EX-99 2 ex99.htm EXHIBIT 99.1 Exhibit 99.1

 


 

Exhibit 99.1

 

 

 

 

 

 

Contact:

 

 

 

 

 

Harry S. Smith, President & CEO

 

M. Shane Bell, EVP & CFO

(540) 465-9121

 

(540) 465-9121

hsmith@therespowerinone.com

 

sbell@therespowerinone.com

 

 

 

News Release

 

 

April 21, 2009

 

 

 

 

 

 

FIRST NATIONAL CORPORATION REPORTS FIRST QUARTER 2009 RESULTS

 

Strasburg, Virginia (April 21, 2009) --- First National Corporation (OTCBB: FXNC) reported net income of $37 thousand for the first quarter of 2009. After the effective dividend on preferred stock, net loss available to common shareholders was $7 thousand, or $0.00 per basic and diluted share, compared to $1.4 million in net income, or $0.49 per basic and diluted share, for the same period in 2008.

 

Harry S. Smith, President and CEO commented, "We determined that another sizeable increase in the allowance for loan losses was prudent considering economic indicators, regional collateral values and other factors.  This action further prepares the Company for the possibility of an extended recession. Although earnings have been impacted for two consecutive quarters from substantial increases in the reserve for loan losses, I am pleased that net interest income has remained stable when compared to the fourth quarter of 2008.”

 

First Quarter 2009 vs. First Quarter 2008

 

The decrease in first quarter 2009 earnings compared to the same period in 2008 was primarily attributable to a $901 thousand increase in the provision for loan losses.  Other factors included a decrease in net interest income and noninterest income and an increase in noninterest expenses. Return on assets and return on equity were 0.03% and 0.35%, respectively, for the first quarter of 2009 compared to 1.06% and 14.65% for the same quarter in 2008.

 

Net interest income decreased to $4.2 million for the first quarter of 2009 compared to $4.7 million for the same quarter of 2008. The net interest margin decreased 36 basis points and average interest-earning assets increased $4.1 million when comparing the two periods. The decreased margin resulted from reversals of accrued interest on loans placed on non-accrual status during the first quarter combined with the impact of Federal Reserve rate cuts in the fourth quarter of 2008. These rate cuts compressed the margin as funding costs did not fall at the same pace as earning asset yields.

 

Noninterest income totaled $1.3 million for the first quarter of 2009, a decrease of 16%, compared to $1.5 million for the same quarter of 2008. The decrease in noninterest income resulted primarily from less overdraft fee income.

 

Noninterest expense increased to $4.4 million for the first quarter of 2009 compared to $3.8 million for the same period in 2008. This was attributable to occupancy and other operating expenses. Occupancy expense increased from new lease payments on future branch sites and increased depreciation expense from the new operations center. Other operating expenses increased primarily from higher FDIC assessments and foreclosed property expenses.

 

Net charge-offs were $260 thousand for the first quarter of 2009, compared to $4 thousand for the first quarter of 2008. Non-performing assets totaled $17.3 million compared to $1.8 million one year ago. Economic conditions, declines in collateral values and other factors resulted in a loan loss provision of $1.2 million in the first quarter of 2009 compared to $270 thousand for the same period in 2008. The allowance for loan losses increased $2.1 million to $6.6 million or 1.46% of total loans at March 31, 2009, compared to $4.5 million or 1.00% of total loans at March 31, 2008.

 


First Quarter 2009 vs. Fourth Quarter 2008

 

Net interest income remained stable in the first quarter of 2009 when compared to the previous quarter. Net interest income was $4.2 million for the first quarter of 2009 compared to $4.3 million for the fourth quarter of 2008. The net interest margin remained at 3.38% for the first quarter of 2009 when compared to the fourth quarter of 2008.

 

Noninterest income totaled $1.3 million, a decrease of 12%, compared to $1.4 million for the fourth quarter of 2008. The decrease in noninterest income resulted primarily from less overdraft fee income.

 

Noninterest expense for the first quarter of 2009 was $4.3 million, a 2% decrease when compared to $4.4 million for the fourth quarter of 2008. This is reflective of cost control plans implemented by the Company.

 

Net charge-offs were $260 thousand for the first quarter of 2009, compared to $427 thousand for the fourth quarter of 2008. Non-performing assets totaled $17.3 million compared to $14.4 million for the fourth quarter of 2008. Economic conditions, declines in collateral values, and other factors resulted in a loan loss provision of $1.2 million in the first quarter of 2009 compared to $1.3 million for the fourth quarter of 2008. The allowance for loan losses increased $911 thousand to $6.6 million or 1.46% of total loans at March 31, 2009, compared to $5.7 million or 1.25% of total loans at December 31, 2008.

