EX-99 2 ex99.htm Exhibit 99.1

EXHIBIT 99.1


Contact:

 

 

 

 

 

Harry S. Smith, President & CEO

 

M. Shane Bell, EVP & CFO

(540) 465-9121

 

(540) 465-9121

hsmith@firstbank-va.com

 

sbell@firstbank-va.com

 

News Release

October 23, 2007


FIRST NATIONAL CORPORATION REPORTS 14% INCREASE IN THIRD QUARTER EARNINGS

 

Strasburg, Virginia (October 23, 2007) --- First National Corporation (OTCBB: FXNC) reported third quarter earnings of $1.6 million, an increase of 13.8% when compared to earnings of $1.4 million for the third quarter of 2006. Harry S. Smith, President and CEO, stated “We are pleased to report that profitability improved during the third quarter.  The net interest margin increased 11 basis points over the previous quarter.  This represents a 22 basis point year-to-date improvement.  The Company continues to seek opportunities for profitable balance sheet growth with a focus on leveraging branch capacity and maintaining high asset quality.”

 

Earnings for the third quarter of 2007 were $1.6 million, or $0.54 per basic and diluted share, compared to $1.4 million or $0.47 per basic and diluted share for the same period of 2006. The increase was the result of a 6.8% increase in net interest income, a 17.2% increase in noninterest income and no provision for loan losses, offset by a 10.3% increase in noninterest expense. Return on assets and return on equity were 1.18% and 17.81%, respectively, for the third quarter of 2007 compared to 1.07% and 17.23% for the same quarter in 2006. Total assets increased $11.8 million or 2.3% during the last 12 months to $533.7 million at September 30, 2007 compared to $521.9 million a year ago.

 

Net interest income increased 6.8% to $4.7 million for the third quarter of 2007 compared to $4.4 million for the same quarter of 2006. This increase was a result of a 14 basis point increase in the net interest margin and a $14.2 million increase in average interest-earning assets when comparing the two periods. The improvement in the net interest margin was due to increasing yields from the loan portfolio, decreasing yields on deposits and improvements in the balance sheet mix.

 

Noninterest income increased 17.2% to $1.5 million for the third quarter of 2007, compared to $1.3 million for the same quarter of 2006. Fees for other customer services increased 22.8% to $631 thousand for the third quarter of 2007, compared to $514 thousand for the same period in 2006. This increase resulted from an increase in ATM and check card fees, brokerage fees and fee income from trust and asset management services. Noninterest expense increased 10.3% to $3.8 million for the third quarter of 2007 compared to $3.5 million for the same period in 2006. Expenses increased over the comparable period in 2006 primarily due to the addition of two branch locations during the second and third quarters of 2006.

 

Net charge-offs were $21 thousand for the third quarter of 2007, compared to net recoveries of $5 thousand for the same period in 2006. Minimal loan growth resulted in no loan loss provision for the third quarter of 2007 compared to $109 thousand for the same period in 2006. The allowance for loan losses totaled $4.0 million or 0.92% of total loans at September 30, 2007, compared to $3.9 million or 0.91% of total loans at September 30, 2006.  

 

For the nine months ended September 30, 2007, net income was $4.3 million or $1.46 per basic and diluted share. This is a 2.7% decrease compared to $4.4 million in net income or $1.50 per basic and diluted share for the same period in 2006. Return on assets was 1.09% for the first nine months of 2007 compared to 1.17% for the same period in 2006, and return on equity was 16.69% for the first nine months of 2007 compared to 18.90% for the same period in 2006.

 

Net interest income increased slightly to $13.4 million for the nine months ended September 30, 2007 compared to $13.2 million for the same period in 2006. This increase was the result of a 5.0% increase in average interest-earning assets offset by a lower net interest margin when comparing the two periods. The net interest margin decreased 11 basis points to 3.69% for the nine months ended September 30, 2007, compared to 3.80% for the same period in 2006.

 

Noninterest income increased 11.6% to $4.2 million for the nine months ended September 30, 2007 from $3.8 million for the same period in 2006. Fees for other customer services increased 22.7% to $1.8 million for the nine months ended September

 


30, 2007, compared to $1.5 million for the same period in 2006. This increase was attributable to increases in fee income from trust and asset management services and ATM and check card fees. Noninterest expense increased 10.5% to $11.3 million for the nine months ended September 30, 2007, compared to $10.2 million for the same period in 2006. The increase in expenses was due to the addition of two branch locations during the second and third quarters of 2006.

 

The Company notes to investors that past results of operations do not necessarily indicate future results. Certain factors that affect the Company’s operations and business environment are subject to uncertainties that could in turn affect future results. These factors are identified in the Annual Report on Form 10-K for the year ended December 31, 2006, which can be accessed from the Company’s website at www.firstbank-va.com, as filed with the Securities and Exchange Commission.

 

First National Corporation, headquartered in Strasburg, Virginia, is the financial holding company of First Bank. First Bank offers loan, deposit, trust and investment products and services from 11 branch offices in the northern Shenandoah Valley region of Virginia, including Shenandoah County, Warren County, Frederick County and the City of Winchester.  First Bank also owns First Bank Financial Services, Inc., which invests in partnerships that provide investment services and title insurance.


