XML 22 R16.htm IDEA: XBRL DOCUMENT v3.25.3
Loans and Allowance for Credit Losses on Loans
9 Months Ended
Sep. 30, 2025
Receivables [Abstract]  
Loans and Allowance for Credit Losses on Loans

NOTE 5. Loans and Allowance for Credit Losses on Loans

The composition of loans at September 30, 2025 and December 31, 2024 was as follows:

 

 

September 30,

 

 

December 31,

 

 

 

2025

 

 

2024

 

 

 

(in thousands)

 

Mortgage real estate loans:

 

 

 

 

 

 

   Construction & Secured by Farmland

 

$

84,467

 

 

$

95,200

 

   HELOCs

 

 

54,549

 

 

 

50,646

 

   Residential First Lien - Investor

 

 

103,942

 

 

 

105,910

 

   Residential First Lien - Owner Occupied

 

 

178,725

 

 

 

194,065

 

   Residential Junior Liens

 

 

10,497

 

 

 

11,184

 

   Commercial - Owner Occupied

 

 

290,931

 

 

 

272,236

 

   Commercial - Non-Owner Occupied & Multifamily

 

 

398,076

 

 

 

367,680

 

Commercial and industrial loans:

 

 

 

 

 

 

   SBA PPP loans

 

 

10

 

 

 

28

 

   Other commercial and industrial loans

 

 

103,414

 

 

 

110,315

 

Marine loans

 

 

185,938

 

 

 

210,095

 

Consumer loans

 

 

29,422

 

 

 

31,017

 

Overdrafts

 

 

297

 

 

 

309

 

Other loans

 

 

13,895

 

 

 

11,911

 

Total loans

 

$

1,454,163

 

 

$

1,460,596

 

Net deferred loan costs and premiums

 

 

5,765

 

 

 

6,453

 

Allowance for credit losses

 

 

(14,810

)

 

 

(15,027

)

 

$

1,445,118

 

 

$

1,452,022

 

 

At September 30, 2025, the Company was servicing $35.1 million of loans for other financial institutions which are not included in the table above. Also excluded from the table above are net servicing assets of $553 thousand at September 30, 2025, which are recorded in Other Assets in the Consolidated Balance Sheets. When loans are sold with servicing retained, servicing assets are recorded which represent the Company's right to service loans that were sold. Servicing assets are initially recorded by the Company at fair value and are subsequently amortized in proportion to, and over the period of, estimated net servicing income.

 

Changes in the allowance for credit losses on loans for the three and nine months ended September 30, 2025 and 2024 and year-ended December 31, 2024 were as follows:

 

 

 

Three Months Ended

 

 

Year Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

December 31,

 

 

September 30,

 

 

 

2025

 

 

2024

 

 

2024

 

 

2025

 

 

2024

 

 

 

(in thousands)

 

Balance, beginning

 

$

15,979

 

 

$

15,014

 

 

$

14,493

 

 

$

15,027

 

 

$

14,493

 

Provision for credit losses

 

 

1,131

 

 

 

1,526

 

 

 

2,525

 

 

 

3,133

 

 

 

2,315

 

Recoveries added to the allowance

 

 

117

 

 

 

145

 

 

 

853

 

 

 

478

 

 

 

754

 

Credit losses charged to the allowance

 

 

(2,417

)

 

 

(1,382

)

 

 

(2,844

)

 

 

(3,828

)

 

 

(2,259

)

Balance, ending

 

$

14,810

 

 

$

15,303

 

 

$

15,027

 

 

$

14,810

 

 

$

15,303

 

 

Past due loans by class at September 30, 2025 and December 31, 2024 were as follows:

 

 

 

September 30, 2025

 

 

 

(in thousands)

 

 

 

30 - 59
Days
Past Due

 

 

60 - 89
Days
Past Due

 

 

90 or More
Days
Past Due

 

 

Total Past
Due

 

 

Current

 

 

Total Loans

 

 

90 or More
Days Past
Due Still
Accruing

 

Mortgage real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction & Secured by Farmland

 

$

 

 

$

 

 

$

428

 

 

$

428

 

 

$

84,039

 

 

$

84,467

 

 

$

 

HELOCs

 

 

222

 

 

 

160

 

 

 

 

 

 

382

 

 

 

54,167

 

 

 

54,549

 

 

 

 

Residential First Lien - Investor

 

 

491

 

 

 

 

 

 

98

 

 

 

589

 

 

 

103,353

 

 

 

103,942

 

 

 

 

Residential First Lien - Owner Occupied

 

 

1,374

 

 

 

 

 

 

25

 

 

 

1,399

 

 

 

177,326

 

 

 

178,725

 

 

 

 

Residential Junior Liens

 

 

87

 

 

 

261

 

 

 

 

 

 

348

 

 

 

10,149

 

 

 

10,497

 

 

 

 

Commercial - Owner Occupied

 

 

 

 

 

 

 

 

5,096

 

 

 

5,096

 

 

 

285,835

 

 

 

290,931

 

 

 

 

