XML 83 R74.htm IDEA: XBRL DOCUMENT v3.23.3
Business Segments - Schedule of the wealth management division's revenue and expenses (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Segment Reporting Information [Line Items]                  
Interest Expense $ 9,275     $ 1,467     $ 23,111 $ 2,565  
Net Interest Income (Expense) 12,916     12,899     38,002 35,957  
Gain on sales of loans             913 1,544  
Other noninterest income 388     600     772 1,686  
Provision for credit losses 216     0     1,283 900  
Noninterest expense 14,133     11,058     39,474 31,509  
Income before taxes 2,776     5,005     8,337 13,804  
Income tax expense 457     923     1,375 2,480  
Net income 2,319 $ 2,058 $ 2,585 4,082 $ 3,992 $ 3,250 6,962 11,324  
Other data:                  
Total assets 1,801,470           1,801,470   $ 1,616,717
Community Banking [Member]                  
Segment Reporting Information [Line Items]                  
Interest Income 17,779     12,449     49,479 33,906  
Interest Expense 7,563     1,042     18,015 1,713  
Net Interest Income (Expense) 10,216     11,407     31,464 32,193  
Gain on sales of loans 253     216     589 468  
Other noninterest income 1,741     1,476     5,462 5,575  
Net Revenue 12,210     13,099     37,515 38,236  
Provision for credit losses 453     (202)     1,405 388  
Noninterest expense 11,131     9,243     32,247 26,800  
Income before taxes 626     4,058     3,863 11,048  
Income tax expense 2     724     435 1,902  
Net income 624     3,334     3,428 9,146  
Other data:                  
Capital expenditures 1,120     (0)     1,091 307  
Depreciation and amortization 715     699     989 974  
Total assets 1,530,922           1,530,922   1,377,461
Marine Lending [Member]                  
Segment Reporting Information [Line Items]                  
Interest Income 4,412     1,917     11,634 4,616  
Interest Expense 1,358     88     4,033 177  
Net Interest Income (Expense) 3,054     1,829     7,601 4,439  
Gain on sales of loans 12     352     324 1,076  
Other noninterest income 1,013     25     1,106 60  
Net Revenue 4,079     2,206     9,031 5,575  
Provision for credit losses (237)     202     (122) 512  
Noninterest expense 2,285     1,155     4,925 2,442  
Income before taxes 2,031     849     4,228 2,621  
Income tax expense 427     178     888 550  
Net income 1,604     671     3,340 2,071  
Other data:                  
Capital expenditures 0     162     36 170  
Depreciation and amortization 32     64     224 157  
Total assets 268,704           268,704   237,595
All Other [Member]                  
Segment Reporting Information [Line Items]                  
Interest Income 0     0     0 0  
Interest Expense 354     337     1,063 675  
Net Interest Income (Expense) (354)     (337)     (1,063) (675)  
Gain on sales of loans 0     0     0 0  
Other noninterest income 1,190     1,095     3,611 3,077  
Net Revenue 836     758     2,548 2,402  
Provision for credit losses 0     0     0 0  
Noninterest expense 717     660     2,302 2,267  
Income before taxes 119     98     246 135  
Income tax expense 28     21     52 28  
Net income 91     77     194 107  
Other data:                  
Capital expenditures 0     0     0 16  
Depreciation and amortization 48     49     145 128  
Total assets 1,844           1,844   1,661
Eliminations [Member]                  
Segment Reporting Information [Line Items]                  
Interest Income 0     0     0 0  
Interest Expense 0     0     0 0  
Net Interest Income (Expense) 0     0     0 0  
Gain on sales of loans 0     0     0 0  
Other noninterest income 0     0     0 0  
Net Revenue 0     0     0 0  
Provision for credit losses 0     0     0 0  
Noninterest expense 0     0     0 0  
Income before taxes 0     0     0 0  
Income tax expense 0     0     0 0  
Net income 0     0     0 0  
Other data:                  
Capital expenditures 0     0     0 0  
Depreciation and amortization 0     0     0 0  
Total assets 0           0   0
Consolidated [Member]                  
Segment Reporting Information [Line Items]                  
Interest Income 22,191     14,366     61,113 38,522  
Interest Expense 9,275     1,467     23,111 2,565  
Net Interest Income (Expense) 12,916     12,899     38,002 35,957  
Gain on sales of loans 265     568     913 1,544  
Other noninterest income 3,944     2,596     10,179 8,712  
Net Revenue 17,125     16,063     49,094 46,213  
Provision for credit losses 216     0     1,283 900  
Noninterest expense 14,133     11,058     39,474 31,509  
Income before taxes 2,776     5,005     8,337 13,804  
Income tax expense 457     923     1,375 2,480  
Net income 2,319     4,082     6,962 11,324  
Other data:                  
Capital expenditures 1,120     162     1,127 493  
Depreciation and amortization 795     $ 812     1,358 $ 1,259  
Total assets $ 1,801,470           $ 1,801,470   $ 1,616,717