FIRST NATIONAL CORPORATION

Quarterly Performance Summary

(in thousands, except share and per share data)

 

 

 

 

 

 

 

 

 

 

(unaudited)

For the Three Months Ended

 

(unaudited)

For the Nine Months Ended

Income Statement

September 30, 2007

 

September 30, 2006

 

September 30, 2007

 

September 30, 2006

Interest and dividend income

 

 

 

 

 

 

 

Interest and fees on loans

$ 8,315

 

$ 7,740

 

$ 24,333

 

$ 21,658

Interest on federal funds sold

4

 

7

 

28

 

9

Interest on deposits in banks

31

 

26

 

81

 

86

Interest and dividends on securities

available for sale:

 

 

 

 

 

 

 

Taxable interest

559

 

604

 

1,629

 

1,891

Tax-exempt interest

120

 

103

 

351

 

315

Dividends

52

 

56

 

147

 

169

Total interest and dividend income

$ 9,081

 

$ 8,536

 

$ 26,569

 

$ 24,128

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

 

 

Interest on deposits

$ 3,587

 

$ 3,225

 

$ 10,680

 

$ 8,085

Interest on federal funds purchased

50

 

51

 

130

 

219

Interest on company obligated mandatorily
 redeemable capital securities

242

 

217

 

 

716

 

 

522

Interest on other borrowings

541

 

679

 

1,629

 

2,116

Total interest expense

$ 4,420

 

$ 4,172

 

$ 13,155

 

$ 10,942

 

 

 

 

 

 

 

 

Net interest income

$ 4,661

 

$ 4,364

 

$ 13,414

 

$ 13,186

Provision for loan losses

-

 

109

 

67

 

278

Net interest income after provision for loan losses

$ 4,661

 

$ 4,255

 

$ 13,347

 

$ 12,908

 

 

 

 

 

 

 

 

Noninterest income

 

 

 

 

 

 

 

Service charges

$ 769

 

$ 681

 

$ 2,160

 

$ 2,043

Fees for other customer services

631

 

514

 

1,808

 

1,474

Gains on sale of loans

116

 

44

 

241

 

141

Net gains (losses) on sale of securities

(19)

 

-

 

(19)

 

3

Net losses on sale of premises and equipment

(3)

 

-

 

(2)

 

-

Other operating income

1

 

37

 

37

 

124

Total noninterest income

$ 1,495

 

$ 1,276

 

$ 4,225

 

$ 3,785

 

 

 

 

 

 

 

 

Noninterest expense

 

 

 

 

 

 

 

Salaries and employee benefits

$ 2,084

 

$ 1,906

 

$ 6,157

 

$ 5,545

Occupancy

243

 

204

 

717

 

593

Equipment

327

 

296

 

955

 

864

Other operating expense

1,176

 

1,067

 

3,451

 

3,205

Total noninterest expense

$ 3,830

 

$ 3,473

 

$ 11,280

 

$ 10,207

 

 

 

 

 

 

 

 

Income before income taxes

$ 2,326

 

$ 2,058

 

$ 6,292

 

$ 6,486

Provision for income taxes

755

 

678

 

2,038

 

2,114

Net income

$ 1,571

 

$ 1,380

 

$ 4,254

 

$ 4,372

 

 

 

 

 

 

 

 

Share and Per Share Data

 

 

 

 

 

 

 

Net income, basic and diluted

$ 0.54

 

$ 0.47

 

$ 1.46

 

$ 1.50

Shares outstanding at period end

2,922,860

 

2,922,860

 

2,922,860

 

2,922,860

Weighted average shares, basic and diluted

2,907,232

 

2,922,860

 

2,905,610

 

2,922,860

Book value at period end

$ 12.23

 

$ 11.20

 

$ 12.23

 

$ 11.20

Cash dividends

$ 0.13

 

$ 0.12

 

$ 0.39

 

$ 0.36

 


 

FIRST NATIONAL CORPORATION

Quarterly Performance Summary

(in thousands, except share and per share data)

 

 

 

 

 

 

 

 

 

(unaudited)

For the Three Months Ended

 

(unaudited)

For the Nine Months Ended Ended

 

September 30, 2007

 

September 30, 2006

 

September 30, 2007

 

September 30, 2006

Key Performance Ratios

 

 

 

 

 

 

 

Return on average assets

1.18%

 

1.07%

 

1.09%

 

1.17%

Return on average equity

17.81%

 

17.23%

 

16.69%

 

18.90%

Net interest margin

3.77%

 

3.63%

 

3.69%

 

3.80%

Efficiency ratio (1)

61.32%

 

60.85%

 

63.11%

 

59.44%

 

 

 

 

 

 

 

 

Asset Quality

 

 

 

 

 

 

 

Loan charge-offs

$ 79

 

$ 60

 

$ 232

 

$ 174

Loan recoveries

58

 

65

 

163

 

252

Net charge-offs (recoveries)

21

 

(5)

 

69

 

(78)

Nonaccrual loans

237

 