Commercial - Non-Owner Occupied & Multifamily

 

 

 

 

 

 

 

 

5,455

 

 

 

5,455

 

 

 

392,621

 

 

 

398,076

 

 

 

 

Commercial and industrial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SBA PPP loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10

 

 

 

10

 

 

 

 

Other commercial and industrial loans

 

 

53

 

 

 

6

 

 

 

1,085

 

 

 

1,144

 

 

 

102,270

 

 

 

103,414

 

 

 

35

 

Marine loans

 

 

 

 

 

327

 

 

 

 

 

 

327

 

 

 

185,611

 

 

 

185,938

 

 

 

 

Consumer loans

 

 

588

 

 

 

165

 

 

 

140

 

 

 

893

 

 

 

28,529

 

 

 

29,422

 

 

 

56

 

Overdrafts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

297

 

 

 

297

 

 

 

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13,895

 

 

 

13,895

 

 

 

 

Total

 

$

2,815

 

 

$

919

 

 

$

12,327

 

 

$

16,061

 

 

$

1,438,102

 

 

$

1,454,163

 

 

$

91

 

 

 

 

 

December 31, 2024

 

 

 

(in thousands)

 

 

 

30 - 59
Days
Past Due

 

 

60 - 89
Days
Past Due

 

 

90 or More
Days Past
Due

 

 

Total Past
Due

 

 

Current

 

 

Total Loans

 

 

90 or More
Past Due
Still
Accruing

 

Mortgage real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction & Secured by Farmland

 

$

 

 

$

 

 

$

 

 

$

 

 

$

95,200

 

 

$

95,200

 

 

$

 

HELOCs

 

 

21

 

 

 

 

 

 

 

 

 

21

 

 

 

50,625

 

 

 

50,646

 

 

 

 

Residential First Lien - Investor

 

 

 

 

 

98

 

 

 

 

 

 

98

 

 

 

105,812

 

 

 

105,910

 

 

 

 

Residential First Lien - Owner Occupied

 

 

 

 

 

28

 

 

 

247

 

 

 

275

 

 

 

193,790

 

 

 

194,065

 

 

 

 

Residential Junior Liens

 

 

13

 

 

 

 

 

 

 

 

 

13

 

 

 

11,171

 

 

 

11,184

 

 

 

 

Commercial - Owner Occupied

 

 

2,212

 

 

 

 

 

 

 

 

 

2,212

 

 

 

270,024

 

 

 

272,236

 

 

 

 

Commercial - Non-Owner Occupied & Multifamily

 

 

 

 

 

 

 

 

 

 

 

 

 

 

367,680

 

 

 

367,680

 

 

 

 

Commercial and industrial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SBA PPP loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

28

 

 

 

28

 

 

 

 

Other commercial and industrial loans

 

 

922

 

 

 

84

 

 

 

80

 

 

 

1,086

 

 

 

109,229

 

 

 

110,315

 

 

 

 

Marine loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

210,095

 

 

 

210,095

 

 

 

 

Consumer loans

 

 

673

 

 

 

6

 

 

 

138

 

 

 

817

 

 

 

30,200

 

 

 

31,017

 

 

 

 

Overdrafts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

309

 

 

 

309

 

 

 

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11,911

 

 

 

11,911

 

 

 

 

Total

 

$

3,841

 

 

$

216

 

 

$

465

 

 

$

4,522

 

 

$

1,456,074

 

 

$

1,460,596

 

 

$

 

 

 

Nonaccrual loans by class at September 30, 2025 and December 31, 2024 were as follows:

 

 

 

September 30, 2025

 

 

December 31, 2024

 

 

 

(in thousands)

 

 

(in thousands)

 

 

 

Nonaccruals with No Allowance for Credit Losses

 

 

Nonaccrual with an Allowance for Credit Losses

 

 

Nonaccrual
Loans

 

 

Nonaccruals with No Allowance for Credit Losses

 

 

Nonaccrual with an Allowance for Credit Losses

 

 

Nonaccrual
Loans

 

Mortgage real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction & Secured by Farmland

 

$

428

 

 

$

 

 

$

428

 

 

$

 

 

$

 

 

$

 

HELOCs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential First Lien - Investor

 

 

98

 

 

 

 

 

 

98

 

 

 

 

 

 

 

 

 

 

Residential First Lien - Owner Occupied

 

 

508

 

 

 

 

 

 

508

 

 

 

347

 

 

 

 

 

 

347

 

Residential Junior Liens

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial - Owner Occupied

 

 

3,253

 

 

 

1,844

 

 

 

5,097

 

 

 

739

 

 

 

 

 

 

739

 

Commercial - Non-Owner Occupied & Multifamily

 

 

5,455

 

 

 

 

 

 

5,455

 

 

 

 

 

 

 

 

 

 

Commercial and industrial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SBA PPP loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other commercial and industrial loans

 

 

1,020

 

 

 

478

 

 

 

1,498

 

 

 

 

 

 

903

 

 

 

903

 

Marine loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer loans

 

 

83

 

