XML 45 R39.htm IDEA: XBRL DOCUMENT v3.25.2
Business Segments (Tables)
6 Months Ended
Jun. 30, 2025
Segment Reporting [Abstract]  
Schedule of reportable operating segments

The following tables provide income and asset information as of June 30, 2025 and December 31, 2024 and for three and six months ended June 30, 2025 and 2024, which are included within the Consolidated Balance Sheets and Consolidated Statements of Operations.

 

 

 

Three Months Ended

 

 

 

June 30, 2025

 

 

 

Community Banking

 

 

Marine Lending

 

 

Wealth Management

 

 

All Other

 

 

Eliminations

 

 

Consolidated

 

 

 

(in thousands)

 

Interest Income

 

$

22,158

 

 

$

2,657

 

 

$

 

 

$

 

 

$

 

 

$

24,815

 

Interest Expense

 

 

7,724

 

 

 

1,038

 

 

 

 

 

 

355

 

 

 

 

 

 

9,117

 

Net Interest Income (Expense)

 

 

14,434

 

 

 

1,619

 

 

 

 

 

 

(355

)

 

 

 

 

 

15,698

 

Gain on sales of loans

 

 

1,104

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,104

 

Other noninterest income

 

 

2,120

 

 

 

 

 

 

1,693

 

 

 

 

 

 

 

 

 

3,813

 

Net Revenue (Expense)

 

 

17,658

 

 

 

1,619

 

 

 

1,693

 

 

 

(355

)

 

 

 

 

 

20,615

 

Provision for (recovery of) credit losses

 

 

794

 

 

 

(126

)

 

 

 

 

 

 

 

 

 

 

 

668

 

Salaries and employee benefits

 

 

7,276

 

 

 

 

 

 

543

 

 

 

26

 

 

 

 

 

 

7,845

 

Occupancy expenses

 

 

577

 

 

 

 

 

 

21

 

 

 

 

 

 

 

 

 

598

 

Professional fees

 

 

521

 

 

 

10

 

 

 

 

 

 

110

 

 

 

 

 

 

641

 

Data processing fees

 

 

618

 

 

 

 

 

 

15

 

 

 

 

 

 

 

 

 

633

 

Other noninterest expense

 

 

3,347

 

 

 

116

 

 

 

197

 

 

 

22

 

 

 

 

 

 

3,682

 

Total Noninterest Expenses

 

 

12,339

 

 

 

126

 

 

 

776

 

 

 

158

 

 

 

 

 

 

13,399

 

Income (loss) before taxes

 

 

4,525

 

 

 

1,619

 

 

 

917

 

 

 

(513

)

 

 

 

 

 

6,548

 

Income tax expense (benefit)

 

 

855

 

 

 

339

 

 

 

192

 

 

 

(108

)

 

 

 

 

 

1,278

 

Net Income (Loss)

 

$

3,670

 

 

$

1,280

 

 

$

725

 

 

$

(405

)

 

$

 

 

$

5,270

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

$

262

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

262

 

Depreciation and amortization

 

 

447

 

 

 

 

 

 

25

 

 

 

17

 

 

 

 

 

 

489

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

June 30, 2024

 

 

 

Community Banking

 

 

Marine Lending

 

 

Wealth Management

 

 

All Other

 

 

Eliminations

 

 

Consolidated

 

 

 

(in thousands)

 

Interest Income

 

$

18,558

 

 

$

3,180

 

 

$

 

 

$

 

 

$

 

 

$

21,738

 

Interest Expense

 

 

7,815

 

 

 

1,412

 

 

 

 

 

 

355

 

 

 

 

 

 

9,582

 

Net Interest Income (Expense)

 

 

10,743

 

 

 

1,768

 

 

 

 

 

 

(355

)

 

 

 

 

 

12,156

 

Gain on sales of loans

 

 

492

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

492

 

Other noninterest income

 

 

2,540

 

 

 

 

 

 

1,273

 

 

 

 

