XML 83 R77.htm IDEA: XBRL DOCUMENT v3.25.2
Business Segments - Schedule of the wealth management division's revenue and expenses (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2025
Mar. 31, 2025
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Segment Reporting Information [Line Items]              
Net Interest Income (Expense) $ 15,698   $ 12,156   $ 29,034 $ 24,571  
Gain on sales of loans         1,528 653  
Other noninterest income 175   403   195 449  
Provision for (recovery of) credit losses 668   181   1,901 656  
Salaries and employee benefits 7,845   7,353   15,024 14,538  
Occupancy expenses 598   470   1,260 1,039  
Professional fees 641   511   1,204 1,017  
Data processing fees 633   558   1,183 1,123  
Other noninterest expense 1,802   1,657   3,323 3,222  
Total Noninterest Expenses 13,399   12,510   25,988 24,887  
Income (loss) before taxes 6,548   3,770   (2,492) 6,813  
Income tax expense (benefit) 1,278   585   (788) 1,080  
Net Income (Loss) 5,270 $ (6,974) 3,185 $ 2,548 (1,704) 5,733  
Other data:              
Total assets 2,035,080       2,035,080   $ 1,866,215
Community Banking [Member]              
Segment Reporting Information [Line Items]              
Interest Income 22,158   18,558   42,954 36,999  
Interest Expense 7,724   7,815   16,340 15,509  
Net Interest Income (Expense) 14,434   10,743   26,614 21,490  
Gain on sales of loans 1,104   492   1,533 653  
(Loss) on the sale of securities         (12,425)    
Other noninterest income 2,120   2,540   3,838 4,403  
Net Revenue (Expense) 17,658   13,775   19,560 26,546  
Provision for (recovery of) credit losses 794   207   2,171 293  
Salaries and employee benefits 7,276   6,912   13,971 13,624  
Occupancy expenses 577   448   1,219 994  
Professional fees 521   438   1,020 856  
Data processing fees 618   557   1,148 1,121  
Other noninterest expense 3,347   3,250   6,693 6,384  
Total Noninterest Expenses 12,339   11,605   24,051 22,979  
Income (loss) before taxes 4,525   1,963   (6,662) 3,274  
Income tax expense (benefit) 855   205   (1,651) 321  
Net Income (Loss) 3,670   1,758   (5,011) 2,953  
Other data:              
Capital expenditures 262   421   799 512  
Depreciation and amortization 447   245   841 583  
Total assets 1,827,117       1,827,117   1,645,219
Marine Lending [Member]              
Segment Reporting Information [Line Items]              
Interest Income 2,657   3,180   5,363 6,642  
Interest Expense 1,038   1,412   2,234 2,852  
Net Interest Income (Expense) 1,619   1,768   3,129 3,790  
Gain on sales of loans 0   0   0 0  
(Loss) on the sale of securities         0    
Other noninterest income 0   0   0 0  
Net Revenue (Expense) 1,619   1,768   3,129 3,790  
Provision for (recovery of) credit losses (126)   (26)   (270) 363  
Salaries and employee benefits 0   0   0 22  
Occupancy expenses 0   0   0 0  
Professional fees 10   13   10 13  
Data processing fees 0   0   0 0  
Other noninterest expense 116   122   220 318  
Total Noninterest Expenses 126   135   230 353  
Income (loss) before taxes 1,619   1,659   3,169 3,074  
Income tax expense (benefit) 339   349   665 646  
Net Income (Loss) 1,280   1,310   2,504 2,428  
Other data:              
Capital expenditures 0   0   0 0  
Depreciation and amortization 0   0   0 0  
Total assets 202,276       202,276   218,055
Wealth Management [Member]              
Segment Reporting Information [Line Items]              
Interest Income 0   0   0 0  
Interest Expense 0   0   0 0  
Net Interest Income (Expense) 0   0   0 0  
Gain on sales of loans 0   0   0 0  
(Loss) on the sale of securities         0    
Other noninterest income 1,693   1,273   3,417 2,729  
Net Revenue (Expense) 1,693   1,273   3,417 2,729  