 

 

 

 

 

83

 

 

 

83

 

 

 

 

 

 

83

 

Overdrafts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

10,845

 

 

$

2,322

 

 

$

13,167

 

 

$

1,169

 

 

$

903

 

 

$

2,072

 

 

The allowance for credit losses on loans by segment at September 30, 2025 and December 31, 2024 was as follows:

 

 

 

As of and For the Nine Months Ended

 

 

 

September 30, 2025

 

 

 

(in thousands)

 

 

 

Construction
and Farmland

 

 

Residential
Real Estate

 

 

Commercial
Real Estate &
MultiFamily

 

 

Commercial

 

 

Marine

 

 

Consumer

 

 

All Other
Loans

 

 

Unallocated

 

 

Total

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance

 

$

2,387

 

 

$

2,318

 

 

$

7,251

 

 

$

1,433

 

 

$

1,279

 

 

$

238

 

 

$

121

 

 

$

 

 

$

15,027

 

Charge-Offs

 

 

 

 

 

(30

)

 

 

(2,631

)

 

 

(353

)

 

 

(581

)

 

 

(127

)

 

 

(106

)

 

 

 

 

 

(3,828

)

Recoveries

 

 

4

 

 

 

296

 

 

 

 

 

 

110

 

 

 

 

 

 

34

 

 

 

34

 

 

 

 

 

 

478

 

Provision

 

 

(618

)

 

 

(329

)

 

 

3,452

 

 

 

(70

)

 

 

291

 

 

 

96

 

 

 

311

 

 

 

 

 

 

3,133

 

Ending balance

 

$

1,773

 

 

$

2,255

 

 

$

8,072

 

 

$

1,120

 

 

$

989

 

 

$

241

 

 

$

360

 

 

$

 

 

$

14,810

 

Ending balance: Individually evaluated for impairment

 

$

 

 

$

 

 

$

49

 

 

$

284

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

333

 

Ending balance: Collectively evaluated for impairment

 

$

1,773

 

 

$

2,255

 

 

$

8,023

 

 

$

836

 

 

$

989

 

 

$

241

 

 

$

360

 

 

$

 

 

$

14,477

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

84,467

 

 

$

347,713

 

 

$

689,007

 

 

$

103,424

 

 

$

185,938

 

 

$

29,422

 

 

$

14,192

 

 

$

 

 

$

1,454,163

 

Ending balance: Individually evaluated for impairment

 

$

428

 

 

$

581

 

 

$

10,552

 

 

$

1,449

 

 

$

 

 

$

83

 

 

$

 

 

$

 

 

$

13,093

 

Ending balance: Collectively evaluated for impairment

 

$

84,039

 

 

$

347,132

 

 

$

678,455

 

 

$

101,975

 

 

$

185,938

 

 

$

29,339

 

 

$

14,192

 

 

$

 

 

$

1,441,070

 

 

 

 

As of and For the Year Ended

 

 

 

December 31, 2024

 

 

 

(in thousands)

 

 

 

Construction
and Farmland

 

 

Residential
Real Estate

 

 

Commercial
Real Estate &
MultiFamily

 

 

Commercial

 

 

Marine

 

 

Consumer

 

 

All Other
Loans

 

 

Unallocated

 

 

Total

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance

 

$

772

 

 

$

4,725

 

 

$

6,224

 

 

$

1,027

 

 

$

1,153

 

 

$

198

 

 

$

394

 

 

$

 

 

$

14,493

 

Charge-Offs

 

 

(94

)

 

 

(277

)

 

 

(7

)

 

 

(238

)

 

 

(1,778

)

 

 

(309

)

 

 

(141

)

 

 

 

 

 

(2,844

)

Recoveries

 

 

102

 

 

 

347

 

 

 

162

 

 

 

67

 

 

 

 

 

 

150

 

 

 

25

 

 

 

 

 

 

853

 

Provision

 

 

1,607

 

 

 

(2,477

)

 

 

872

 

 

 

577

 

 

 

1,904

 

 

 

199

 

 

 

(157

)

 

 

 

 

 

2,525

 

Ending balance

 

$

2,387

 

 

$

2,318

 

 

$

7,251

 

 

$

1,433

 

 

$

1,279

 

 

$

238

 

 

$

121

 

 

$

 

 

$

15,027

 

Ending balance: Individually evaluated for impairment

 

$

 

 

$

 

 

$

 

 

$

248

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

248

 

Ending balance: Collectively evaluated for impairment

 

$

2,387

 

 

$

2,318

 

 

$

7,251

 

 

$

1,185

 

 

$

1,279

 

 

$

238

 

 

$

121

 

 

$

 

 

$

14,779

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

95,200

 

 

$

361,805

 

 

$

639,916

 

 

$

110,343

 

 

$

210,095

 

 

$

31,017

 

 

$

12,220

 

 

$

 

 

$

1,460,596

 

Ending balance: Individually evaluated for impairment

 

$

 

 

$

318

 

 

$

739

 

 

$

908

 

 

$

 

 

$

83

 

