XML 45 R39.htm IDEA: XBRL DOCUMENT v3.25.3
Business Segments (Tables)
9 Months Ended
Sep. 30, 2025
Segment Reporting [Abstract]  
Schedule of reportable operating segments

The following tables provide income and asset information as of September 30, 2025 and December 31, 2024 and for three and nine months ended September 30, 2025 and 2024, which are included within the Consolidated Balance Sheets and Consolidated Statements of Income.

 

 

 

Three Months Ended

 

 

 

September 30, 2025

 

 

 

Community Banking

 

 

Marine Lending

 

 

Wealth Management

 

 

All Other

 

 

Eliminations

 

 

Consolidated

 

 

 

(in thousands)

 

Interest Income

 

$

23,429

 

 

$

2,504

 

 

$

 

 

$

 

 

$

 

 

$

25,933

 

Interest Expense

 

 

7,466

 

 

 

914

 

 

 

 

 

 

354

 

 

 

 

 

 

8,734

 

Net Interest Income (Expense)

 

 

15,963

 

 

 

1,590

 

 

 

 

 

 

(354

)

 

 

 

 

 

17,199

 

Gain on sales of loans

 

 

1,012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,012

 

Other noninterest income

 

 

2,284

 

 

 

 

 

 

1,869

 

 

 

 

 

 

 

 

 

4,153

 

Net Revenue (Expense)

 

 

19,259

 

 

 

1,590

 

 

 

1,869

 

 

 

(354

)

 

 

 

 

 

22,364

 

Provision for credit losses

 

 

551

 

 

 

561

 

 

 

 

 

 

 

 

 

 

 

 

1,112

 

Salaries and employee benefits

 

 

8,115

 

 

 

 

 

 

576

 

 

 

26

 

 

 

 

 

 

8,717

 

Occupancy expenses

 

 

667

 

 

 

 

 

 

24

 

 

 

 

 

 

 

 

 

691

 

Professional fees

 

 

394

 

 

 

 

 

 

 

 

 

99

 

 

 

 

 

 

493

 

Data processing fees

 

 

450

 

 

 

 

 

 

19

 

 

 

 

 

 

 

 

 

469

 

Other noninterest expense

 

 

3,657

 

 

 

96

 

 

 

220

 

 

 

1

 

 

 

 

 

 

3,974

 

Total Noninterest Expenses

 

 

13,283

 

 

 

96

 

 

 

839

 

 

 

126

 

 

 

 

 

 

14,344

 

Income (loss) before taxes

 

 

5,425

 

 

 

933

 

 

 

1,030

 

 

 

(480

)

 

 

 

 

 

6,908

 

Income tax expense (benefit)

 

 

1,011

 

 

 

198

 

 

 

216

 

 

 

(101

)

 

 

 

 

 

1,324

 

Net Income (Loss)

 

$

4,414

 

 

$

735

 

 

$

814

 

 

$

(379

)

 

$

 

 

$

5,584

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

$

354

 

 

$

 

 

$

26

 

 

$

 

 

$

 

 

$

380

 

Depreciation and amortization

 

 

265

 

 

 

 

 

 

41

 

 

 

16

 

 

 

 

 

 

322

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

September 30, 2024

 

 

 

Community Banking

 

 

Marine Lending

 

 

Wealth Management

 

 

All Other

 

 

Eliminations

 

 

Consolidated

 

 

 

(in thousands)

 

Interest Income

 

$

20,626

 

 

$

3,060

 

 

$

 

 

$

 

 

$

 

 

$

23,686

 

Interest Expense

 

 

8,730

 

 

 

1,445

 

 

 

 

 

 

354

 

 

 

 

 

 

10,529

 

Net Interest Income (Expense)

 

 

11,896

 

 

 

1,615

 

 

 

 

 

 

(354

)

 

 

 

 

 

13,157

 

Gain on sales of loans

 

 

627

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

627

 

Other noninterest income

 

 

3,109

 

 

 

 

 

 

1,515

 

 

 

 

 

 

 

 

 

