XML 127 R117.htm IDEA: XBRL DOCUMENT v3.24.1
Business Segments - Schedule of The wealth management division's revenue and expenses (Details) - USD ($)
$ in Thousands
 3 Months Ended 12 Months Ended
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2022
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2023
Dec. 31, 2022
Interest Expense                 $ 32,837 $ 5,473
Net Interest Income (Expense)                 50,291 49,213
Gain on sales of loans                 1,428 1,875
Other noninterest income                 1,006 1,882
Provision for credit losses                 1,649 1,830
Noninterest expenses $ 13,280 $ 14,133 $ 12,955 $ 12,386 $ 11,548 $ 11,058 $ 10,528 $ 9,923 52,754 43,057
Income before taxes 2,296 2,776 2,441 3,120 3,867 5,005 4,880 3,919 10,633 17,671
Income tax expense (benefit)                 1,276 3,150
Net Income 2,395 $ 2,319 $ 2,058 $ 2,585 3,197 $ 4,082 $ 3,992 $ 3,250 9,357 14,521
Other data:                    
Total assets 1,825,597       1,616,717       1,825,597 1,616,717
Community Banking                    
Interest Income                 67,990 47,554
Interest Expense                 25,850 4,026
Net Interest Income (Expense)                 42,140 43,528
Gain on sales of loans                 1,117 478
Other noninterest income                 7,313 7,222
Net Revenue                 50,570 51,228
Provision for credit losses                 2,051 1,059
Noninterest expenses                 44,479 36,401
Income before taxes                 4,040 13,768
Income tax expense (benefit)                 (103) 2,343
Net Income                 4,143 11,425
Other data:                    
Capital expenditures                 1,035 829
Depreciation and amortization                 1,573 1,499
Total assets 1,562,600       1,377,461       1,562,600 1,377,461
Marine Lending                    
Interest Income                 15,138 7,132
Interest Expense                 5,570 380
Net Interest Income (Expense)                 9,568 6,752
Gain on sales of loans                 311 1,397
Other noninterest income                 1,078 99
Net Revenue                 10,957 8,248
Provision for credit losses                 (402) 771
Noninterest expenses                 5,106 3,695
Income before taxes                 6,253 3,782
Income tax expense (benefit)                 1,313 794
Net Income                 4,940 2,988
Other data:                    
Capital expenditures                 36 9
Depreciation and amortization                 224 236
Total assets 261,011       237,595       261,011 237,595
Wealth Management                    
Interest Income                 0 0
Interest Expense                 0 0
Net Interest Income (Expense)                   0
Gain on sales of loans                 0 0
Other noninterest income                 4,926 4,149
Net Revenue                 4,926 4,149
Provision for credit losses                 0 0
Noninterest expenses                 2,646 2,590
Income before taxes                 2,280 1,559
Income tax expense (benefit)                 479 328
Net Income                 1,801 1,231
Other data:                    
Capital expenditures                 0 0
Depreciation and amortization                 126 124
Total assets 1,080       1,206       1,080 1,206
All Other                    
Interest Income                 0 0
Interest Expense                 1,417 1,067
Net Interest Income (Expense)                 (1,417) (1,067)
Gain on sales of loans                 0 0
Other noninterest income                 0 0
Net Revenue                 (1,417) (1,067)
Provision for credit losses                 0 0
Noninterest expenses                 523 371
Income before taxes                 (1,940) (1,438)
Income tax expense (benefit)                 (413) (315)
Net Income                 (1,527) (1,123)
Other data:                    
Capital expenditures                 0 0
Depreciation and amortization                 67 51
Total assets 906       455       906 455
Eliminations                    
Interest Income                 0 0
Interest Expense                 0 0
Net Interest Income (Expense)                 0 0
Gain on sales of loans                 0 0
Other noninterest income                 (0) (0)
Net Revenue                 (0) (0)
Provision for credit losses                 0 0
Noninterest expenses                 0 0
Income before taxes                 (0) (0)
Income tax expense (benefit)                 0 0
Net Income                 (0) (0)
Other data:                    
Capital expenditures                 0 0
Depreciation and amortization                 0 0
Total assets (0)       (0)       (0) (0)
Consolidated                    
Interest Income                 83,128 54,686
Interest Expense                 32,837 5,473
Net Interest Income (Expense)                 50,291 49,213
Gain on sales of loans                 1,428 1,875
Other noninterest income                 13,317 11,470
Net Revenue                 65,036 62,558
Provision for credit losses                 1,649 1,830
Noninterest expenses                 52,754 43,057
Income before taxes                 10,633 17,671
Income tax expense (benefit)                 1,276 3,150
Net Income                 9,357 14,521
Other data:                    
Capital expenditures                 1,071 838
Depreciation and amortization                 1,990 1,910
Total assets $ 1,825,597       $ 1,616,717       $ 1,825,597 $ 1,616,717