XML 27 R18.htm IDEA: XBRL DOCUMENT v3.23.1
Fair Value Measurements
3 Months Ended
Mar. 31, 2023
Fair Value Disclosures [Abstract]  
Fair Value Measurements

NOTE 9. Fair Value Measurements

GAAP requires the Company to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. The fair value of assets and liabilities is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.

“Fair Value Measurements” defines fair value, establishes a framework for measuring fair value, establishes a three-level valuation hierarchy for disclosure of fair value measurement and enhances disclosure requirements for fair value measurements. The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. The three levels are defined as follows:

 

 

Level 1

 

Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

 

 

 

 

Level 2

 

Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.

 

 

 

 

Level 3

 

Inputs to the valuation methodology are unobservable and significant to the fair value measurement.

The following section provides a description of the valuation methodologies used for instruments measured at fair value on a recurring basis, as well as the general classification of such instruments pursuant to the valuation hierarchy:

 

Securities Available for Sale: Where quoted prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. Level 1 securities would include highly liquid government bonds, mortgage products and exchange traded equities. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics, or discounted cash flow. Level 2 securities would include U.S. agency securities, mortgage-backed agency securities, obligations of states and political subdivisions and certain corporate, asset backed and other securities. In certain cases where there is limited activity or less transparency around inputs to the valuation, securities are classified within Level 3 of the valuation hierarchy.

 

Derivative instruments are recorded at fair value on a recurring basis. The Company utilizes derivative instruments as part of the management of interest rate risk to modify the re-pricing characteristics of certain portions of the Company’s interest-bearing assets and liabilities. The Company has contracted with a third-party vendor to provide valuations for derivatives using standard valuation techniques and therefore classifies such valuations as Level 2. The Company has considered counterparty credit risk in the valuation of its derivative assets and has considered its own credit risk in the valuation of its derivative liabilities.

The following table presents balances of financial assets and liabilities measured at fair value on a recurring basis at March 31, 2023 and December 31, 2022:

 

 

 

 

 

 

Fair Value Measurements at

 

 

 

 

 

 

March 31, 2023

 

 

 

 

 

 

Using

 

 

 

Balance as of

 

 

Quoted Prices
in Active
Markets for
Identical Assets

 

 

Significant
Other
Observable
Inputs

 

 

Significant
Unobservable
Inputs

 

 

 

March 31, 2023

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

 

(in thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of U.S. government corporations and agencies

 

$

8,857

 

 

$

 

 

$

8,857

 

 

$

 

Mortgage-backed securities

 

 

129,400

 

 

 

 

 

 

129,400

 

 

 

 

Obligations of states and political subdivisions

 

 

6,372

 

 

 

 

 

 

6,372

 

 

 

 

Subordinated debt

 

 

4,261

 

 

 

 

 

 

4,261

 

 

 

 

Derivative:

 

 

 

 

 

 

 

 

 

 

 

 

      Interest rate swaps

 

 

608

 

 

 

 

 

 

608

 

 

 

 

Total assets at fair value

 

$

149,498

 

 

$

 

 

$

149,498

 

 

$

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

      Interest rate swaps

 

$

608

 

 

$

 

 

$

608

 

 

$

 

Total liabilities at fair value

 

$

608

 

 

$

 

 

$

608

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at

 

 

 

 

 

 

December 31, 2022

 

 

 

 

 

 

 

 

 

Balance as of

 

 

Quoted Prices
in Active
Markets for
Identical Assets

 

 

Significant
Other
Observable
Inputs

 

 

Significant
Unobservable
Inputs

 

 

 

December 31, 2022

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

 

(in thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale

 

 

 

 

 

 

 

 

 

 

 

 

      Obligations of U.S. government corporations and agencies

 

$

9,135

 

 

$

 

 

$

9,135

 

 

$

 

U.S. treasury notes

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

 

129,153

 

 

 

 

 

 

129,153

 

 

 

 

Obligations of states and political subdivisions

 

 

6,607

 

 

 

 

 

 

6,607

 

 

 

 

Subordinated debt

 

 

4,261

 

 

 

 

 

 

4,261

 

 

 

 

Derivative:

 

 

 

 

 

 

 

 

 

 

 

 

      Interest rate swap

 

 

1,017

 

 

 

 

 

 

1,017

 

 

 

 

Total assets at fair value

 

$

150,173

 

 

$

 

 

$

150,173

 

 

$

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

      Interest rate swap

 

$

1,017

 

 

$

 

 

$

1,017

 

 

$

 

Total liabilities at fair value

 

$

1,017

 

 

$

 

 

$

1,017

 

 

$

 

 

Certain financial assets are measured at fair value on a nonrecurring basis in accordance with GAAP. Adjustments to the fair value of these assets usually result from the application of lower of cost or market accounting or write downs of individual assets.