 

$

 

 

$

 

 

$

2,048

 

Ending balance: Collectively evaluated for impairment

 

$

95,200

 

 

$

361,487

 

 

$

639,177

 

 

$

109,435

 

 

$

210,095

 

 

$

30,934

 

 

$

12,220

 

 

$

 

 

$

1,458,548

 

 

The following table presents the amortized cost basis of collateral-dependent loans by loan portfolio segment:

 

 

 

September 30, 2025

 

 

December 31, 2024

 

 

 

(in thousands)

 

 

(in thousands)

 

(in thousands)

 

Real Estate Collateral

 

 

Other Collateral

 

 

Total

 

 

Real Estate Collateral

 

 

Other Collateral

 

 

Total

 

Mortgage real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction & Secured by Farmland

 

$

428

 

 

$

 

 

$

428

 

 

$

 

 

$

 

 

$

 

HELOCs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential First Lien - Investor

 

 

98

 

 

 

 

 

 

98

 

 

 

 

 

 

 

 

 

 

Residential First Lien - Owner Occupied

 

 

483

 

 

 

 

 

 

483

 

 

 

318

 

 

 

 

 

 

318

 

Residential Junior Liens

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial - Owner Occupied

 

 

5,097

 

 

 

 

 

 

5,097

 

 

 

739

 

 

 

 

 

 

739

 

Commercial - Non-Owner Occupied & Multifamily

 

 

5,455

 

 

 

 

 

 

5,455

 

 

 

 

 

 

 

 

 

 

Commercial and industrial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SBA PPP loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other commercial and industrial loans

 

 

 

 

 

1,449

 

 

 

1,449

 

 

 

 

 

 

908

 

 

 

908

 

Marine loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer loans

 

 

83

 

 

 

 

 

 

83

 

 

 

83

 

 

 

 

 

 

83

 

Overdrafts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

11,644

 

 

$

1,449

 

 

$

13,093

 

 

$

1,140

 

 

$

908

 

 

$

2,048

 

 

The Company did not identify any significant changes in the extent to which collateral secures its collateral dependent loans, whether in the form of general deterioration or from other factors during the period ended September 30, 2025.

 

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually to classify the loans as to credit risk. This analysis is performed on a quarterly basis. The following table presents risk ratings by loan portfolio segment and origination year. Description of these ratings are as follows:

Pass

 

Pass loans exhibit acceptable history of profits, cash flow ability and liquidity. Sufficient cash flow exists to service the loan. All obligations have been paid by the borrower in an as agreed manner.

Special Mention

 

Special mention loans exhibit negative trends and potential weakness that, if left uncorrected, may negatively affect the borrower’s ability to repay its obligations. Loan relationships with stale financial statements at their annual review will also cause a downgrade to special mention until current financials are received and upgrade is approved. The risk of default is not imminent and the borrower still demonstrates sufficient financial strength to service debt.

Classified

 

Classified loans include loans rated Substandard, Doubtful and Loss.

 

 

Substandard loans exhibit well defined weaknesses resulting in a higher probability of default. The borrowers exhibit adverse financial trends and a diminishing ability or willingness to service debt.

 

 

Doubtful loans exhibit all of the characteristics inherent in substandard loans; however given the severity of weaknesses, the collection of 100% of the principal is unlikely under current conditions.

 

 

Loss loans are considered uncollectible over a reasonable period of time and of such little value that its continuance as a bankable asset is not warranted.

 

 

Credit quality information by class at September 30, 2025 and gross charge-offs by year of origination for the nine months ended September 30, 2025 was as follows:

 

September 30, 2025

 

 

 

 

 

 

Term Loans Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Revolving Loans Amortized Cost Basis

 

 

Revolving Loans Converted to Term

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction & Secured by Farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

12,704

 

 

$

37,841

 

 

$

8,704

 

 

$

9,849

 

 

$

3,663

 

 

$

6,915

 

 

$

1,874

 

 

$

 

 

$

81,550

 

 

Special Mention

 

 

1,806

 

 

 

658

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,464

 

 

Classified

 

 

 

 

 

 

 

 

428

 

 

 

 

 

 

 

 

 

25

 

 

 

 

 

 

 

 

 

453

 

 

Total

 

$

14,510

 

 

$

38,499

 

 

$

9,132

 

 

$

9,849

 

 

$

3,663

 

 

$

6,940

 

 

$

1,874

 

 

$

 

 

$

84,467

 

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

HELOCs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

54,509

 

 

$

 

 

$

54,509

 

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

40

 

 

 

 

 

 

40

 

 

Classified

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

54,549

 

 

$

 

 

$

54,549

 

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

30

 

 

$

 

 

$

30

 

 

Residential First Lien - Investor

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

13,169

 

 

$

6,504

 

 

$

10,598

 

 

$

16,550

 

 

$

24,742

 

 

$

26,258

 

 

$

 

 

$

1,137

 

 

$

98,958

 

 

Special Mention

 

 

 

 

 

 

 

 

688

 

 

 

 

 

 

