EX-99.1 2 efsi-ex99_1.htm EX-99.1 EX-99.1

 

Exhibit 99.1

 

EAGLE FINANCIAL SERVICES, INC. ANNOUNCES

2022 THIRD QUARTER RECORD EARNINGS

AND INCREASED SHAREHOLDER DIVIDEND

 

 

Contact:

Kathleen J. Chappell, Executive Vice President and CFO

540-955-2510

 

 

kchappell@bankofclarke.com

 

BERRYVILLE, VIRGINIA (October 27, 2022) – Eagle Financial Services, Inc. (OTCQX: EFSI), the holding company for Bank of Clarke County, whose divisions include Eagle Investment Group, announced its third quarter 2022 results and quarterly dividend. On October 26, 2022, the Board of Directors announced a quarterly common stock cash dividend of $0.30 per common share, payable on November 21, 2022, to shareholders on record on November 7, 2022. Select highlights for the third quarter include:

Net income of $4.1 million
Return on average total assets of 1.12%
Return on average total equity of 15.93%
Basic and diluted earnings per share of $1.17
Loan activity:
PPP forgiveness/paydowns - $2.2 million
Sales - $31.3 million
Net growth - $80.1 million

 

Brandon Lorey, President and CEO, stated, "Despite the headwinds of increasing costs of funds, I am thrilled to announce a record earnings quarter for Eagle Financial Services, Inc. at $4.08 million and continued growth in both loans and deposits. Net loan growth was $80.1 million driven largely by our commercial lending in our eastern markets coupled with continued deposit growth across our entire footprint. Earnings per share topped $1.17, the Bank’s highest EPS figure in its long history. We remain laser focused on our cost of funds and maintaining adequate growth rates for both loans and deposits. I am also very happy to announce another increase of $.01 in the EFSI dividend as we continue our long-standing tradition of sharing the organization’s success with its shareholders. As always, I would like to thank our staff for their continued and tireless work in putting our customers in the center of everything we do, as we work to earn the moniker of being the trusted financial partners for all we serve in the Valley and Northern Virginia."

Income Statement Review

Net income for the quarter ended September 30, 2022 was $4.1 million reflecting an increase of 2.3% from the quarter ended June 30, 2022 and an increase of 42.1% from the quarter ended September 30, 2021. The increase from the quarters ended June 30, 2022 and September 30, 2021 was mainly driven by increased net interest income led by strong loan growth. Net income was $4.0 million for the three-month period ended June 30, 2022 and $2.9 million for the quarter ended September 30, 2021.

 

 


 

Net interest income for the quarters ended September 30, 2022 was $12.9 million reflecting an increase of 11.6% from the quarter ended June 30, 2022 and an increase of 24.0% from the quarter ended September 30, 2021. Net interest income was $11.9 million and $10.4 million for the quarters ended June 30, 2022 and September 30, 2021, respectively. The increase in net interest income from the quarters ended June 30, 2022 and September 30, 2021 resulted primarily from growth in the Company’s loan portfolio along with the rising interest rate environment.

Total loan interest income was $13.3 million and $11.7 million for the quarters ended September 30, 2022 and June 30, 2022, respectively. Total loan interest income was $10.0 million for the quarter ended September 30, 2021. Total loan interest income increased $3.2 million or 32.2% from the quarter ended September 30, 2021 to the quarter ended September 30, 2022. Average loans for the quarter ended September 30, 2022 were $1.17 billion compared to $902.8 million for the quarter ended September 30, 2021. The tax equivalent yield on average loans for the quarter ended September 30, 2022 was 4.51%, an increase of nine basis points from the 4.42% average yield for the same time period in 2021. The majority of this increase in yield can be attributed to the current rising interest rate environment.

Interest and dividend income from the investment portfolio was $932 thousand for the quarter ended September 30, 2022 compared to $939 thousand for the quarter ended June 30, 2022. Interest income and dividend income from the investment portfolio was $707 thousand for the quarter ended September 30, 2021. The slight decrease in interest and dividend income between the second and third quarters of 2022 resulted from the sale of securities during the third quarter of 2022. The increase in interest and dividend income between the quarters ended September 30, 2022 and September 30, 2021 resulted from the increase in yields on securities purchased during 2022 as well as the increase in the balance of the investment portfolio. Average investments for the quarter ended September 30, 2022 were $181.6 million compared to $179.5 million for the quarter ended September 30, 2021. The tax equivalent yield on average investments for the quarter ended September 30, 2022 was 2.07%, up three basis points from 2.04% for the quarter ended June 30, 2022 and up 45 basis points from 1.62% for the quarter ended September 30, 2021.

Total interest expense was $1.5 million for the three months ended September 30, 2022 and $728 thousand and $383 thousand for three months ended June 30, 2022 and September 30, 2021, respectively. The increase in interest expense resulted from increases on rates paid on deposit accounts, the subordinated notes that the Company issued on March 31, 2022, which are currently paying a 4.5% fixed rate, and a Federal Home Loan Bank advance of $75 million entered into in July 2022 at a fixed rate of 2.18%. The average cost of interest-bearing liabilities increased 30 and 45 basis points when comparing the quarter ended September 30, 2022 to the quarters ended June 30, 2022 and September 30, 2021, respectively. The average balance of interest-bearing liabilities increased $77.4 million from the quarter ended June 30, 2022 to the quarter ended September 30, 2022. The average balance of interest-bearing liabilities increased $187.1 million from the quarter ended September 30, 2021 to the same period in 2022.