 

The following describes the valuation techniques used by the Company to measure certain financial and nonfinancial assets recorded at fair value on a nonrecurring basis in the financial statements:

Loans Held for Sale: Loans held for sale are carried at the lower of cost or market value. These loans currently consist of one-to-four family residential loans originated for sale in the secondary market. Fair value is based on the price secondary markets are currently offering for similar loans using observable market data which is not materially different than cost due to the short duration between origination and sale (Level 2). The Company records any fair value adjustments on a nonrecurring basis. No nonrecurring fair value adjustments were recorded on loans held for sale during three months ended March 31, 2023 and the year ended December 31, 2022.

Individually Evaluated Collateral-Dependent Loans: The estimated fair value of individually evaluated collateral-dependent loans is based on the value of the underlying collateral or the value of the underlying collateral, less estimated cost to sell, as appropriate. Collateral is generally real estate; however, collateral may include vehicles, equipment, inventory, accounts receivable, and/or other business assets. The value of real estate collateral is determined using a market valuation approach based on an appraisal conducted by an independent, licensed appraiser. The value of other assets may also be based on an appraisal, market quotations, aging schedules or other sources. Collateral-dependent individually evaluated loans are classified within Level 3 of the fair value hierarchy. Any fair value adjustments are recorded in the period incurred as a provision for credit losses on the Consolidated Statements of Income. There were no individually evaluated collateral dependent loans recorded at fair value at March 31, 2023 or December 31, 2022.

Other Real Estate Owned: Assets acquired through, or in lieu of, loan foreclosure are held for sale and are initially recorded at the fair value of the property, less estimated selling costs, establishing a new costs basis. Any write-downs based on the asset’s fair value at the date of acquisition are charged to the allowance for loan losses. Costs of significant property improvements are capitalized, whereas costs relating to holding property are expensed. The portion of interest costs relating to development of real estate is capitalized. Valuations are periodically obtained by management, and any subsequent write-downs are recorded as a charge to operations, if necessary, to reduce the carrying value of a property to fair value less cost to sell. The fair value measurement of real estate held in other real estate owned is assessed in the same manner as impaired loans described above. We believe that the fair value follows the provisions of GAAP. The Company held no other real estate owned at March 31, 2023 and had a balance of $108 thousand in other real etate owned at December 31, 2022.

The following table displays quantitative information about Level 3 Fair Value Measurements for certain assets measured at fair value on a nonrecurring basis at December 31, 2022:

 

 

 

Quantitative information about Level 3 Fair Value Measurements

 

 

December 31, 2022

 

 

Valuation Technique(s)

 

Unobservable Input

 

Range

 

Weighted Average (1)

Assets:

 

 

 

 

 

 

 

 

Other real estate owned

 

Discounted contract price

 

Discount for selling costs

 

6%

 

6 %

 

(1) Unobservable inputs were weighted by the relative fair values of the instruments.

The following table summarizes the Company’s assets that were measured at fair value on a nonrecurring basis at December 31, 2022:

 

 

 

 

 

 

Carrying value at

 

 

 

 

 

 

December 31, 2022

 

 

 

Balance as of

 

 

Quoted Prices
in Active
Markets
for Identical
Assets

 

 

Significant
Other
Observable
Inputs

 

 

Significant
Unobservable
Inputs

 

 

 

December 31, 2022

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

 

(in thousands)

 

Nonfinancial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned

 

$

108

 

 

$

 

 

$

108

 

 

$

 

 

 

 

The carrying value and fair value of the Company’s financial instruments at March 31, 2023 and December 31, 2022 were as follows:

 

 

 

Fair Value Measurements at

 

 

 

March 31, 2023

 

 

 

Using

 