 

Cautionary Statements

 

The Company notes to investors that past results of operations do not necessarily indicate future results. Certain factors that affect the Company’s operations and business environment are subject to uncertainties that could in turn affect future results. These factors are identified in the Annual Report on Form 10-K for the year ended December 31, 2008, which can be accessed from the Company’s website at www.therespowerinone.com, as filed with the Securities and Exchange Commission.

 

About the Company

 

First National Corporation, headquartered in Strasburg, Virginia, is the financial holding company of First Bank. First Bank offers loan, deposit, trust and investment products and services from 11 branch offices in the northern Shenandoah Valley region of Virginia, including Shenandoah County, Warren County, Frederick County and the City of Winchester.  First Bank also owns First Bank Financial Services, Inc., which invests in partnerships that provide investment services and title insurance.

 


FIRST NATIONAL CORPORATION

Quarterly Performance Summary

(in thousands, except share and per share data)

 

 

 

 

 

 

 

 

 

 

(unaudited)

For the Three Months Ended

Income Statement

 

 

 

 

March 31, 2009

 

March 31, 2008

Interest and dividend income

 

 

 

 

Interest and fees on loans

 

 

 

$

6,061

$

7,718

Interest on federal funds sold

 

 

 

 

2

 

6

Interest on deposits in banks

 

 

 

 

-

 

18

Interest and dividends on securities available for sale:

 

 

 

 

 

 

Taxable interest

 

 

 

 

509

 

515

Tax-exempt interest

 

 

 

 

139

 

133

Dividends

 

 

 

 

6

 

50

Total interest and dividend income

 

 

 

$

6,717

$

8,440

 

 

 

 

 

 

 

 

Interest expense

 

 

 

 

 

 

 

Interest on deposits

 

 

 

$

2,141

$

3,033

Interest on federal funds purchased

 

 

 

 

8

 

19

Interest on company obligated mandatorily redeemable capital securities

 

 

 

 

127

 

 

223

Interest on other borrowings

 

 

 

 

248

 

513

Total interest expense

 

 

 

$

2,524

$

3,788

 

 

 

 

 

 

 

 

Net interest income

 

 

 

$

4,193

$

4,652

Provision for loan losses

 

 

 

 

1,171

 

270

Net interest income after provision for loan losses

$

3,022

$

4,382

 

 

 

 

 

 

 

 

Noninterest income

 

 

 

 

 

 

 

Service charges

 

 

 

$

554

$

698

Fees for other customer services

 

 

 

 

343

 

337

Trust and investment advisory fees

 

 

 

 

308

 

330

Gains on sale of loans

 

 

 

 

39

 

37

Gains on sale of securities available for sale

 

 

6

 

-

Other operating income

 

 

 

 

3

 

98

Total noninterest income

 

 

 

$

1,253

$

1,500

 

 

 

 

 

 

 

 

Noninterest expense

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

 

$

2,206

$

2,103

Occupancy

 

 

 

 

331

 

250

Equipment

 

 

 

 

335

 

347

Other operating expense

 

 

 

 

1,405

 

1,117

Total noninterest expense

 

 

 

$

4,277

$

3,817

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

 

 

$

(2)

$

$ 2,065

Income tax provision (benefit)

 

 

 

 

(39)

 

650

Net income

 

 

 

$

37

$

1,415

 

 

 

 

 

 

 

 

Effective dividend on preferred stock

 

 

 

 

(44)

 

-

 

 

 

 

 

 

 

 

Net income (loss) available to common shareholders

 

$

(7)

$

1,415

 

 

 

 

 

 

 

 

Common Share and Per Common Share Data

 

 

 

 

 

Net income, basic and diluted

 

 

 

$

0.00

$

0.49

Shares outstanding at period end

 

 

 

 

2,922,860

 

2,922,860

Weighted average shares, basic and diluted

 

 

2,917,172

 

2,910,473

Book value at period end

 

 

 

$

18.12

$

13.47

Cash dividends

 

 

 

$

0.14

$

0.14

 


 

FIRST NATIONAL CORPORATION

Quarterly Performance Summary

(in thousands, except share and per share data)

 

 

 

 

 

 

 

 

 

 

 

 

(unaudited)

For the Three Months Ended

 

 

 

 

 

March 31,

2009

 

March 31, 2008

Key Performance Ratios

 

 

 

Return on average assets

 

 

 

 

0.03%

 

1.06%

Return on average equity

 

 

 

 

0.35%

 

14.65%

Net interest margin

 

 

 

 

3.38%

 

3.74%

Efficiency ratio (1)

 

 

 

 

77.46%

 

61.25%

 

 

 

 

 

 

 

 

Asset Quality

 

 

 

 

 

 

 

Loan charge-offs

 

 

 

$

364

$

77

Loan recoveries

 

 

 

 

104

 

73

Net charge-offs

 

 

 

 

260

 

4

Non-accrual loans

 

 

 

 

12,572

 

1,472

Other real estate owned

 