4,624

 

Net Revenue (Expense)

 

 

15,632

 

 

 

1,615

 

 

 

1,515

 

 

 

(354

)

 

 

 

 

 

18,408

 

Provision for (recovery of) credit losses

 

 

1,609

 

 

 

(65

)

 

 

 

 

 

 

 

 

 

 

 

1,544

 

Salaries and employee benefits

 

 

7,084

 

 

 

 

 

 

439

 

 

 

25

 

 

 

 

 

 

7,548

 

Occupancy expenses

 

 

509

 

 

 

 

 

 

21

 

 

 

 

 

 

 

 

 

530

 

Professional fees

 

 

345

 

 

 

(3

)

 

 

 

 

 

66

 

 

 

 

 

 

408

 

Data processing fees

 

 

676

 

 

 

 

 

 

3

 

 

 

 

 

 

 

 

 

679

 

Other noninterest expense

 

 

3,343

 

 

 

117

 

 

 

264

 

 

 

1

 

 

 

 

 

 

3,725

 

Total Noninterest Expenses

 

 

11,957

 

 

 

114

 

 

 

727

 

 

 

92

 

 

 

 

 

 

12,890

 

Income (loss) before taxes

 

 

2,066

 

 

 

1,566

 

 

 

788

 

 

 

(446

)

 

 

 

 

 

3,974

 

Income tax expense (benefit)

 

 

145

 

 

 

328

 

 

 

166

 

 

 

(89

)

 

 

 

 

 

550

 

Net Income (Loss)

 

$

1,921

 

 

$

1,238

 

 

$

622

 

 

$

(357

)

 

$

 

 

$

3,424

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

$

231

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

231

 

Depreciation and amortization

 

 

431

 

 

 

 

 

 

32

 

 

 

17

 

 

 

 

 

$

480

 

 

 

Nine Months Ended

 

 

 

September 30, 2025

 

 

 

Community Banking

 

 

Marine Lending

 

 

Wealth Management

 

 

All Other

 

 

Eliminations

 

 

Consolidated

 

 

 

(in thousands)

 

Interest Income

 

$

66,383

 

 

$

7,867

 

 

$

 

 

$

 

 

$

 

 

$

74,250

 

Interest Expense

 

 

23,806

 

 

 

3,148

 

 

 

 

 

 

1,063

 

 

 

 

 

 

28,017

 

Net Interest Income (Expense)

 

 

42,577

 

 

 

4,719

 

 

 

 

 

 

(1,063

)

 

 

 

 

 

46,233

 

Gain on sales of loans

 

 

2,545

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,545

 

(Loss) on the sale of securities

 

 

(12,425

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(12,425

)

Other noninterest income

 

 

6,122

 

 

 

 

 

 

5,286

 

 

 

 

 

 

 

 

 

11,408

 

Net Revenue (Expense)

 

 

38,819

 

 

 

4,719

 

 

 

5,286

 

 

 

(1,063

)

 

 

 

 

 

47,761

 

Provision for credit losses

 

 

2,722

 

 

 

291

 

 

 

 

 

 

 

 

 

 

 

 

3,013

 

Salaries and employee benefits

 

 

22,086

 

 

 

 

 

 

1,577

 

 

 

78

 

 

 

 

 

 

23,741

 

Occupancy expenses

 

 

1,886

 

 

 

 

 

 

65

 

 

 

 

 

 

 

 

 

1,951

 

Professional fees

 

 

1,414

 

 

 

10

 

 

 

 

 

 

273

 

 

 

 

 

 

1,697

 

Data processing fees

 

 

1,598

 

 

 

 

 

 

54

 

 

 

 

 

 

 

 

 

1,652

 

Other noninterest expense

 

 

10,350

 

 

 

316

 

 

 

602

 

 

 

23

 

 

 

 

 

 

11,291

 

Total Noninterest Expenses

 

 

37,334

 

 

 

326

 

 

 

2,298

 

 

 

374

 

 

 

 

 

 

40,332

 

(Loss) income before taxes

 

 