The net interest margin was 3.72% for the quarter ended September 30, 2022. For the quarters ended June 30, 2022 and September 30, 2021, the net interest margin was 3.70% and 3.56%, respectively. The Company’s net interest margin is not a measurement under accounting principles generally accepted in the United States, but it is a common measure used by the financial services industry to determine how profitably earning assets are funded. The Company’s net interest margin is calculated by dividing tax equivalent net interest income by total average earning assets. Tax equivalent net interest income is calculated by grossing up interest income for the amounts that are non-taxable (i.e., municipal income) then subtracting interest expense. The tax rate utilized is 21%.

Noninterest income was $3.2 million for the quarter ended September 30, 2022, which represented a decrease of $685 thousand or 17.8% from the $3.8 million for the three months ended June 30, 2022. The majority of this decrease was due to the $737 thousand loss on the sale of available for sale securities during the third quarter of 2022. Noninterest income for the quarter ended September 30, 2021 was $2.9 million. Despite the loss on the sale of available for sale securities, the $283 thousand increase between the quarters ended September 30, 2021 and September 30, 2022 was driven by an increase in income from fiduciary activities which increased $218 thousand or 24.9% due to an increase in assets under management.

 

 


 

Noninterest expense increased $530 thousand, or 5.0%, to $11.1 million for the quarter ended September 30, 2022 from $10.4 million for the quarter ended June 30, 2022. Salaries and employee benefits expenses were higher in the third quarter of 2022 due to an increased employee incentive accrual. This increase was due to additional goals being met in the third quarter that had not been met in previous quarters. Noninterest expense was $9.5 million for the quarter ended September 30, 2021, representing an increase of $1.5 million or 16.1% when comparing to the quarter ended September 30, 2022 to the quarter ended September 30, 2021. An increase in salaries and benefits expenses was noted between the third quarter of 2022 when compared to the same period in 2021. Annual pay increases, newly hired employees, incentive plan accruals and increased insurance costs have attributed to these increases. The number of full-time equivalent employees (FTEs) has increased from 215 at September 30, 2021, to 235 at September 30, 2022.

 

Asset Quality and Provision for Loan Losses

Nonperforming assets consist of nonaccrual loans, loans 90 days or more past due and still accruing, other real estate owned (foreclosed properties), and repossessed assets. Nonperforming assets increased from $2.1 million or 0.15% of total assets at June 30, 2022 to $2.4 million or 0.16% of total assets at September 30, 2022. Nonperforming assets were $3.7 million at September 30, 2021. Total nonaccrual loans were $2.4 million at September 30, 2022 and $2.0 million at June 30, 2022. Nonaccrual loans were $3.5 million at September 30, 2021. The majority of all nonaccrual loans are secured by real estate and management evaluates the financial condition of these borrowers and the value of any collateral on these loans. The results of these evaluations are used to estimate the amount of losses which may be realized on the disposition of these nonaccrual loans. Other real estate owned was at zero at September 30, 2022 and June 30, 2022.

The Company may, under certain circumstances, restructure loans in troubled debt restructurings as a concession to a borrower when the borrower is experiencing financial distress. Formal, standardized loan restructuring programs are not utilized by the Company. Each loan considered for restructuring is evaluated based on customer circumstances and may include modifications to one or more loan provision. Such restructured loans are included in impaired loans but may not necessarily be nonperforming loans. At September 30, 2022, the Company had 26 troubled debt restructurings totaling $4.4 million. Approximately $4.2 million or 24 loans are performing loans, while the remaining loans are on non-accrual status. At June 30, 2022, the Company had 21 troubled debt restructurings totaling $3.4 million. Approximately $3.2 million or 19 loans were performing loans, while the remaining loans were on non-accrual status.

The Company realized $895 thousand in net recoveries for the quarter ended September 30, 2022 versus $172 thousand in net recoveries for the three months ended June 30, 2022. During the three months ended September 30, 2021, $58 thousand in net recoveries were recognized. The amount of provision for loan losses reflects the results of the Bank’s analysis used to determine the adequacy of the allowance for loan losses. The Company recorded no provision for loan loss for the quarter ended September 30, 2022 due to the large net recovery that was recognized during the quarter. The Company recognized provision for loan losses of $360 thousand and $300 thousand for the quarters ended June 30, 2022 and September 30, 2021, respectively. The provision for the quarters ended June 30, 2022 and September 30, 2021 resulted mostly from loan growth during the quarters. The ratio of allowance for loan losses to total loans was 0.89% at September 30, 2022 and 0.88% at June 30, 2022. The ratio of allowance for loan losses to total loans was 0.91% at September 30, 2021. Excluding outstanding PPP loans, the allowance for loan losses as a percentage of total loans was 0.89% at September 30, 2022, 0.88% at June 30, 2022 and 0.94% at September 30, 2021. The ratio of allowance for loan losses to total nonaccrual loans was 442.59% at September 30, 2022. The ratio of allowance for loan losses to total nonaccrual loans was 488.85% and 239.18% at June 30, 2022 and September 30, 2021, respectively. Management’s judgment in determining the level of the allowance is based on evaluations of the collectability of loans while taking into consideration such factors as trends in delinquencies and charge-offs, changes in the nature and volume of the loan portfolio, current economic conditions that may affect a borrower’s ability to repay and the value of collateral, overall portfolio quality and review of specific potential losses. The Company is committed to maintaining an allowance at a level that adequately reflects the risk inherent in the loan portfolio.