Provision for (recovery of) credit losses 0   0   0 0  
Salaries and employee benefits 543   416   1,001 842  
Occupancy expenses 21   22   41 45  
Professional fees 0   0   0 0  
Data processing fees 15   1   35 2  
Other noninterest expense 197   236   382 458  
Total Noninterest Expenses 776   675   1,459 1,347  
Income (loss) before taxes 917   598   1,958 1,382  
Income tax expense (benefit) 192   125   411 290  
Net Income (Loss) 725   473   1,547 1,092  
Other data:              
Capital expenditures 0   0   0 3  
Depreciation and amortization 25   31   57 63  
Total assets 890       890   955
All Other [Member]              
Segment Reporting Information [Line Items]              
Interest Income 0   0   0 0  
Interest Expense 355   355   709 709  
Net Interest Income (Expense) (355)   (355)   (709) (709)  
Gain on sales of loans 0   0   0 0  
(Loss) on the sale of securities         0    
Other noninterest income 0   0   0 0  
Net Revenue (Expense) (355)   (355)   (709) (709)  
Provision for (recovery of) credit losses 0   0   0 0  
Salaries and employee benefits 26   25   52 50  
Occupancy expenses 0   0   0 0  
Professional fees 110   60   174 148  
Data processing fees 0   0   0 0  
Other noninterest expense 22   10   22 10  
Total Noninterest Expenses 158   95   248 208  
Income (loss) before taxes (513)   (450)   (957) (917)  
Income tax expense (benefit) (108)   (94)   (213) (177)  
Net Income (Loss) (405)   (356)   (744) (740)  
Other data:              
Capital expenditures 0   0   0 0  
Depreciation and amortization 17   17   34 34  
Total assets 4,797       4,797   1,986
Eliminations [Member]              
Segment Reporting Information [Line Items]              
Interest Income 0   0   0 0  
Interest Expense 0   0   0 0  
Net Interest Income (Expense) 0   0   0 0  
Gain on sales of loans 0   0   0 0  
(Loss) on the sale of securities         0    
Other noninterest income 0   0   0 0  
Net Revenue (Expense) 0   0   0 0  
Provision for (recovery of) credit losses 0   0   0 0  
Salaries and employee benefits 0   0   0 0  
Occupancy expenses 0   0   0 0  
Professional fees 0   0   0 0  
Data processing fees 0   0   0 0  
Other noninterest expense 0   0   0 0  
Total Noninterest Expenses 0   0   0 0  
Income (loss) before taxes 0   0   0 0  
Income tax expense (benefit) 0   0   0 0  
Net Income (Loss) 0   0   0 0  
Other data:              
Capital expenditures 0   0   0 0  
Depreciation and amortization 0   0   0 0  
Total assets 0       0   0
Consolidated [Member]              
Segment Reporting Information [Line Items]              
Interest Income 24,815   21,738   48,317 43,641  
Interest Expense 9,117   9,582   19,283 19,070  
Net Interest Income (Expense) 15,698   12,156   29,034 24,571  
Gain on sales of loans 1,104   492   1,533 653  
(Loss) on the sale of securities         (12,425)    
Other noninterest income 3,813   3,813   7,255 7,132  
Net Revenue (Expense) 20,615   16,461   25,397 32,356  
Provision for (recovery of) credit losses 668   181   1,901 656  
Salaries and employee benefits 7,845   7,353   15,024 14,538  
Occupancy expenses 598   470   1,260 1,039  
Professional fees 641   511   1,204 1,017  
Data processing fees 633   558   1,183 1,123  
Other noninterest expense 3,682   3,618   7,317 7,170  
Total Noninterest Expenses 13,399   12,510   25,988 24,887  
Income (loss) before taxes 6,548   3,770   (2,492) 6,813  
Income tax expense (benefit) 1,278   585   (788) 1,080  
Net Income (Loss) 5,270   3,185   (1,704) 5,733  
Other data:              
Capital expenditures 262   421   799 515  
Depreciation and amortization 489   $ 293   932 $ 680  
Total assets $ 2,035,080       $ 2,035,080   $ 1,866,215