2,660

 

 

 

564

 

 

 

 

 

 

 

 

 

3,912

 

 

Classified

 

 

 

 

 

974

 

 

 

 

 

 

98

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,072

 

 

Total

 

$

13,169

 

 

$

7,478

 

 

$

11,286

 

 

$

16,648

 

 

$

27,402

 

 

$

26,822

 

 

$

 

 

$

1,137

 

 

$

103,942

 

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

Residential First Lien - Owner Occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

11,994

 

 

$

16,777

 

 

$

48,609

 

 

$

29,274

 

 

$

21,601

 

 

$

46,610

 

 

$

 

 

$

273

 

 

$

175,138

 

 

Special Mention

 

 

 

 

 

41

 

 

 

 

 

 

 

 

 

 

 

 

2,784

 

 

 

 

 

 

 

 

 

2,825

 

 

Classified

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

762

 

 

 

 

 

 

 

 

 

762

 

 

Total

 

$

11,994

 

 

$

16,818

 

 

$

48,609

 

 

$

29,274

 

 

$

21,601

 

 

$

50,156

 

 

$

 

 

$

273

 

 

$

178,725

 

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

Residential Junior Liens

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

1,187

 

 

$

637

 

 

$

1,647

 

 

$

1,900

 

 

$

2,613

 

 

$

2,129

 

 

$

 

 

$

165

 

 

$

10,278

 

 

Special Mention

 

 

 

 

 

 

 

 

154

 

 

 

 

 

 

 

 

 

65

 

 

 

 

 

 

 

 

 

219

 

 

Classified

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

1,187

 

 

$

637

 

 

$

1,801

 

 

$

1,900

 

 

$

2,613

 

 

$

2,194

 

 

$

 

 

$

165

 

 

$

10,497

 

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

Commercial - Owner Occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

22,306

 

 

$

26,207

 

 

$

46,958

 

 

$

71,948

 

 

$

26,544

 

 

$

63,116

 

 

$

2,766

 

 

$

2,764

 

 

$

262,609

 

 

Special Mention

 

 

 

 

 

 

 

 

926

 

 

 

3,357

 

 

 

5,930

 

 

 

13,013

 

 

 

 

 

 

 

 

 

23,226

 

 

Classified

 

 

 

 

 

1,843

 

 

 

1,042

 

 

 

 

 

 

2,211

 

 

 

 

 

 

 

 

 

 

 

 

5,096

 

 

Total

 

$

22,306

 

 

$

28,050

 

 

$

48,926

 

 

$

75,305

 

 

$

34,685

 

 

$

76,129

 

 

$

2,766

 

 

$

2,764

 

 

$

290,931

 

 

Current period gross charge-offs

 

$

 

 

$

468

 

 

$

 

 

$

 

 

$

8

 

 

$

 

 

$

 

 

$

 

 

$

476

 

 

Commercial - Non-Owner Occupied & Multifamily

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

52,874

 

 

$

26,600

 

 

$

56,421

 

 

$

79,052

 

 

$

49,944

 

 

$

102,116

 

 

$

7,659

 

 

$

4,938

 

 

$

379,604

 

 

Special Mention

 

 

 

 

 

272

 

 

 

 

 

 

4,185

 

 

 

3,753

 

 

 

4,807

 

 

 

 

 

 

 

 

 

13,017

 

 

Classified

 

 

 

 

 

 

 

 

 

 

 

1,132

 

 

 

4,323

 

 

 

 

 

 

 

 

 

 

 

 

5,455

 

 

Total

 

$

52,874

 

 

$

26,872

 

 

$

56,421

 

 

$

84,369

 

 

$

58,020

 

 

$

106,923

 

 

$

7,659

 

 

$

4,938

 

 

$

398,076

 

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

1,441

 

 

$

714

 

 

$

 

 

$

 

 

$

 

 

$

2,155

 

 

Commercial and industrial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SBA PPP loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

 

 

$

 

 

$

 

 

$

 

 

$

10

 

 

$

 

 

$

 

 

$

 

 

$

10

 

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Classified

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

 

 

$

 

 

$

 

 

$

 

 

$

10

 

 

$

 

 

$

 

 

$

 

 

$

10

 

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

Other commercial and industrial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

18,569

 

 

$

20,491

 

 

$

8,221

 

 

$

10,051

 

 

$

4,931

 

 

$

5,423

 

 

$

29,216

 

 

$

2,158

 

 

$

99,060

 

 

Special Mention

 

 

 

 

 

2,811

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9

 

 

 

2,820

 

 

Classified

 

 

 

 

 

 

 

 

715

 

 

 

85

 

 

 

20

 

 

 

 

 

 

685

 

 

 

29

 

 

 

1,534

 

 

Total

 

$

18,569

 

 

$

23,302

 

 

$

8,936

 

 

$

10,136

 

 

$

4,951

 

 

$

5,423

 

 

$

29,901

 

 

$

2,196

 

 

$

103,414

 

 

Current period gross charge-offs

 

$

 

 

$

67

 

 