 

 

 

 

 

3,813

 

Net Revenue (Expense)

 

 

13,775

 

 

 

1,768

 

 

 

1,273

 

 

 

(355

)

 

 

 

 

 

16,461

 

Provision for (recovery of) credit losses

 

 

207

 

 

 

(26

)

 

 

 

 

 

 

 

 

 

 

 

181

 

Salaries and employee benefits

 

 

6,912

 

 

 

 

 

 

416

 

 

 

25

 

 

 

 

 

 

7,353

 

Occupancy expenses

 

 

448

 

 

 

 

 

 

22

 

 

 

 

 

 

 

 

 

470

 

Professional fees

 

 

438

 

 

 

13

 

 

 

 

 

 

60

 

 

 

 

 

 

511

 

Data processing fees

 

 

557

 

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

558

 

Other noninterest expense

 

 

3,250

 

 

 

122

 

 

 

236

 

 

 

10

 

 

 

 

 

 

3,618

 

Total Noninterest Expenses

 

 

11,605

 

 

 

135

 

 

 

675

 

 

 

95

 

 

 

 

 

 

12,510

 

Income (loss) before taxes

 

 

1,963

 

 

 

1,659

 

 

 

598

 

 

 

(450

)

 

 

 

 

 

3,770

 

Income tax expense (benefit)

 

 

205

 

 

 

349

 

 

 

125

 

 

 

(94

)

 

 

 

 

 

585

 

Net Income (Loss)

 

$

1,758

 

 

$

1,310

 

 

$

473

 

 

$

(356

)

 

$

 

 

$

3,185

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

$

421

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

421

 

Depreciation and amortization

 

 

245

 

 

 

 

 

 

31

 

 

 

17

 

 

 

 

 

$

293

 

 

 

Six Months Ended

 

 

 

June 30, 2025

 

 

 

Community Banking

 

 

Marine Lending

 

 

Wealth Management

 

 

All Other

 

 

Eliminations

 

 

Consolidated

 

 

 

(in thousands)

 

Interest Income

 

$

42,954

 

 

$

5,363

 

 

$

 

 

$

 

 

$

 

 

$

48,317

 

Interest Expense

 

 

16,340

 

 

 

2,234

 

 

 

 

 

 

709

 

 

 

 

 

 

19,283

 

Net Interest Income (Expense)

 

 

26,614

 

 

 

3,129

 

 

 

 

 

 

(709

)

 

 

 

 

 

29,034

 

Gain on sales of loans

 

 

1,533

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,533

 

(Loss) on the sale of securities

 

 

(12,425

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(12,425

)

Other noninterest income

 

 

3,838

 

 

 

 

 

 

3,417

 

 

 

 

 

 

 

 

 

7,255

 

Net Revenue (Expense)

 

 

19,560

 

 

 

3,129

 

 

 

3,417

 

 

 

(709

)

 

 

 

 

 

25,397

 

Provision for (recovery of) credit losses

 

 

2,171

 

 

 

(270

)

 

 

 

 

 

 

 

 

 

 

 

1,901

 

Salaries and employee benefits

 

 

13,971

 

 

 

 

 

 

1,001

 

 

 

52

 

 

 

 

 

 

15,024

 

Occupancy expenses

 

 

1,219

 

 

 

 

 

 

41

 

 

 

 

 

 

 

 

 

1,260

 

Professional fees

 

 

1,020

 

 

 

10

 

 

 

 

 

 

174

 

 

 

 

 

 

1,204

 

Data processing fees

 

 

1,148

 

 

 

 

 

 

35

 

 

 

 

 

 

 

 

 

1,183

 

Other noninterest expense

 

 

6,693

 

 

 

220

 

 

 

382

 

 

 

22

 

 

 

 

 

 

7,317

 

Total Noninterest Expenses

 

 

24,051

 

 

 

230

 

 

 

1,459

 

 

 

248

 

 

 

 

 

 

25,988

 