 

 


 

Total Consolidated Assets

Total consolidated assets of the Company at September 30, 2022 were $1.47 billion, which represented an increase of $70.1 million or 5.03% from total assets of $1.40 billion at June 30, 2022. At September 30, 2021, total consolidated assets were $1.25 billion. Total net loans increased $80.1 million from $1.11 billion at June 30, 2022 to $1.19 billion at September 30, 2022. During the quarter, $2.2 million in SBA PPP loans were forgiven or paid down and $31.3 million in loans were sold. The Company sold $2.1 million in mortgage loans on the secondary market and $29.2 million of loans from the commercial and consumer loan portfolios. These loan sales resulted in gains of $254 thousand. Total securities decreased $24.9 million from $181.2 million at June 30, 2022, to $156.3 million at September 30, 2022. At September 30, 2021 total investment securities were $202.5 million and net loans were $914.6 million. The growth in total loans and total assets was largely due to organic loan portfolio growth as the Company expands lending types and markets.

 

Deposits and Other Borrowings

Total deposits increased to $1.54 billion as of September 30, 2022 when compared to June 30, 2022. At September 30, 2021 total deposits were $1.13 billion. The growth in deposits was mainly organic growth as the Company continues to expand and grow into newer market areas.

The Company had $75.0 million in outstanding borrowings from the Federal Home Loan Bank of Atlanta at September 30, 2022. There were no outstanding borrowings from the Federal Home Loan Bank as of June 30, 2022 or September 30, 2021. At June 30, 2022, the Company had $28.6 million outstanding in fed funds purchased. There were no outstanding fed funds purchased as of September 30, 2022 or September 30, 2021.

On March 31, 2022, the Company entered into Subordinated Note Purchase Agreements with certain qualified institutional buyers and accredited institutional investors, pursuant to which the Company issued 4.50% Fixed-to-Floating Rate Subordinated Notes due 2032, in the aggregate principal amount of $30.0 million.

Equity

Shareholders’ equity was $98.5 million and $99.5 million at September 30, 2022 and June 30, 2022, respectively. Shareholders’ equity was $109.8 million at September 30, 2021. The decrease in shareholder’s equity at September 30, 2022 was driven by the other comprehensive loss from the unrealized loss on available for sale securities. The book value of the Company at September 30, 2022 was $28.58 per common share. Total common shares outstanding were 3,481,188 at September 30, 2022. On October 26, 2022, the board of directors declared a $0.30 per common share cash dividend for shareholders of record as of November 7, 2022 and payable on November 21, 2022.

 

 


 

Cautionary Note Regarding Forward-Looking Statements

Certain information contained in this discussion may include “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements relate to the Company’s future operations and are generally identified by phrases such as “the Company expects,” “the Company believes” or words of similar import. Although the Company believes that its expectations with respect to the forward-looking statements are based upon reliable assumptions within the bounds of its knowledge of its business and operations, there can be no assurance that actual results, performance or achievements of the Company will not differ materially from any future results, performance or achievements expressed or implied by such forward-looking statements.

Factors that could have a material adverse effect on the operations and future prospects of the Company include, but are not limited to: changes in interest rates and general economic conditions; the effects of the COVID-19 pandemic, including on the Company’s credit quality and business operations, as well as its impact on general economic and financial market conditions; the legislative and regulatory climate; monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and Federal Reserve; the quality or composition of the Company’s loan or investment portfolios; demand for loan products; deposit flows; competition; demand for financial services in the Company's market area; acquisitions and dispositions; the Company’s ability to keep pace with new technologies; a failure in or breach of the Company’s operational or security systems or infrastructure, or those of third-party vendors or other service providers, including as a result of cyberattacks; the Company’s capital and liquidity requirements; changes in tax and accounting rules, principles, policies and guidelines; and other factors included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021 and other filings with the Securities and Exchange Commission.

 


 

EAGLE FINANCIAL SERVICES, INC.

KEY STATISTICS

 

 

 

For the Three Months Ended

 

 

 

3Q22

 

 

2Q22

 

 

1Q22

 

 

4Q21

 

 

3Q21

 

Net Income (dollars in thousands)

 

$

4,082

 

 

$

3,992

 

 

$

3,250

 

 

$

2,283

 

 

$

2,873

 

Earnings per share, basic

 

$

1.17

 

 

$

1.14

 

 

$

0.94

 

 

$

0.66

 

 

$

0.83

 

Earnings per share, diluted

 

$

1.17

 

 

$

1.14

 

 

$

0.94

 

 

$

0.66

 

 

$

0.83

 

Return on average total assets

 

 

1.12

%

 

 

1.16

%

 

 

0.99

%

 

 

0.70

%

 

 

0.92

%

Return on average total equity

 

 

15.93

%

 

 

15.86

%

 

 

12.08

%

 

 

8.20

%

 

 

10.48

%

Dividend payout ratio

 

 

24.79

%

 

 

24.56

%

 

 

29.79

%

 

 

42.42

%

 

 

33.73

%

Fee revenue as a percent of total revenue

 

 

16.11

%

 

 

15.73

%

 

 

15.32

%

 

 

15.16

%

 

 

16.40

%

Net interest margin(1)

 

 

3.72

%

 

 

3.70

%

 

 

3.61

%

 

 

3.67

%

 

 

3.56

%

Yield on average earning assets

 

 

4.14

%

 

 

3.93

%

 

 

3.73

%

 

 

3.79

%

 

 

3.69

%

Rate on average interest-bearing liabilities

 

 

0.68

%

 

 

0.38

%

 

 

0.21

%

 

 

0.22

%

 

 

0.23

%

Net interest spread

 

 

3.46

%

 

 