214

 

237

 

214

Nonperforming assets

1,599

 

678

 

1,599

 

678

Repossessed assets

78

 

5

 

78

 

5

 

 

 

 

 

 

 

 

Average Balances

 

 

 

 

 

 

 

Average assets

$ 528,899

 

$ 511,945

 

$ 523,651

 

$ 497,853

Average shareholders’ equity

34,968

 

31,779

 

34,075

 

30,934

 

 

 

 

 

 

 

 

 

 

 

 

 

(unaudited)

 

 

 

 

 

September 30, 2007

 

September 30, 2006

Capital Ratios

 

 

 

 

 

 

 

Tier 1 capital

 

 

 

 

$ 49,630

 

$ 44,364

Total capital

 

 

 

 

53,607

 

48,248

Total capital to risk-weighted assets

 

 

 

 

11.86%

 

11.01%

Tier 1 capital to risk-weighted assets

 

 

 

 

10.98%

 

10.13%

Leverage ratio

 

 

 

 

9.38%

 

8.67%

 

 

 

 

 

 

 

 

Balance Sheet

 

 

 

 

 

 

 

Cash and due from banks

 

 

 

 

$ 14,653

 

$ 9,255

Interest-bearing deposits in banks

 

 

 

 

1,965

 

1,899

Securities available for sale, at fair value

 

 

 

 

59,669

 

63,946

Loans held for sale

 

 

 

 

424

 

672

Loans, net of allowance for loan losses

 

 

 

 

430,616

 

423,179

Premises and equipment, net

 

 

 

 

19,341

 

17,331

Interest receivable

 

 

 

 

2,145

 

2,009

Other assets

 

 

 

 

4,860

 

3,599

Total assets

 

 

 

 

$ 533,673

 

$ 521,890

 

 

 

 

 

 

 

 

Noninterest-bearing demand deposits

 

 

 

 

$ 87,629

 

$ 81,890

Savings and interest-bearing demand deposits

 

 

 

 

173,003

 

141,252

Time deposits

 

 

 

 

175,817

 

196,763

Total deposits

 

 

 

 

$ 436,449

 

$ 419,905

 


 

Federal funds purchased

 

 

 

 

4,586

 

4,562

Other borrowings

 

 

 

 

40,660

 

50,779

Company obligated mandatorily redeemable capital securities

 

 

 

 

12,372

 

 

12,372

Accrued expenses and other liabilities

 

 

 

 

3,850

 

1,536

Total liabilities

 

 

 

 

$ 497,917

 

$ 489,154

 

 


FIRST NATIONAL CORPORATION

Quarterly Performance Summary

(in thousands, except share and per share data)

 

 

 

 

 

 

(unaudited)

 

September 30, 2007

 

September 30, 2006

Balance Sheet (continued)

 

 

 

Common stock

$ 3,653

 

$ 3,653

Surplus

1,459

 

1,465

Retained earnings

32,222

 

28,055

Unearned ESOP shares

(470)

 

-

Accumulated other comprehensive loss, net

(1,108)

 

(437)

Total shareholders’ equity

$ 35,756

 

$ 32,736

 

 

 

 

Total liabilities and shareholders’ equity

$ 533,673

 

$ 521,890

 

 

 

 

Loan Data

 

 

 

Mortgage loans on real estate:

 

 

 

Construction

$ 73,148

 

$ 64,195

Secured by farm land

1,740

 

2,506

Secured by 1-4 family residential

106,059

 

108,936

Other real estate loans

178,813

 

167,526

Loans to farmers (except those secured by real estate)

2,223

 

1,951

Commercial and industrial loans (except those secured by real estate)

52,155

 

50,197

Consumer installment loans

19,285

 

25,887

Deposit overdrafts

378

 

173

All other loans

792

 

5,692

Total loans

$ 434,593

 

$ 427,063

Allowance for loan losses

3,977

 

3,884

Loans, net

$ 430,616

 

$ 423,179

 

 

 

 

 

 

 

 

 

 

 

 

(1) The efficiency ratio is computed by dividing noninterest expense by the sum of net interest income on a tax equivalent basis and noninterest income excluding securities gains and losses. Tax equivalent net interest income is calculated by adding the tax benefit realized from interest income that is nontaxable to total interest income then subtracting total interest expense.  The tax rate utilized in calculating the tax benefit for 2007 and 2006 is 34%.  Net interest income on a tax equivalent basis was $4,733 and $4,432 for the three months ended September 30, 2007 and 2006, respectively, and $13,629 and $13,390 for the nine months ended September 30, 2007 and 2006, respectively. Noninterest income excluding securities gains and losses was $1,514 and $1,276 for the three months ended September 30, 2007 and 2006, respectively, and $4,244 and $3,782 for the nine months ended September 30, 2007 and 2006, respectively. The efficiency ratio is a non-GAAP financial measure that management believes provides investors with important information regarding operational efficiency. Such information is not in accordance with generally accepted accounting principles (GAAP) and should not be construed as such. Management believes such financial information is meaningful to the reader in understanding operational performance, but cautions that such information not be viewed as a substitute for GAAP.