(Loss) income before taxes

 

 

(6,662

)

 

 

3,169

 

 

 

1,958

 

 

 

(957

)

 

 

 

 

 

(2,492

)

Income tax (benefit) expense

 

 

(1,651

)

 

 

665

 

 

 

411

 

 

 

(213

)

 

 

 

 

 

(788

)

Net (Loss) Income

 

$

(5,011

)

 

$

2,504

 

 

$

1,547

 

 

$

(744

)

 

$

 

 

$

(1,704

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

$

799

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

799

 

Depreciation and amortization

 

 

841

 

 

 

 

 

 

57

 

 

 

34

 

 

 

 

 

 

932

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended

 

 

 

June 30, 2024

 

 

 

Community Banking

 

 

Marine Lending

 

 

Wealth Management

 

 

All Other

 

 

Eliminations

 

 

Consolidated

 

 

 

(in thousands)

 

Interest Income

 

$

36,999

 

 

$

6,642

 

 

$

 

 

$

 

 

$

 

 

$

43,641

 

Interest Expense

 

 

15,509

 

 

 

2,852

 

 

 

 

 

 

709

 

 

 

 

 

 

19,070

 

Net Interest Income (Expense)

 

 

21,490

 

 

 

3,790

 

 

 

 

 

 

(709

)

 

 

 

 

 

24,571

 

Gain on sales of loans

 

 

653

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

653

 

(Loss) on the sale of securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other noninterest income

 

 

4,403

 

 

 

 

 

 

2,729

 

 

 

 

 

 

 

 

 

7,132

 

Net Revenue (Expense)

 

 

26,546

 

 

 

3,790

 

 

 

2,729

 

 

 

(709

)

 

 

 

 

 

32,356

 

Provision for credit losses

 

 

293

 

 

 

363

 

 

 

 

 

 

 

 

 

 

 

 

656

 

Salaries and employee benefits

 

 

13,624

 

 

 

22

 

 

 

842

 

 

 

50

 

 

 

 

 

 

14,538

 

Occupancy expenses

 

 

994

 

 

 

 

 

 

45

 

 

 

 

 

 

 

 

 

1,039

 

Professional fees

 

 

856

 

 

 

13

 

 

 

 

 

 

148

 

 

 

 

 

 

1,017

 

Data processing fees

 

 

1,121

 

 

 

 

 

 

2

 

 

 

 

 

 

 

 

 

1,123

 

Other noninterest expense

 

 

6,384

 

 

 

318

 

 

 

458

 

 

 

10

 

 

 

 

 

 

7,170

 

Total Noninterest Expenses

 

 

22,979

 

 

 

353

 

 

 

1,347

 

 

 

208

 

 

 

 

 

 

24,887

 

Income (loss) before taxes

 

 

3,274

 

 

 

3,074

 

 

 

1,382

 

 

 

(917

)

 

 

 

 

 

6,813

 

Income tax expense (benefit)

 

 

321

 

 

 

646

 

 

 

290

 

 

 

(177

)

 

 

 

 

 

1,080

 

Net Income (Loss)

 

$

2,953

 

 

$

2,428

 

 

$

1,092

 

 

$

(740

)

 

$

 

 

$

5,733

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

$

512

 

 

$

 

 

$

3

 

 

$

 

 

$

 

 

$

515

 

Depreciation and amortization

 

 

583

 

 

 

 

 

 

63

 

 

 

34

 

 

 

 

 

 

680

 

 

 

 

Community Banking

 

 

Marine Lending

 

 

Wealth Management

 

 

All Other

 

 

Eliminations

 

 

Consolidated

 

Total assets at June 30, 2025

 

$

1,827,117

 

 

$

202,276

 

 

$

890

 

 

$

4,797

 

 

$

 

 

$

2,035,080

 

Total assets at December 31, 2024

 

 

1,645,219

 

 

 

218,055

 

 

 

955

 

 

 

1,986

 

 

 

 

 

 

1,866,215