3.55

%

 

 

3.52

%

 

 

3.57

%

 

 

3.46

%

Tax equivalent adjustment to net interest income (dollars in thousands)

 

$

32

 

 

$

25

 

 

$

27

 

 

$

32

 

 

$

37

 

Non-interest income to average assets

 

 

0.87

%

 

 

1.12

%

 

 

0.99

%

 

 

1.04

%

 

 

0.92

%

Non-interest expense to average assets

 

 

3.04

%

 

 

3.07

%

 

 

3.02

%

 

 

3.66

%

 

 

3.05

%

Efficiency ratio(2)

 

 

65.73

%

 

 

66.62

%

 

 

68.87

%

 

 

81.53

%

 

 

71.31

%

 

(1)
The net interest margin is calculated by dividing tax equivalent net interest income by total average earning assets. Tax equivalent interest income is calculated by grossing up interest income for the amounts that are non-taxable (i.e., municipal income) then subtracting interest expense. The rate utilized is 21%. See the table below for the quarterly tax equivalent net interest income and the reconciliation of net interest income to tax equivalent net interest income. The Company’s net interest margin is a common measure used by the financial service industry to determine how profitable earning assets are funded. Because the Company earns a fair amount of nontaxable interest income due to the mix of securities in its investment security portfolio, net interest income for the ratio is calculated on a tax equivalent basis as described above.
(2)
The efficiency ratio is not a measurement under accounting principles generally accepted in the United States. It is calculated by dividing non-interest expense by the sum of tax equivalent net interest income and non-interest income excluding gains and losses on the investment portfolio and sales of repossessed assets. The tax rate utilized is 21%. See the table below for the quarterly tax equivalent net interest income and a reconciliation of net interest income to tax equivalent net interest income. The Company calculates this ratio in order to evaluate its overhead structure or how effectively it is operating. An increase in the ratio from period to period indicates the Company is losing a larger percentage of its income to expenses. The Company believes that the efficiency ratio is a reasonable measure of profitability.

 

 


 

EAGLE FINANCIAL SERVICES, INC.

SELECTED FINANCIAL DATA BY QUARTER

 

 

 

3Q22

 

 

2Q22

 

 

1Q22

 

 

4Q21

 

 

3Q21

 

BALANCE SHEET RATIOS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans to deposits

 

 

95.83

%

 

 

91.01

%

 

 

82.96

%

 

 

83.73

%

 

 

81.74

%

Average interest-earning assets to average-interest bearing liabilities

 

 

161.11

%

 

 

166.35

%

 

 

173.69

%

 

 

173.49

%

 

 

173.86

%

PER SHARE DATA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

 

$

0.29

 

 

$

0.28

 

 

$

0.28

 

 

$

0.28

 

 

$

0.28

 

Book value

 

 

28.28

 

 

 

28.58

 

 

 

29.37

 

 

 

32.22

 

 

 

32.21

 

Tangible book value

 

 

28.28

 

 

 

28.58

 

 

 

29.37

 

 

 

32.22

 

 

 

32.21

 

SHARE PRICE DATA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Closing price

 

$

36.92

 

 

$

35.44

 

 

$

35.45

 

 

$

34.65

 

 

$

34.20

 

Diluted earnings multiple(1)

 

 

7.89

 

 

 

7.77

 

 

 

9.43

 

 

 

13.13

 

 

 

10.30

 

Book value multiple(2)

 

 

1.31

 

 

 

1.24

 

 

 

1.21

 

 

 

1.08

 

 

 

1.06

 

COMMON STOCK DATA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding shares at end of period

 

 

3,483,571

 

 

 

3,481,188

 

 

 

3,477,020

 

 

 

3,454,128

 

 

 

3,449,204

 

Weighted average shares outstanding

 

 

3,482,820

 

 

 

3,479,591

 

 

 

3,472,332

 

 

 

3,451,383

 

 

 

3,448,352

 

Weighted average shares outstanding, diluted

 

 

3,482,820

 

 

 

3,479,591

 

 

 

3,472,332

 

 

 

3,451,383

 

 

 

3,448,352

 

CAPITAL RATIOS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common equity Tier 1 capital ratio

 

 

9.35

%

 

 

9.67

%

 

 

10.19

%

 

 

10.72

%

 

 

11.30

%

Tier 1 risk-based capital ratio

 

 

9.35

%

 

 

9.67

%

 

 

10.19

%

 

 

10.72

%

 

 

11.30

%

Total risk-based capital ratio

 

 

10.98

%

 

 

11.33

%

 

 

11.94

%

 

 

11.58

%

 

 

12.18

%

Tier 1 leverage ratio

 

 

8.09

%

 

 

8.34

%

 

 

8.44

%

 

 

8.57

%

 

 

8.78

%

Total equity to total assets

 

 

6.69

%

 

 

7.09

%

 

 

7.43

%

 

 

8.46

%

 

 

8.76

%

CREDIT QUALITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net charge-offs to average loans

 

 

(0.08

)%

 

 

(0.02

)%

 

 

0.00

%

 

 

%

 

 

(0.01

)%

Total non-performing loans to total loans

 

 

0.20

%

 

 

0.19

%

 

 

0.26

%

 

 

0.28

%

 

 

0.38

%

Total non-performing assets to total assets

 

 

0.16

%

 

 

0.15

%

 

 

0.19

%

 

 

0.21

%

 

 

0.30

%

Non-accrual loans to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

total loans

 

 

0.20

%

 

 

0.18

%

 

 

0.26

%

 

 

0.28

%

 

 

