XML 75 R63.htm IDEA: XBRL DOCUMENT v3.25.1
Business Segments (Tables)
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Schedule of reportable operating segments

The following table provides income and asset information as of and for the twelve months ended December 31, 2024 and 2023, which are included within the Consolidated Balance Sheets and Consolidated Statements of Income.

 

 

 

Twelve Months Ended

 

 

 

December 31, 2024

 

 

 

Community Banking

 

 

Marine Lending

 

 

Wealth Management

 

 

All Other

 

 

Eliminations

 

 

Consolidated

 

 

 

(in thousands)

 

Interest Income

 

$

78,805

 

 

$

12,516

 

 

$

 

 

$

 

 

$

 

 

$

91,321

 

Interest Expense

 

 

33,049

 

 

 

5,628

 

 

 

 

 

 

1,417

 

 

 

 

 

 

40,094

 

Net Interest Income (Expense)

 

 

45,756

 

 

 

6,888

 

 

 

 

 

 

(1,417

)

 

 

 

 

 

51,227

 

Gain on sales of loans

 

 

2,141

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,141

 

Other noninterest income

 

 

13,792

 

 

 

 

 

 

5,624

 

 

 

 

 

 

 

 

 

19,416

 

Net Revenue

 

 

61,689

 

 

 

6,888

 

 

 

5,624

 

 

 

(1,417

)

 

 

 

 

 

72,784

 

Provision for credit losses

 

 

2,403

 

 

 

148

 

 

 

 

 

 

 

 

 

 

 

 

2,551

 

Salaries and employee benefits

 

 

28,224

 

 

 

 

 

 

1,734

 

 

 

101

 

 

 

 

 

 

30,059

 

Occupancy expenses

 

 

1,987

 

 

 

 

 

 

90

 

 

 

 

 

 

 

 

 

2,077

 

Professional fees

 

 

1,723

 

 

 

25

 

 

 

 

 

 

317

 

 

 

 

 

 

2,065

 

Data processing fees

 

 

2,399

 

 

 

 

 

 

19

 

 

 

 

 

 

 

 

 

2,418

 

Other noninterest expense

 

 

13,115

 

 

 

604

 

 

 

980

 

 

 

14

 

 

 

 

 

 

14,713

 

Total Noninterest Expenses

 

 

47,448

 

 

 

629

 

 

 

2,823

 

 

 

432

 

 

 

 

 

 

51,332

 

Income (loss) before taxes

 

 

11,838

 

 

 

6,111

 

 

 

2,801

 

 

 

(1,849

)

 

 

 

 

 

18,901

 

Income tax expense (benefit)

 

 

2,048

 

 

 

1,283

 

 

 

588

 

 

 

(361

)

 

 

 

 

 

3,558

 

Net Income (loss)

 

$

9,790

 

 

$

4,828

 

 

$

2,213

 

 

$

(1,488

)

 

$

 

 

$

15,343

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

$

1,017

 

 

$

 

 

$

2

 

 

$

 

 

$

 

 

$

1,019

 

Depreciation and amortization

 

 

1,349

 

 

 

 

 

 

127

 

 

 

67

 

 

 

 

 

 

1,543

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Twelve Months Ended

 

 

 

December 31, 2023

 

 

 

Community Banking

 

 

Marine Lending

 

 

Wealth Management

 

 

All Other

 

 

Eliminations

 

 

Consolidated

 

 

 

(in thousands)

 

Interest Income

 

$

67,955

 

 

$

15,138

 

 

$

 

 

$

 

 

$

 

 

$

83,093

 

Interest Expense

 

 

25,850

 

 

 

5,570

 

 

 

 

 

 

1,417

 

 

 

 

 

 

32,837

 

Net Interest Income (Expense)

 

 

42,105

 

 

 

9,568

 

 

 

 

 

 

(1,417

)

 

 

 

 

 

50,256

 

Gain on sales of loans

 

 

1,117

 

 

 

311

 

 

 

 

 

 

 

 

 

 

 

 

1,428

 

Other noninterest income

 

 

7,348

 

 

 

1,078

 

 

 

4,926

 

 

 

 

 

 

 

 

 

13,352

 

Net Revenue

 

 

50,570

 

 

 

10,957

 

 

 

4,926

 

 

 

(1,417

)

 

 

 

 

 

65,036

 

Provision for credit losses

 

 

2,051

 

 

 

(402

)

 

 

 

 

 

 

 

 

 

 

 

1,649

 

Salaries and employee benefits

 

 

26,948

 

 

 

1,854

 

 

 

1,407

 

 

 

97

 

 

 

 

 

 

30,306

 

Occupancy expenses

 

 

2,080

 

 

 

3

 

 

 

119

 

 

 

 

 

 

 

 

 

2,202

 

Professional fees

 

 

1,452

 

 

 

684

 

 

 

 

 

 

404

 

 

 

 

 

 

2,540

 

Data processing fees

 

 

1,907

 

 

 

 

 

 

28

 

 

 

 

 

 

 

 

 

1,935

 

Other noninterest expense

 

 

12,092

 

 

 

2,565

 

 

 

1,092

 

 

 

22

 

 

 

 

 

 

15,771

 

Total Noninterest Expenses

 

 

44,479

 

 

 

5,106

 

 

 

2,646

 

 

 

523

 

 

 

 

 

 

52,754

 

Income (loss) before taxes

 

 

4,040

 

 

 

6,253

 

 

 

2,280

 

 

 

(1,940

)

 

 

 

 

 

10,633

 

Income tax expense (benefit)

 

 

(103

)

 

 

1,313

 

 

 

479

 

 

 

(413

)

 

 

 

 

 

1,276

 

Net Income (loss)

 

$

4,143

 

 

$

4,940

 

 

$

1,801

 

 

$

(1,527

)

 

$

 

 

$

9,357

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

$

1,035

 

 

$

36

 

 

$

 

 

$

 

 

$

 

 

$

1,071

 

Depreciation and amortization

 

 

1,573

 

 

 

224

 

 

 

126

 

 

 

67

 

 

 

 

 

 

1,990

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Community Banking

 

 

Marine Lending

 

 

Wealth Management

 

 

All Other

 

 

Eliminations

 

 

Consolidated

 

Total assets at December 31, 2024

 

$

1,645,219

 

 

$

218,055

 

 

$

955

 

 

$

1,986

 

 

$

 

 

$

1,866,215

 

Total assets at December 31, 2023

 

 

1,562,600

 

 

 

261,011

 

 

 

1,080

 

 

 

906

 

 

 

 

 

 

1,825,597