 
Residential

 

 

 

 

Commercial
187

 
187

 
100

 
187

 
8

Consumer:
 
 
 
 
 
 
 
 
 
       Installment

 

 

 

 

Residential:
 
 
 
 
 
 
 
 
 
Equity lines

 

 

 

 

Single family
879

 
822

 
51

 
833

 
38

Multifamily

 

 

 

 

Other Loans

 

 

 

 

 
$
3,435

 
$
3,386

 
$
300

 
$
3,425

 
$
149

Total:
 
 
 
 
 
 
 
 
 
Commercial
$
364

 
$
228

 
$

 
$
269

 
$
21

Commercial Real Estate
3,145

 
3,062

 
149

 
3,098

 
107

Construction and Farmland
488

 
433

 
100

 
450

 
33

Consumer
9

 
8

 

 
9

 

Residential
4,375

 
3,689

 
51

 
3,859

 
140

Other

 

 

 

 

Total
$
8,381

 
$
7,420

 
$
300

 
$
7,685

 
$
301


Credit Quality Information By Class
Credit quality information by class at June 30, 2020 and December 31, 2019 was as follows:
 
As of
 
June 30, 2020
 
(in thousands)
INTERNAL RISK RATING GRADES
Pass
 
Pass Monitored
 
Special
Mention
 
Substandard
 
Doubtful
 
Loss
 
Total
Commercial - Non Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial & Industrial
$
130,182

 
$
3,937

 
$
100

 
$
10

 
$

 
$

 
$
134,229

Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner Occupied
125,775

 
28,941

 
5,264

 
1,289

 

 

 
161,269

Non-owner occupied
112,841

 
32,884

 
3,555

 
1,801

 

 

 
151,081

Construction and Farmland:
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential
6,844

 
1,252

 

 

 

 

 
8,096

Commercial
18,363

 
30,089

 
2,738

 
287

 

 

 
51,477

Residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity Lines
31,332

 
126

 

 
186

 
14

 

 
31,658

Single family
184,277

 
20,052

 
1,346

 
1,786

 
132

 

 
207,593

Multifamily
10,221

 
1,957

 
3,497

 

 

 

 
15,675

All other loans
11,527

 

 
45

 

 

 

 
11,572

Total
$
631,362

 
$
119,238

 
$
16,545

 
$
5,359

 
$
146

 
$

 
$
772,650

 
 
Performing
 
Nonperforming
Consumer Credit Exposure by Payment Activity
$
16,403

 
$
67

 
As of
 
December 31, 2019
 
(in thousands)
INTERNAL RISK RATING GRADES
Pass
 
Pass Monitored
 
Special
Mention
 
Substandard
 
Doubtful
 
Loss
 
Total
Commercial - Non Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial & Industrial
$
42,578

 
$
3,815

 
$
105

 
$
45

 
$

 
$

 
$
46,543

Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner Occupied
103,958

 
38,989

 
5,654

 
356

 

 

 
148,957

Non-owner occupied
103,909

 
25,939

 
5,866

 
1,929

 

 

 
137,643

Construction and Farm land:
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential
5,094

 
2,773

 

 

 

 

 
7,867

Commercial
17,018

 
30,661

 
437

 
495

 

 

 
48,611

Residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity Lines
32,295

 
889

 

 
42

 
22

 

 
33,248

Single family
162,195

 
19,427

 
2,347

 
2,225

 
138

 

 
186,332

Multifamily
11,714

 
1,337

 
998

 
366

 

 

 
14,415

All other loans
11,963

 
40

 
47

 

 

 

 
12,050

Total
$
490,724

 
$
123,870

 
$
15,454

 
$
5,458

 
$
160

 
$

 
$
635,666

 
 
Performing
 
Nonperforming
Consumer Credit Exposure by Payment Activity
$
9,480

 
$
61