 

 

 

4,703

 

377

Non-performing assets

 

 

 

 

17,275

 

1,849

 

 

 

 

 

 

 

 

Average Balances

 

 

 

 

 

 

 

Average assets

 

 

 

$

547,979

$

538,923

Average earning assets

 

 

 

 

513,036

 

508,896

Average shareholders’ equity

 

 

 

 

43,035

 

38,853

 

 

 

 

 

 

 

 

 

 

 

(unaudited)

 

 

 

 

 

March 31,

2009

 

March 31, 2008

Capital Ratios

 

 

 

 

 

 

 

Tier 1 capital

 

 

 

$

62,973

$

48,631

Total capital

 

 

 

 

68,840

 

53,104

Total capital to risk-weighted assets

 

 

 

 

14.69%

 

11.47%

Tier 1 capital to risk-weighted assets

 

 

 

 

13.44%

 

10.50%

Leverage ratio

 

 

 

 

11.49%

 

9.02%

 

 

 

 

 

 

 

 

Balance Sheet

 

 

 

 

 

 

 

Cash and due from banks

 

 

 

$

6,726

$

8,950

Interest-bearing deposits in banks

 

 

 

 

1,935

 

2,063

Federal funds sold

 

 

 

 

14,622

 

-

Securities available for sale, at fair value

 

 

 

 

54,107

 

57,017

Loans held for sale

 

 

 

 

408

 

678

Loans, net of allowance for loan losses

 

 

 

 

443,376

 

440,075

Premises and equipment, net

 

 

 

 

21,252

 

20,470

Interest receivable

 

 

 

 

1,750

 

2,271

Other assets

 

 

 

 

10,946

 

4,011

Total assets

 

 

 

$

555,122

$

535,535

 

 

 

 

 

 

 

 

Noninterest-bearing demand deposits

 

 

 

$

75,471

$

83,637

Savings and interest-bearing demand deposits

 

 

140,024

 

172,970

Time deposits

 

 

 

 

252,458

 

183,421

Total deposits

 

 

 

$

467,953

$

440,028

Federal funds purchased

 

 

 

 

-

 

3,261

Other borrowings

 

 

 

 

20,336

 

40,532

Company obligated mandatorily redeemable

capital securities

 

 

9,279

 

9,279

Accrued expenses and other liabilities

 

 

 

 

4,582

 

3,060

Total liabilities

 

 

 

$

502,150

$

496,160

 

 


FIRST NATIONAL CORPORATION

Quarterly Performance Summary

(in thousands, except share and per share data)

 

 

 

 

(unaudited)

 

 

March 31,

2009

 

March 31, 2008

Balance Sheet (continued)

 

 

 

 

Preferred stock

$

13,906

$

-

Common stock

 

3,653

 

3,653

Surplus

 

1,389

 

1,453

Retained earnings

 

34,819

 

34,319

Unearned ESOP shares

 

(177)

 

(352)

Accumulated other comprehensive loss, net

 

(618)

 

302

Total shareholders’ equity

$

52,972

$

39,375

 

 

 

 

 

Total liabilities and shareholders’ equity

$

555,122

$

535,535

 

 

 

 

 

Loan Data

 

 

 

 

Mortgage loans on real estate:

 

 

 

 

Construction

$

60,047

$

72,062

Secured by farm land

 

1,762

 

1,765

Secured by 1-4 family residential

 

117,752

 

106,481

Other real estate loans

 

198,630

 

191,003

Loans to farmers (except those secured by real estate)

 

3,164

 

2,108

Commercial and industrial loans (except those secured by real estate)

 

53,166

 

53,052

Consumer installment loans

 

14,067

 

17,294

Deposit overdrafts

 

353

 

188

All other loans

 

996

 

595

Total loans

$

449,937

$

444,548

Allowance for loan losses

 

6,561

 

4,473

Loans, net

$

443,376

$

440,075

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) The efficiency ratio is computed by dividing noninterest expense by the sum of net interest income on a tax equivalent basis and noninterest income excluding securities gains and losses. Tax equivalent net interest income is calculated by adding the tax benefit realized from interest income that is nontaxable to total interest income then subtracting total interest expense.  The tax rate utilized in calculating the tax benefit for 2008 and 2007 was 34%.  Net interest income on a tax equivalent basis was $4,274 and $4,732 for the three months ended March 31, 2009 and 2008, respectively. Noninterest income excluding securities gains and losses was $1,247 and $1,500 for the three months ended March 31, 2009 and 2008, respectively. The efficiency ratio is a non-GAAP financial measure that management believes provides investors with important information regarding operational efficiency. Such information is not in accordance with generally accepted accounting principles (GAAP) and should not be construed as such. Management believes such financial information is meaningful to the reader in understanding operational performance, but cautions that such information not be viewed as a substitute for GAAP.