XML 22 R9.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements Of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Cash Flows from Operating Activities    
Net income $ 11,021 $ 11,172
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 996 1,028
Amortization of other assets 672 411
Provision For Loan Losses 1,483 1,457
Origination of loans held for sale (19,015)  
Proceeds from sale of loans held for sale 18,775  
Net (gains) on sales of loans (1,658)  
Loss (gain) on other real estate owned 201 (143)
(Gain) on the sale and disposal of premises and equipment   (5)
Loss on the sale of repossessed assets   5
(Gain) on the sale of securities (24) (687)
Stock-based compensation expense 850 604
Premium amortization on securities, net 1,239 801
Bank owned life insurance (income) (527) (310)
Deferred tax (benefit) (1,437) (471)
Changes in assets and liabilities:    
Decrease (increase) in other assets 6 (1,397)
Increase (decrease) in other liabilities 1,639 (1,459)
Net cash provided by operating activities 14,221 11,006
Cash Flows from Investing Activities    
Proceeds from maturities, calls, and principal payments of securities available for sale 52,012 52,360
Proceeds from the sale of securities available for sale 15,885 28,323
Purchases of securities available for sale (100,824) (78,443)
Proceeds from the sale of restricted investments 222 2,125
Purchase of restricted investments (4) (2,195)
Proceeds for the sale of bank premises and equipment   5
Purchases of bank premises and equipment (520) (456)
Proceeds from the sale of other real estate owned 672 160
Proceeds from the sale of repossessed assets   58
Purchase of bank-owned life insurance (10,000) (12,000)
Proceeds from sales of loans 100,176  
Net (increase) in loans (248,598) (191,411)
Net cash (used in) investing activities (190,979) (201,474)
Cash Flows from Financing Activities    
Net increase in demand deposits, money market and savings accounts 169,211 251,094
Net (decrease) in certificates of deposit (5,074) (9,540)
Issuance of common stock, employee benefit plan 179 227
Retirement of common stock (149) (1,854)
Cash dividends paid (3,261) (3,198)
Net cash provided by financing activities 160,906 236,729
(Decrease) increase in cash and cash equivalents (15,852) 46,261
Cash and Cash Equivalents    
Beginning 79,920 33,659
Ending 64,068 79,920
Supplemental Disclosures of Cash Flow Information    
Interest 1,682 3,351
Income taxes 2,816 2,618
Supplemental Schedule of Noncash Investing and Financing Activities:    
Unrealized (loss) gain on securities available for sale (4,346) 2,306
Minimum postretirement liability adjustment   (30)
Other real estate and repossessed assets acquired in settlement of loans 266 503
Issuance of common stock, dividend investment plan 520 359
Lease liabilities arising from right-of-use assets $ 1,404 $ 549