0.38

%

total assets

 

 

0.16

%

 

 

0.14

%

 

 

0.19

%

 

 

0.21

%

 

 

0.28

%

Allowance for loan losses to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

total loans

 

 

0.89

%

 

 

0.88

%

 

 

0.91

%

 

 

0.89

%

 

 

0.91

%

non-performing assets

 

 

442.59

%

 

 

472.67

%

 

 

357.47

%

 

 

317.68

%

 

 

226.79

%

non-accrual loans

 

 

442.59

%

 

 

488.85

%

 

 

357.47

%

 

 

322.70

%

 

 

239.18

%

NON-PERFORMING ASSETS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans delinquent over 90 days

 

$

 

 

$

69

 

 

$

 

 

$

43

 

 

$

 

Non-accrual loans

 

 

2,427

 

 

 

2,015

 

 

 

2,606

 

 

 

2,723

 

 

 

3,532

 

Other real estate owned and repossessed assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

193

 

NET LOAN CHARGE-OFFS (RECOVERIES):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans charged off

 

$

80

 

 

$

41

 

 

$

47

 

 

$

42

 

 

$

45

 

(Recoveries)

 

 

(975

)

 

 

(213

)

 

 

(35

)

 

 

(81

)

 

 

(95

)

Net charge-offs (recoveries)

 

 

(895

)

 

 

(172

)

 

 

12

 

 

 

(39

)

 

 

(50

)

PROVISION FOR LOAN LOSSES (dollars in thousands)

 

$

 

 

$

360

 

 

$

540

 

 

$

300

 

 

$

300

 

ALLOWANCE FOR LOAN LOSS SUMMARY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at the beginning of period

 

$

9,847

 

 

$

9,315

 

 

$

8,787

 

 

$

8,448

 

 

$

8,098

 

Provision

 

 

 

 

 

360

 

 

 

540

 

 

 

300

 

 

 

300

 

Net charge-offs (recoveries)

 

 

(895

)

 

 

(172

)

 

 

12

 

 

 

(39

)

 

 

(50

)

Balance at the end of period

 

$

10,742

 

 

$

9,847

 

 

$

9,315

 

 

$

8,787

 

 

$

8,448

 

 

 


 

(1)
The diluted earnings multiple (or price earnings ratio) is calculated by dividing the period’s closing market price per share by total equity per weighted average shares outstanding, diluted for the period. The diluted earnings multiple is a measure of how much an investor may be willing to pay for $1.00 of the Company’s earnings.
(2)
The book value multiple (or price to book ratio) is calculated by dividing the period’s closing market price per share by the period’s book value per share. The book value multiple is a measure used to compare the Company’s market value per share to its book value per share.

 

 


 

EAGLE FINANCIAL SERVICES, INC.

CONSOLIDATED BALANCE SHEETS

(dollars in thousands)

 

 

 

Unaudited
09/30/2022

 

 

Unaudited
06/30/2022

 

 

Unaudited
03/31/2022

 

 

Audited
12/31/2021

 

 

Unaudited
09/30/2021

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

30,782

 

 

$

31,457

 

 

$

86,965

 

 

$

63,840

 

 

$

68,168

 

Federal funds sold

 

 

5,153

 

 

 

680

 

 

 

8,945

 

 

 

228

 

 

 

240

 

Securities available for sale, at fair value

 

 

156,361

 

 

 

181,162

 

 

 

194,554

 

 

 

193,370

 

 

 

202,488

 

Loans held for sale

 

 

90

 

 

 

399

 

 

 

843

 

 

 

876

 

 

 

1,148

 

Loans, net of allowance for loan losses

 

 

1,191,099

 

 

 

1,110,993

 

 

 

1,012,144

 

 

 

976,933

 

 

 

914,628

 

Bank premises and equipment, net

 

 

17,972

 

 

 

18,155

 

 

 

18,333

 

 

 

18,249

 

 

 

18,572

 

Bank owned life insurance

 

 

23,731

 

 

 

23,593

 

 

 

23,415

 

 

 

23,236

 

 

 

23,076

 

Other assets

 

 

47,932

 

 

 

36,074

 

 

 

29,096

 

 

 

26,306

 

 

 

24,433

 

Total assets

 

$

1,473,120

 

 

$

1,402,513

 

 

$

1,374,295

 

 

$

1,303,038

 

 

$

1,252,753

 

Liabilities and Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest bearing demand deposits

 

$

491,184

 

 

$

477,540

 

 

$

489,426

 

 

$

470,355

 

 

$

448,217

 

Savings and interest bearing demand deposits

 

 

632,081

 

 

 

638,951

 

 

 

619,224

 

 

 

583,296

 

 

 

557,804

 

Time deposits

 

 

130,849

 

 

 

115,022

 

 

 

122,673

 

 

 

123,584

 

 

 

124,644

 

Total deposits

 

$

1,254,114

 

 

$

1,231,513

 

 

$

1,231,323

 

 

$

1,177,235

 

 

$

1,130,665

 

Federal funds purchased

 

 

 

 

 

28,575

 

 

 

 

 

 

 

 

 

 

Federal Home Loan Bank advances

 

 

75,000

 

 

 

 

 

 

 

 

 

 

 

 

 

Subordinated debt

 

 

29,360

 

 

 

29,343

 

 

 

29,327

 

 

 

 

 

 

 

Other liabilities

 

 

16,146

 

 

 

13,592

 

 

 

11,542

 

 

 

15,523

 

 

 

12,286

 

Commitments and contingent liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

$

1,374,620

 

 

