XML 23 R9.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statements Of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Cash Flows from Operating Activities    
Net income $ 11,172 $ 9,759
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 1,028 957
Amortization of intangible and other assets 411 358
Provision For Loan Losses 1,457 629
(Gain) loss on other real estate owned (143) 443
(Gain) on the sale and disposal of premises and equipment (5) (137)
Loss on the sale of repossessed assets 5  
(Gain) loss on the sale of securities (687) 7
Stock-based compensation expense 604 562
Premium amortization on securities, net 801 487
Bank owned life insurance (income) expense (310) 48
Deferred tax (benefit) expense (471) 516
Changes in assets and liabilities:    
(Increase) in other assets (1,397) (942)
(Decrease) in other liabilities (1,459) (1,339)
Net cash provided by operating activities 11,006 11,348
Cash Flows from Investing Activities    
Proceeds from maturities, calls, and principal payments of securities available for sale 52,360 24,604
Proceeds from the sale of securities available for sale 28,323 12,350
Purchases of securities available for sale (78,443) (54,310)
Proceeds from the sale of restricted investments 2,125 425
Purchase of restricted investments (2,195) (452)
Proceeds for the sale of bank premises and equipment 5 279
Purchases of bank premises and equipment (456) (1,314)
Proceeds from the sale of other real estate owned 160 631
Proceeds from the sale of repossessed assets 58 16
Purchase of bank-owned life insurance (12,000)  
Net (increase) in loans (191,411) (40,211)
Net cash (used in) investing activities (201,474) (57,982)
Cash Flows from Financing Activities    
Net increase in demand deposits, money market and savings accounts 251,094 45,384
Net (decrease) increase in certificates of deposit (9,540) 23,056
Net (decrease) increase in federal funds purchased   (1,871)
Issuance of common stock, employee benefit plan 227 138
Retirement of common stock (1,854) (1,771)
Cash dividends paid (3,198) (2,996)
Net cash provided by financing activities 236,729 61,940
Increase in cash and cash equivalents 46,261 15,306
Cash and Cash Equivalents    
Beginning 33,659 18,353
Ending 79,920 33,659
Supplemental Disclosures of Cash Flow Information    
Interest 3,351 4,198
Income taxes 2,618  
Supplemental Schedule of Noncash Investing and Financing Activities:    
Unrealized gain on securities available for sale 2,306 3,842
Minimum postretirement liability adjustment (30)  
Other real estate and repossessed assets acquired in settlement of loans 503 1,167
Issuance of common stock, dividend investment plan 359 441
Lease liabilities arising from right-of-use assets $ 549 $ 3,745