 

 

Carrying
Value
as of

 

 

Quoted Prices
in Active
Markets for
Identical
Assets

 

 

Significant
Other
Observable
Inputs

 

 

Significant
Unobservable
Inputs

 

 

Fair Value
as of

 

 

 

March 31, 2023

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

March 31, 2023

 

 

 

(in thousands)

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and short-term investments

 

$

128,715

 

 

$

128,715

 

 

$

 

 

$

 

 

$

128,715

 

Securities

 

 

148,890

 

 

 

 

 

 

148,890

 

 

 

 

 

 

148,890

 

Restricted Investments

 

 

11,302

 

 

 

 

 

 

11,302

 

 

 

 

 

 

11,302

 

Loans, net

 

 

1,386,750

 

 

 

 

 

 

 

 

 

1,319,238

 

 

 

1,319,238

 

Bank owned life insurance

 

 

24,041

 

 

 

 

 

 

24,041

 

 

 

 

 

 

24,041

 

Accrued interest receivable

 

 

4,290

 

 

 

 

 

 

4,290

 

 

 

 

 

 

4,290

 

Interest rate swaps

 

 

608

 

 

 

 

 

 

608

 

 

 

 

 

 

608

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

1,389,951

 

 

$

 

 

$

1,387,848

 

 

$

 

 

$

1,387,848

 

Federal Home Loan Bank advances, short-term

 

 

125,000

 

 

 

 

 

 

125,020

 

 

 

 

 

 

125,020

 

Federal Home Loan Bank advances, long-term

 

 

95,000

 

 

 

 

 

 

95,929

 

 

 

 

 

 

95,929

 

Subordinated debt, net of unamortized issuance costs

 

 

29,394

 

 

 

 

 

 

25,573

 

 

 

 

 

 

25,573

 

Accrued interest payable

 

 

2,028

 

 

 

 

 

 

2,028

 

 

 

 

 

 

2,028

 

Interest rate swaps

 

 

608

 

 

 

 

 

 

608

 

 

 

 

 

 

608

 

 

 

 

Fair Value Measurements at

 

 

 

December 31, 2022

 

 

 

Using

 

 

 

Carrying Value
as of

 

 

Quoted Prices
in Active
Markets for
Identical
Assets

 

 

Significant
Other
Observable
Inputs

 

 

Significant
Unobservable
Inputs

 

 

Fair Value
as of

 

 

 

December 31, 2022

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

December 31, 2022

 

 

 

(in thousands)

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and short-term investments

 

$

66,894

 

 

$

66,894

 

 

$

 

 

$

 

 

$

66,894

 

Securities

 

 

149,156

 

 

 

 

 

 

149,156

 

 

 

 

 

 

149,156

 

Restricted Investments

 

 

9,233

 

 

 

 

 

 

9,233

 

 

 

 

 

 

9,233

 

Loans held for sale

 

 

153

 

 

 

 

 

 

153

 

 

 

 

 

 

153

 

Loans, net

 

 

1,312,565

 

 

 

 

 

 

 

 

 

1,260,149

 

 

 

1,260,149

 

Bank owned life insurance

 

 

23,862

 

 

 

 

 

 

23,862

 

 

 

 

 

 

23,862

 

Accrued interest receivable

 

 

3,902

 

 

 

 

 

 

3,902

 

 

 

 

 

 

3,902

 

Interest rate swap

 

 

1,017

 

 

 

 

 

 

1,017

 

 

 

 

 

 

1,017

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

1,264,075

 

 

$

 

 

$

1,262,859

 

 

$

 

 

$

1,262,859

 

Federal funds purchased

 

 

32,980

 

 

 

 

 

 

32,980

 

 

 

 

 

 

32,980

 

Federal Home Loan Bank advances, short-term

 

 

175,000

 

 

 

 

 

 

174,705

 

 

 

 

 

 

174,705

 

Subordinated debt, net of unamortized issuance costs

 

 

29,377

 

 

 

 

 

 

26,101

 

 

 

 

 

 

26,101

 

Accrued interest payable

 

 

926

 

 

 

 

 

 

926

 

 

 

 

 

 

926

 

Interest rate swap

 

 

1,017

 

 

 

 

 

 

1,017

 

 

 

 

 

 

1,017