$

1,303,023

 

 

$

1,272,192

 

 

$

1,192,758

 

 

$

1,142,951

 

Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock, $10 par value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock, $2.50 par value

 

 

8,600

 

 

 

8,594

 

 

 

8,586

 

 

 

8,556

 

 

 

8,521

 

Surplus

 

 

13,003

 

 

 

12,594

 

 

 

12,260

 

 

 

12,115

 

 

 

11,750

 

Retained earnings

 

 

98,128

 

 

 

95,058

 

 

 

92,040

 

 

 

89,764

 

 

 

88,446

 

Accumulated other comprehensive (loss) income

 

 

(21,231

)

 

 

(16,756

)

 

 

(10,783

)

 

 

(155

)

 

 

1,085

 

Total shareholders' equity

 

$

98,500

 

 

$

99,490

 

 

$

102,103

 

 

$

110,280

 

 

$

109,802

 

Total liabilities and shareholders' equity

 

$

1,473,120

 

 

$

1,402,513

 

 

$

1,374,295

 

 

$

1,303,038

 

 

$

1,252,753

 

 

 


 

EAGLE FINANCIAL SERVICES, INC.

CONSOLIDATED STATEMENTS OF INCOME

(dollars in thousands)

Unaudited

 

 

9/30/2022

 

 

6/30/2022

 

 

3/31/2022

 

 

12/31/2021

 

 

9/30/2021

 

Interest and Dividend Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and fees on loans

 

$

13,282

 

 

$

11,663

 

 

$

10,620

 

 

$

10,665

 

 

$

10,049

 

Interest on federal funds sold

 

 

9

 

 

 

4

 

 

 

2

 

 

 

 

 

 

 

Interest and dividends on securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable interest income

 

 

851

 

 

 

847

 

 

 

779

 

 

 

676

 

 

 

600

 

Interest income exempt from federal income taxes

 

 

59

 

 

 

75

 

 

 

83

 

 

 

98

 

 

 

96

 

Dividends

 

 

22

 

 

 

17

 

 

 

10

 

 

 

10

 

 

 

11

 

Interest on deposits in banks

 

 

143

 

 

 

41

 

 

 

15

 

 

 

16

 

 

 

26

 

Total interest and dividend income

 

$

14,366

 

 

$

12,647

 

 

$

11,509

 

 

$

11,465

 

 

$

10,782

 

Interest Expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest on deposits

 

$

714

 

 

$

383

 

 

$

370

 

 

$

373

 

 

$

383

 

Interest on federal funds purchased

 

 

11

 

 

 

8

 

 

 

 

 

 

 

 

 

 

Interest on Federal Home Loan Bank advances

 

 

404

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest on subordinated debt

 

 

338

 

 

 

337

 

 

 

 

 

 

 

 

 

 

Total interest expense

 

$

1,467

 

 

$

728

 

 

$

370

 

 

$

373

 

 

$

383

 

Net interest income

 

$

12,899

 

 

$

11,919

 

 

$

11,139

 

 

$

11,092

 

 

$

10,399

 

Provision For Loan Losses

 

 

 

 

 

360

 

 

 

540

 

 

 

300

 

 

 

300

 

Net interest income after provision for loan losses

 

$

12,899

 

 

$

11,559

 

 

$

10,599

 

 

$

10,792

 

 

$

10,099

 

Noninterest Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wealth management fees

 

$

1,094

 

 

$

1,062

 

 

$

921

 

 

$

922

 

 

$

876

 

Service charges on deposit accounts

 

 

432

 

 

 

389

 

 

 

374

 

 

 

366

 

 

 

338

 

Other service charges and fees

 

 

1,061

 

 

 

1,029

 

 

 

909

 

 

 

903

 

 

 

964

 

Gain (loss) on the sale of bank premises and equipment

 

 

8

 

 

 

(11

)

 

 

 

 

 

 

 

 

 

(Loss) on the sale of AFS securities

 

 

(737

)

 

 

 

 

 

 

 

 

 

 

 

 

Gain on sale of loans HFS

 

 

568

 

 

 

498

 

 

 

478

 

 

 

813

 

 

 

486

 

Officer insurance income

 

 

138

 

 

 

178

 

 

 

179

 

 

 

160

 

 

 

145

 

Other operating income

 

 

600

 

 

 

704

 

 

 

382

 

 

 

198

 

 

 

72

 

Total noninterest income

 

$

3,164

 

 

$

3,849

 

 

$

3,243

 

 

$

3,362

 

 

$

2,881

 

Noninterest Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

$

6,938

 

 

$

5,983

 

 

$

5,952

 

 

$

5,881

 

 

$

5,947

 

Occupancy expenses

 

 

528

 

 

 

516

 

 

 

518

 

 

 

484

 

 

 

450

 

Equipment expenses

 

 

299

 

 

 

258

 

 

 

257

 

 

 

251

 

 

 

246

 

Advertising and marketing expenses

 

 

181

 

 

 

146

 

 

 

111

 

 

 

185

 

 

 

168

 

Stationery and supplies

 

 

34

 

 

 

66

 

 

 

35

 

 

 

30

 

 

 

27

 

ATM network fees

 

 

381

 

 

 

310

 

 

 

286

 

 

 

288

 

 

 

285

 

Other real estate owned expenses

 

 

 

 

 

 

 

 

 

 

 

4

 

 

 

32

 

Loss on the sale of other real estate owned

 

 

 

 

 

 

 

 

 

 

 

73

 

 

 

26

 

FDIC assessment

 

 

116

 

 

 

137

 

 