$

185

 

 

$

 

 

$

 

 

$

 

 

$

101

 

 

$

 

 

$

353

 

 

Marine loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

 

 

$

 

 

$

61,252

 

 

$

98,120

 

 

$

25,948

 

 

$

618

 

 

$

 

 

$

 

 

$

185,938

 

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Classified

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

 

 

$

 

 

$

61,252

 

 

$

98,120

 

 

$

25,948

 

 

$

618

 

 

$

 

 

$

 

 

$

185,938

 

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

315

 

 

$

266

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

581

 

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

1,685

 

 

$

1,899

 

 

$

1,304

 

 

$

9,995

 

 

$

4,945

 

 

$

7,620

 

 

$

1,878

 

 

$

 

 

$

29,326

 

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Classified

 

 

 

 

 

 

 

 

 

 

 

 

 

 

83

 

 

 

 

 

 

13

 

 

 

 

 

 

96

 

 

Total

 

$

1,685

 

 

$

1,899

 

 

$

1,304

 

 

$

9,995

 

 

$

5,028

 

 

$

7,620

 

 

$

1,891

 

 

$

 

 

$

29,422

 

 

Current period gross charge-offs

 

$

 

 

$

6

 

 

$

30

 

 

$

2

 

 

$

6

 

 

$

8

 

 

$

75

 

 

$

 

 

$

127

 

 

Overdrafts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Classified

 

 

297

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

297

 

 

Total

 

$

297

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

297

 

 

Current period gross charge-offs

 

$

106

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

106

 

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

4,250

 

 

$

 

 

$

43

 

 

$

7,429

 

 

$

 

 

$

2,122

 

 

$

51

 

 

$

 

 

$

13,895

 

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Classified

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

4,250

 

 

$

 

 

$

43

 

 

$

7,429

 

 

$

 

 

$

2,122

 

 

$

51

 

 

$

 

 

$

13,895

 

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

Total by Risk Category

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

138,738

 

 

$

136,956

 

 

$

243,757

 

 

$

334,168

 

 

$

164,941

 

 

$

262,927

 

 

$

97,953

 

 

$

11,435

 

 

$

1,390,875

 

 

Special Mention

 

 

1,806

 

 

 

3,782

 

 

 

1,768

 

 

 

7,542

 

 

 

12,343

 

 

 

21,233

 

 

 

40

 

 

 

9

 

 

 

48,523

 

 

Classified

 

 

297

 

 

 

2,817

 

 

 

2,185

 

 

 

1,315

 

 

 

6,637

 

 

 

787

 

 

 

698

 

 

 

29

 

 

 

14,765

 

 

Total

 

$

140,841

 

 

$

143,555

 

 

$

247,710

 

 

$

343,025

 

 

$

183,921

 

 

$

284,947

 

 

$

98,691

 

 

$

11,473

 

 

$

1,454,163

 

 

Total current period gross charge-offs

 

$

106

 

 

$

541

 

 

$

530

 

 

$

1,709

 

 

$

728

 

 

$

8

 

 

$

206

 

 

$

 

 

$

3,828

 

 

 

Credit quality information by class at December 31, 2024 and gross charge-offs by year of origination for the year ended December 31, 2024 was as follows:

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Term Loans Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving Loans Amortized Cost Basis

 

 

Revolving Loans Converted to Term

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction & Secured by Farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

33,338

 

 

$

25,777

 

 

$

13,722

 

 

$

3,830

 

 

$

4,758

 

 

$

3,908

 

 

$

3,055

 

 

$

 

 

$

88,388

 

Special Mention

 

 

 

 

 

6,781

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,781

 

Classified

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31

 

 

 

 

 

 

 

 

 

31

 

Total

 

$

33,338

 

 

$

32,558

 

 

$

13,722

 

 

$

3,830

 

 

$

4,758

 

 

$

3,939

 

 

$

3,055

 

 

$

 

 

$

95,200

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

94

 

 

$

 

 

$

 

 

$

94

 

HELOCs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

50,454

 

 

$

 

 

$

50,454

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

192

 

 

 

 

 

 

192

 

Classified

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

50,646

 

 

$

 

 

$

50,646

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

14

 

 

$

 

 

$

14

 

Residential First Lien - Investor

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

7,567

 

 

$

15,074

 

 

$

18,816

 

 

$

27,722

 

 

$

10,729

 

 

$

21,201

 

 

$

 

 

$

559

 

 

$

101,668

 

Special Mention

 

 

 

 

 

696

 

 

 

370

 

 

 

1,053

 

 

 

 

 

 

295

 

 

 

 

 

 

 

 

 

2,414

 

Classified

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,828

 

 

 

1,828

 

Total

 

$

7,567

 

 

$

15,770

 

 

$

19,186

 

 

$

28,775

 

 

$

10,729

 

 

$

21,496

 

 

$

 

 

$

2,387

 

 

$

105,910

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

150

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

150

 

Residential First Lien - Owner Occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

25,982

 

 

$

57,230

 

 

$

33,257

 

 

$

22,387

 