(1,237

)

 

 

4,102

 

 

 

2,988

 

 

 

(1,437

)

 

 

 

 

 

4,416

 

Income tax (benefit) expense

 

 

(640

)

 

 

863

 

 

 

627

 

 

 

(314

)

 

 

 

 

 

536

 

Net (Loss) Income

 

$

(597

)

 

$

3,239

 

 

$

2,361

 

 

$

(1,123

)

 

$

 

 

$

3,880

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

$

1,153

 

 

$

 

 

$

26

 

 

$

 

 

$

 

 

$

1,179

 

Depreciation and amortization

 

 

1,106

 

 

 

 

 

 

98

 

 

 

50

 

 

 

 

 

 

1,254

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

 

September 30, 2024

 

 

 

Community Banking

 

 

Marine Lending

 

 

Wealth Management

 

 

All Other

 

 

Eliminations

 

 

Consolidated

 

 

 

(in thousands)

 

Interest Income

 

$

57,625

 

 

$

9,702

 

 

$

 

 

$

 

 

$

 

 

$

67,327

 

Interest Expense

 

 

24,239

 

 

 

4,297

 

 

 

 

 

 

1,063

 

 

 

 

 

 

29,599

 

Net Interest Income (Expense)

 

 

33,386

 

 

 

5,405

 

 

 

 

 

 

(1,063

)

 

 

 

 

 

37,728

 

Gain on sales of loans

 

 

1,280

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,280

 

Other noninterest income

 

 

7,512

 

 

 

 

 

 

4,244

 

 

 

 

 

 

 

 

 

11,756

 

Net Revenue (Expense)

 

 

42,178

 

 

 

5,405

 

 

 

4,244

 

 

 

(1,063

)

 

 

 

 

 

50,764

 

Provision for credit losses

 

 

1,902

 

 

 

298

 

 

 

 

 

 

 

 

 

 

 

 

2,200

 

Salaries and employee benefits

 

 

20,708

 

 

 

22

 

 

 

1,281

 

 

 

75

 

 

 

 

 

 

22,086

 

Occupancy expenses

 

 

1,503

 

 

 

 

 

 

66

 

 

 

 

 

 

 

 

 

1,569

 

Professional fees

 

 

1,201

 

 

 

10

 

 

 

 

 

 

214

 

 

 

 

 

 

1,425

 

Data processing fees

 

 

1,797

 

 

 

 

 

 

5

 

 

 

 

 

 

 

 

 

1,802

 

Other noninterest expense

 

 

9,727

 

 

 

435

 

 

 

722

 

 

 

11

 

 

 

 

 

 

10,895

 

Total Noninterest Expenses

 

 

34,936

 

 

 

467

 

 

 

2,074

 

 

 

300

 

 

 

 

 

 

37,777

 

Income (loss) before taxes

 

 

5,340

 

 

 

4,640

 

 

 

2,170

 

 

 

(1,363

)

 

 

 

 

 

10,787

 

Income tax expense (benefit)

 

 

466

 

 

 

974

 

 

 

456

 

 

 

(266

)

 

 

 

 

 

1,630

 

Net Income (Loss)

 

$

4,874

 

 

$

3,666

 

 

$

1,714

 

 

$

(1,097

)

 

$

 

 

$

9,157

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

$

743

 

 

$

 

 

$

3

 

 

$

 

 

$

 

 

$

746

 

Depreciation and amortization

 

 

1,014

 

 

 

 

 

 

95

 

 

 

51

 

 

 

 

 

 

1,160

 

 

 

 

Community Banking

 

 

Marine Lending

 

 

Wealth Management

 

 

All Other

 

 

Eliminations

 

 

Consolidated

 

Total assets at September 30, 2025

 

$

1,735,809

 

 

$

193,046

 

 

$

883

 

 

$

2,735

 

 

$

 

 

$

1,932,473

 

Total assets at December 31, 2024

 

 

1,645,219

 

 

 

218,055

 

 

 

955

 

 

 

1,986

 

 

 

 

 

 

1,866,215