XML 18 R9.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements Of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Cash Flows from Operating Activities    
Net income $ 11,324 $ 8,738
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 734 750
Amortization of other assets 525 405
Amortization of debt issuance costs 33
Origination of loans held for sale (13,244) (12,424)
Proceeds from sale of loans held for sale 14,515 11,673
Net (gains) on sales of loans (1,544) (845)
Provision for loan losses 900 1,183
Loss on other real estate owned   128
Loss on the sale and disposal of premises and equipment 3  
Loss (gain) on the sale of securities 737 (24)
Stock-based compensation expense 746 617
Premium amortization on securities, net 460 988
(Increase) in cash surrender value (495) (368)
Changes in assets and liabilities:    
(Increase) in other assets (10,691) (1,251)
Increase in other liabilities 623 227
Net cash provided by operating activities 4,626 9,797
Cash Flows from Investing Activities    
Proceeds from maturities, calls, and principal payments of securities available for sale 24,135 41,711
Proceeds from the sale of securities available for sale 10,813 15,885
Purchases of securities available for sale (26,813) (97,821)
Proceeds from the sale of restricted investments   222
Purchases of restricted investments (3,559) (4)
Purchases of bank-owned life insurance   (10,000)
Purchases of bank premises and equipment (493) (597)
Proceeds from the sale of bank premises and equipment 33 0
Changes in collateral posted with other financial institutions, net (700)  
Proceeds from sales of loans 97,814 41,516
Origination of loans net of principal collected (312,421) (127,907)
Net cash (used in) investing activities (211,191) (136,443)
Cash Flows from Financing Activities    
Net increase in noninterest bearing demand deposits, savings, and interest bearing demand deposits 69,614 121,581
Net increase (decrease) in time deposits 7,265 (4,014)
Net increase in Federal Home Loan Bank advances 75,000
Issuance of subordinated debt, net of issuance costs 29,327  
Issuance of common stock, employee benefit plan 142 133
Repurchase and retirement of common stock (154) (148)
Cash dividends paid (2,762) (2,418)
Net cash provided by financing activities 178,432 115,134
(Decrease) in cash and cash equivalents (28,133) (11,512)
Cash and Cash Equivalents    
Beginning 64,068 79,920
Ending 35,935 68,408
Supplemental Disclosures of Cash Flow Information    
Interest 1,436 1,347
Income taxes 2,541 1,943
Supplemental Schedule of Noncash Investing and Financing Activities:    
Unrealized (loss) on securities available for sale (26,679) (2,777)
Other real estate and repossessed assets acquired in settlement of loans   266
Issuance of common stock, dividend investment plan 198 398
Lease liabilities arising from right-of-use assets 0 79
Sales of securities available for sale settled subsequent to quarter end $ 4,557