 

177

 

 

 

197

 

 

 

169

 

Computer software expense

 

 

252

 

 

 

184

 

 

 

254

 

 

 

244

 

 

 

282

 

Bank franchise tax

 

 

234

 

 

 

221

 

 

 

198

 

 

 

198

 

 

 

199

 

Professional fees

 

 

270

 

 

 

876

 

 

 

464

 

 

 

2,642

 

 

 

289

 

Data processing fees

 

 

427

 

 

 

479

 

 

 

480

 

 

 

348

 

 

 

418

 

Other operating expenses

 

 

1,398

 

 

 

1,352

 

 

 

1,191

 

 

 

1,058

 

 

 

985

 

Total noninterest expenses

 

$

11,058

 

 

$

10,528

 

 

$

9,923

 

 

$

11,883

 

 

$

9,523

 

Income before income taxes

 

$

5,005

 

 

$

4,880

 

 

$

3,919

 

 

$

2,271

 

 

$

3,457

 

Income Tax Expense

 

 

923

 

 

 

888

 

 

 

669

 

 

 

(12

)

 

 

584

 

Net income

 

$

4,082

 

 

$

3,992

 

 

$

3,250

 

 

$

2,283

 

 

$

2,873

 

Earnings Per Share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per common share, basic

 

$

1.17

 

 

$

1.14

 

 

$

0.94

 

 

$

0.66

 

 

$

0.83

 

Net income per common share, diluted

 

$

1.17

 

 

$

1.14

 

 

$

0.94

 

 

$

0.66

 

 

$

0.83

 

 

 


 

EAGLE FINANCIAL SERVICES, INC.

Average Balances, Income and Expenses, Yields and Rates

(dollars in thousands)

 

 

September 30, 2022

 

 

June 30, 2022

 

 

September 30, 2021

 

 

 

 

 

 

Interest

 

 

 

 

 

 

 

 

Interest

 

 

 

 

 

 

 

 

Interest

 

 

 

 

 

 

Average

 

 

Income/

 

 

Average

 

 

Average

 

 

Income/

 

 

Average

 

 

Average

 

 

Income/

 

 

Average

 

Assets:

 

Balance

 

 

Expense

 

 

Rate

 

 

Balance

 

 

Expense

 

 

Rate

 

 

Balance

 

 

Expense

 

 

Rate

 

Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

$

172,848

 

 

$

873

 

 

 

2.00

%

 

$

177,539

 

 

$

864

 

 

 

1.95

%

 

$

164,203

 

 

$

611

 

 

 

1.47

%

Tax-Exempt (1)

 

 

8,745

 

 

 

75

 

 

 

3.38

%

 

 

11,227

 

 

 

95

 

 

 

3.38

%

 

 

15,338

 

 

 

122

 

 

 

3.14

%

Total Securities

 

$

181,593

 

 

$

948

 

 

 

2.07

%

 

$

188,766

 

 

$

959

 

 

 

2.04

%

 

$

179,541

 

 

$

733

 

 

 

1.62

%

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

$

1,160,966

 

 

$

13,222

 

 

 

4.52

%

 

$

1,068,464

 

 

$

11,643

 

 

 

4.37

%

 

$

893,781

 

 

$

10,006

 

 

 

4.44

%

Non-accrual

 

 

2,038

 

 

 

 

 

 

%

 

 

2,470

 

 

 

 

 

 

%

 

 

3,834

 

 

 

 

 

 

%

Tax-Exempt (1)

 

 

7,649

 

 

 

76

 

 

 

3.94

%

 

 

2,697

 

 

 

25

 

 

 

3.79

%

 

 

5,191

 

 

 

54

 

 

 

4.13

%

Total Loans

 

$

1,170,653

 

 

$

13,298

 

 

 

4.51

%

 

$

1,073,631

 

 

$

11,668

 

 

 

4.36

%

 

$

902,806

 

 

$

10,060

 

 

 

4.42

%

Federal funds sold

 

 

8,183

 

 

 

9

 

 

 

0.42

%

 

 

3,068

 

 

 

4

 

 

 

0.54

%

 

 

232

 

 

 

 

 

 

0.12

%

Interest-bearing deposits in other banks

 

 

19,634

 

 

 

143

 

 

 

2.89

%

 

 

31,070

 

 

 

41

 

 

 

0.53

%

 

 

83,133

 

 

 

26

 

 

 

0.12

%

Total earning assets

 

$

1,378,025

 

 

$

14,398

 

 

 

4.14

%

 

$

1,294,065

 

 

$

12,672

 

 

 

3.93

%

 

$

1,161,878

 

 

$

10,819

 

 

 

3.69

%

Allowance for loan losses

 

 

(10,218

)

 

 

 

 

 

 

 

 

(9,536

)

 

 

 

 

 

 

 

 

(8,195

)

 

 

 

 

 

 

Total non-earning assets

 

 

92,539

 

 

 

 

 

 

 

 

 

92,788

 

 

 

 

 

 

 

 

 

86,862

 

 

 

 

 

 

 

Total assets

 

$

1,460,346

 

 

 

 

 

 

 

 

$

1,377,317

 

 

 

 

 

 

 

 

$

1,240,545

 

 

 

 

 

 

 

Liabilities and Shareholders' Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW accounts

 

$

178,669

 

 

$

170

 

 

 

0.38

%

 

$

174,111

 

 

$

90

 

 

 

0.21

%

 

$

151,624

 

 

$

79

 

 

 

0.21

%

Money market accounts

 

 

276,851

 

 

 

283

 

 

 