 

$

33,514

 

 

$

19,438

 

 

$

 

 

$

387

 

 

$

192,195

 

Special Mention

 

 

45

 

 

 

623

 

 

 

 

 

 

 

 

 

 

 

 

592

 

 

 

 

 

 

 

 

 

1,260

 

Classified

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

610

 

 

 

 

 

 

 

 

 

610

 

Total

 

$

26,027

 

 

$

57,853

 

 

$

33,257

 

 

$

22,387

 

 

$

33,514

 

 

$

20,640

 

 

$

 

 

$

387

 

 

$

194,065

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

103

 

 

$

 

 

$

 

 

$

103

 

Residential Junior Liens

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

991

 

 

$

2,191

 

 

$

2,484

 

 

$

2,942

 

 

$

555

 

 

$

1,762

 

 

$

 

 

$

175

 

 

$

11,100

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

70

 

 

 

 

 

 

 

 

 

 

 

 

70

 

Classified

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14

 

 

 

14

 

Total

 

$

991

 

 

$

2,191

 

 

$

2,484

 

 

$

2,942

 

 

$

625

 

 

$

1,762

 

 

$

 

 

$

189

 

 

$

11,184

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

10

 

 

$

 

 

$

 

 

$

10

 

Commercial - Owner Occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

29,892

 

 

$

32,228

 

 

$

75,213

 

 

$

36,558

 

 

$

21,827

 

 

$

45,648

 

 

$

2,623

 

 

$

2,856

 

 

$

246,845

 

Special Mention

 

 

 

 

 

364

 

 

 

3,995

 

 

 

5,523

 

 

 

 

 

 

14,770

 

 

 

 

 

 

 

 

 

24,652

 

Classified

 

 

 

 

 

 

 

 

 

 

 

739

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

739

 

Total

 

$

29,892

 

 

$

32,592

 

 

$

79,208

 

 

$

42,820

 

 

$

21,827

 

 

$

60,418

 

 

$

2,623

 

 

$

2,856

 

 

$

272,236

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

7

 

 

$

 

 

$

 

 

$

7

 

Commercial - Non-Owner Occupied & Multifamily

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

28,275

 

 

$

43,596

 

 

$

106,921

 

 

$

55,945

 

 

$

65,561

 

 

$

44,949

 

 

$

5,397

 

 

$

5,834

 

 

$

356,478

 

Special Mention

 

 

 

 

 

 

 

 

1,384

 

 

 

7,584

 

 

 

1,446

 

 

 

788

 

 

 

 

 

 

 

 

 

11,202

 

Classified

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

28,275

 

 

$

43,596

 

 

$

108,305

 

 

$

63,529

 

 

$

67,007

 

 

$

45,737

 

 

$

5,397

 

 

$

5,834

 

 

$

367,680

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Commercial and industrial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SBA PPP loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

 

 

$

 

 

$

 

 

$

28

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

28

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Classified

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

 

 

$

 

 

$

 

 

$

28

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

28

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Other commercial and industrial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

28,978

 

 

$

8,605

 

 

$

17,187

 

 

$

4,512

 

 

$

3,324

 

 

$

3,614

 

 

$

37,618

 

 

$

2,064

 

 

$

105,902

 

Special Mention

 

 

411

 

 

 

1,095

 

 

 

 

 

 

1,915

 

 

 

 

 

 

3

 

 

 

 

 

 

86

 

 

 

3,510

 

Classified

 

 

 

 

 

903

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

903

 

Total

 

$

29,389

 

 

$

10,603

 

 

$

17,187

 

 

$

6,427

 

 

$

3,324

 

 

$

3,617

 

 

$

37,618

 

 

$

2,150

 

 

$

110,315

 

Current period gross charge-offs

 

$

 

 

$

32

 

 

$

8

 

 

$

 

 

$

63

 

 

$

 

 

$

135

 

 

$

 

 

$

238

 

Marine loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

 

 

$

68,970

 

 

$

110,481

 

 

$

30,011

 

 

$

633

 

 

$

 

 

$

 

 

$

 

 

$

210,095

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Classified

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

 

 

$

68,970

 

 

$

110,481

 

 

$

30,011

 

 

$

633

 

 

$

 

 

$

 

 

$

 

 

$

210,095

 

Current period gross charge-offs

 

$

 

 

$

1,371

 

 

$

199

 

 

$

208

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

1,778

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

2,700

 

 

$

1,987

 

 

$

10,787

 

 

$

5,274

 

 

$

7,221

 

 

$

1,117

 

 

$

1,834

 

 

$

13

 

 

$

30,933

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Classified

 

 

 

 

 

 

 

 

 

 

 

84

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

84

 

Total

 

$

2,700

 

 

$

1,987

 

 

$

10,787

 

 

$

5,358

 

 

$

7,221

 

 

$

1,117

 

 

$

1,834

 

 

$

13

 

 

$

31,017

 

Current period gross charge-offs

 

$

 

 

$

13

 

 

$

4

 

 

$

47

 

 

$

167

 

 

$

 

 

$

78

 

 

$

 

 

$

309

 

Overdrafts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Classified

 

 

309

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

309

 

Total

 

$

309

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

309

 

Current period gross charge-offs

 

$

141

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

141

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

 

 

$

54

 

 

$

9,500

 

 

$

 

 

$

 

 

$

2,281

 

 

$

76

 

 

$

 

 

$

11,911

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Classified

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

 

 

$

54

 

 

$

9,500

 

 

$

 

 

$

 

 

$

2,281

 

 

$

76

 

 

$

 

 

$

11,911

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Total by Risk Category

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

157,723

 

 

$

255,712

 

 

$

398,368

 

 

$

189,209

 

 

$

148,122

 

 

$

143,918

 

 

$

101,057

 

 

$

11,888

 

 

$

1,405,997

 

Special Mention

 

 

456

 

 

 

9,559

 

 

 

5,749

 

 

 

16,075

 

 

 

1,516

 

 

 

16,448

 

 

 

192

 

 

 

86

 

 

 

50,081

 

Classified

 

 

309

 

 

 

903

 

 

 

 

 

 

823

 

 

 

 

 

 

641

 

 

 

 

 

 

1,842

 

 

 

4,518

 

Total

 

$

158,488

 

 

$

266,174

 

 

$

404,117

 

 

$

206,107

 

 

$

149,638

 

 

$

161,007

 

 

$

101,249

 

 

$

13,816

 

 

$

1,460,596

 

Total current period gross charge-offs

 

$

141

 

 

$

1,416

 

 

$

211

 

 

$

405

 

 

$

230

 

 

$

214

 

 

$

227

 

 

$

 

 

$

2,844

 

 

 

Unfunded Commitments: The Company maintains a separate reserve for credit losses on unfunded commitments, which is included in Other Liabilities on the Consolidated Balance Sheet. The reserve for credit losses on off-balance-sheet credit exposures is adjusted as a provision for credit losses in the Consolidated Statement of Income. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded, utilizing the same models and approaches for the Company's other loan portfolio segments, as these unfunded commitments share similar risk characteristics as its loan portfolio segments. The Company has identified the unfunded portion of certain lines of credit as unconditionally cancellable credit exposures, meaning the Company can cancel the unfunded commitment at any time. No credit loss estimate is reported for off-balance-sheet credit exposures that are unconditionally cancellable by the Company or for undrawn amounts under such arrangements that maybe drawn prior to the cancellation of the arrangement.

During the three and nine months ended September 30, 2025, a reduction to the unfunded commitment reserve of $19 thousand and $120 thousand, respectively, was recorded as a credit to the provision for credit losses in the consolidated statement of income. During the three months ended September 30, 2024, an increase to the unfunded commitment reserve of $19 thousand was recorded, thereby increasing the provision for credit losses in the consolidated income statement. During the nine months ended September 30, 2024, a decrease of $115 thousand was recorded to the provision for credit losses, thereby reducing the unfunded commitment reserve. The reserve for unfunded commitments at September 30, 2025 and 2024 and December 31, 2024 was $385 thousand, $364 thousand, and $505 thousand, respectively.

Restructurings for Borrowers Experiencing Financial Difficulty: A loan that has been modified is considered a troubled loan modification when the modification is made to a borrower experiencing financial difficulty and the modification has a direct impact to the contractual cash flows. The following table presents the amortized cost of loans that were modified during the three and nine months ended September 30, 2025 by loan portfolio segment. There were no loan modifications to borrowers experiencing financial difficulty during the three and nine months ended September 30, 2024.

 

 

 

Three Months Ended September 30,

 

 

For the Nine Months Ended September 30,

 

 

 

2025

 

 

2025

 

 

 

(dollars in thousands)

 

 

 

Collateral Dependent Foreclosure

 

 

Total

 

 

% of Total Class of Loans

 

 

Collateral Dependent Foreclosure

 

 

Total

 

 

% of Total Class of Loans

 

Mortgage real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial - Non-Owner Occupied & Multifamily

 

$

5,455

 

 

$

5,455

 

 

 

1.37

%

 

$

5,455

 

 

$

5,455

 

 

 

1.37

%

Total

 

$

5,455

 

 

$

5,455

 

 

 

 

 

$

5,455

 

 

$

5,455

 

 

 

 

 

This balance is one relationship comprised of three residential multifamily income producing properties in Washington D.C. (the District), and the Bank has been granted receivership. The Bank is actively working with the receiver to update the properties and ready them for sale while continuing to collect the housing payments directly from the District. These loans are on nonaccrual status and are 90 or more days past due.

There were no loans to borrowers experiencing financial difficulty that had a payment default during the three and nine months ended September 30, 2024 and were modified in the twelve months prior to that default. Default is determined at 30 days or more past due, upon charge-off, or upon foreclosure. Modified loans in default are individually evaluated for the allowance of credit losses or if the modified loan is deemed uncollectible, the loan, or a portion of the loan, is written off and the allowance for credit losses is adjusted accordingly.