0.41

%

 

 

267,571

 

 

 

150

 

 

 

0.22

%

 

 

229,864

 

 

 

137

 

 

 

0.24

%

Savings accounts

 

 

183,774

 

 

 

35

 

 

 

0.08

%

 

 

182,095

 

 

 

29

 

 

 

0.06

%

 

 

161,192

 

 

 

24

 

 

 

0.06

%

Time deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$250,000 and more

 

 

57,901

 

 

 

144

 

 

 

0.98

%

 

 

63,913

 

 

 

60

 

 

 

0.38

%

 

 

67,325

 

 

 

79

 

 

 

0.47

%

Less than $250,000

 

 

59,979

 

 

 

82

 

 

 

0.54

%

 

 

58,003

 

 

 

54

 

 

 

0.37

%

 

 

58,261

 

 

 

64

 

 

 

0.43

%

Total interest-bearing deposits

 

$

757,174

 

 

$

714

 

 

 

0.37

%

 

$

745,693

 

 

$

383

 

 

 

0.21

%

 

$

668,266

 

 

$

383

 

 

 

0.23

%

Federal funds purchased

 

 

1,949

 

 

 

11

 

 

 

2.27

%

 

 

2,876

 

 

 

8

 

 

 

1.11

%

 

 

 

 

 

 

 

 

%

Federal Home Loan Bank advances

 

 

66,848

 

 

 

404

 

 

 

2.40

%

 

 

 

 

 

 

 

 

%

 

 

 

 

 

 

 

 

%

Subordinated debt

 

 

29,349

 

 

 

338

 

 

 

4.56

%

 

 

29,332

 

 

 

337

 

 

 

4.62

%

 

 

 

 

 

 

 

 

%

Total interest-bearing liabilities

 

$

855,320

 

 

$

1,467

 

 

 

0.68

%

 

$

777,901

 

 

$

728

 

 

 

0.38

%

 

$

668,266

 

 

$

383

 

 

 

0.23

%

Noninterest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

 

487,761

 

 

 

 

 

 

 

 

 

485,979

 

 

 

 

 

 

 

 

 

452,122

 

 

 

 

 

 

 

Other Liabilities

 

 

14,462

 

 

 

 

 

 

 

 

 

12,468

 

 

 

 

 

 

 

 

 

11,392

 

 

 

 

 

 

 

Total liabilities

 

$

1,357,543

 

 

 

 

 

 

 

 

$

1,276,348

 

 

 

 

 

 

 

 

$

1,131,780

 

 

 

 

 

 

 

Shareholders' equity

 

 

102,803

 

 

 

 

 

 

 

 

 

100,969

 

 

 

 

 

 

 

 

 

108,765

 

 

 

 

 

 

 

Total liabilities and shareholders' equity

 

$

1,460,346

 

 

 

 

 

 

 

 

$

1,377,317

 

 

 

 

 

 

 

 

$

1,240,545

 

 

 

 

 

 

 

Net interest income

 

 

 

 

$

12,931

 

 

 

 

 

 

 

 

$

11,944

 

 

 

 

 

 

 

 

$

10,436

 

 

 

 

Net interest spread

 

 

 

 

 

 

 

 

3.46

%

 

 

 

 

 

 

 

 

3.55

%

 

 

 

 

 

 

 

 

3.46

%

Interest expense as a percent of average earning assets

 

 

 

 

 

 

 

 

0.42

%

 

 

 

 

 

 

 

 

0.23

%

 

 

 

 

 

 

 

 

0.13

%

Net interest margin

 

 

 

 

 

 

 

 

3.72

%

 

 

 

 

 

 

 

 

3.70

%

 

 

 

 

 

 

 

 

3.56

%

 

(1)
Income and yields are reported on tax-equivalent basis using a federal tax rate of 21%.

 


 

EAGLE FINANCIAL SERVICES, INC.

Reconciliation of Tax-Equivalent Net Interest Income

(dollars in thousands)

 

 

 

Three Months Ended

 

 

 

9/30/2022

 

 

6/30/2022

 

 

3/31/2022

 

 

12/31/2021

 

 

9/30/2021

 

GAAP Financial Measurements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Income - Loans

 

$

13,282

 

 

$

11,663

 

 

$

10,620

 

 

$

10,665

 

 

$

10,049

 

Interest Income - Securities and Other Interest-Earnings Assets

 

 

1,084

 

 

 

984

 

 

 

889

 

 

 

800

 

 

 

733

 

Interest Expense - Deposits

 

 

714

 

 

 

383

 

 

 

370

 

 

 

373

 

 

 

383

 

Interest Expense - Other Borrowings

 

 

753

 

 

 

345

 

 

 

 

 

 

 

 

 

 

Total Net Interest Income

 

$

12,899

 

 

$

11,919

 

 

$

11,139

 

 

$

11,092

 

 

$

10,399

 

Non-GAAP Financial Measurements:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Add: Tax Benefit on Tax-Exempt Interest Income - Loans

 

$

16

 

 

$

5

 

 

$

5

 

 

$

6

 

 

$

11

 

Add: Tax Benefit on Tax-Exempt Interest Income - Securities

 

 

16

 

 

 

20

 

 

 

22

 

 

 

26

 

 

 

26

 

Total Tax Benefit on Tax-Exempt Interest Income

 

$

32

 

 

$

25

 

 

$

27

 

 

$

32

 

 

$

37

 

Tax-Equivalent Net Interest Income

 

$

12,931

 

 

$

11,944

 

 

$

11,166

 

 

$

11,124

 

 

$

10,436