EX-99.1 2 ex99.htm ex99.htm

 
Exhibit 99.1
 
 
Contact:
   
     
Harry S. Smith, President & CEO
 
M. Shane Bell, EVP & CFO
(540) 465-9121
 
(540) 465-9121
hsmith@therespowerinone.com
 
sbell@therespowerinone.com
     
News Release
   
July 26, 2010
   
     

FIRST NATIONAL CORPORATION REPORTS INCREASE IN SECOND QUARTER EARNINGS

Strasburg, Virginia (July 26, 2010) --- First National Corporation (OTCBB: FXNC) reported net income of $753 thousand for the second quarter of 2010 compared to $237 thousand for the same quarter of 2009.  After the effective dividend on preferred stock, net income available to common shareholders was $532 thousand, or $0.18 per basic and diluted share, compared to $17 thousand, or $0.01 per basic and diluted share, for the same quarter of 2009.

“Second quarter 2010 earnings showed an improvement over second quarter 2009 as a result of higher net interest income and lower noninterest expenses, which were partially offset by higher provision for loan losses,” said Harry Smith, President and Chief Executive Officer of First National Corporation. “We continue to be pleased with net interest margin performance, driven by lower funding costs. Lower FDIC assessment expense and lower provision for other real estate owned were the primary factors that resulted in reduced noninterest expenses.  Higher provision for loan losses resulted from loan charge-offs and an increase to the allowance for loan losses.  For the remainder of 2010, we expect stable net interest income and low expense growth.”

Quarterly Performance
 
Second quarter 2010 net income was $516 thousand higher than the same quarter of 2009:

 
§
Net interest income was $631 thousand higher
 
§
Provision for loan losses was $511 thousand higher
 
§
Noninterest income was $80 thousand higher
 
§
Noninterest expense was $584 thousand lower

The increase in second quarter 2010 earnings compared to second quarter 2009 was primarily the result of a 14% increase in net interest income and an 11% decrease in noninterest expense, offset by higher provision for loan losses.  Noninterest income increased 6% when comparing the two periods.  Return on assets and return on equity were 0.55% and 5.41%, respectively, for the second quarter of 2010, compared to 0.17% and 1.80% for the same quarter in 2009.

Net interest income increased 14% to $5.1 million for the second quarter of 2010 compared to $4.5 million for the same quarter of 2009.  The net interest margin was 58 basis points higher and average interest-earning assets were $11.1 million lower when comparing the two periods.  The margin was 4.11% for the quarter ended June 30, 2010 compared to 3.53% for the same period of 2009.  The margin improvement was primarily the result of a decline in the cost of funding earning assets.

Noninterest income totaled $1.5 million for the second quarter of 2010, an increase of 6%, compared to $1.4 million for the same quarter of 2009.  The increase in noninterest income resulted primarily from more overdraft fee income and ATM and check card fees. Noninterest expense decreased 11% to $4.5 million for the second quarter of 2010 compared to $5.1 million for the same period in 2009.  The decrease in noninterest expense is primarily related to lower FDIC assessments and provisions for other real estate owned.

Net charge-offs were $531 thousand for the second quarter of 2010, compared to $23 thousand for the second quarter of 2009.  Nonperforming assets totaled $14.3 million compared to $18.1 million one year ago.  The allowance for loan losses totaled $7.6 million or 1.73% of total loans at June 30, 2010, compared to $7.0 million or 1.58% of total loans at June 30, 2009.  The loan loss provision totaled $1.0 million for the second quarter of 2010 compared to $489 thousand for the same period in 2009.  The higher provision for loan losses was primarily attributable to higher net charge-offs during the quarter.

 
 

 

Year-to-Date Performance

Net income was $1.5 million higher than the previous year:

 
§
Net interest income was $1.4 million higher
 
§
Provision for loan losses was $249 thousand lower
 
§
Noninterest income was $174 thousand higher
 
§
Noninterest expense was $450 thousand lower

For the six months ended June 30, 2010, net income was $1.8 million compared to $274 thousand for the same period in 2009.  After the effective dividend on preferred stock, net income available to common shareholders was $1.3 million, or $0.45 per basic and diluted share, compared to $10 thousand, or $0.00 per basic and diluted share, for the same period in 2009.  Return on assets was 0.65% for the six months ended June 30, 2010 compared to 0.10% for the same period in 2009, and return on equity was 6.42% for the six months ended June 30, 2010 compared to 1.17% for the same period in 2009.

Net interest income increased 16% to $10.1 million for the six months ended June 30, 2010 compared to $8.7 million for the same period in 2009.  The net interest margin was 61 basis points higher while average interest-earning assets were $7.5 million lower when comparing the two periods.  The net interest margin was 4.06% for the six months ended June 30, 2010, compared to 3.45% for the same period in 2009.

Noninterest income increased 7% to $2.8 million for the six months ended June 30, 2010 from $2.6 million for the same period in 2009.  This increase was attributable to more overdraft and ATM and check card fee income.  Noninterest expense decreased 5% to $8.9 million for the six months ended June 30, 2010, compared to $9.4 million for the same period in 2009. The decrease in noninterest expense was primarily the result of lower provision for other real estate owned.  The provision for other real estate owned totaled $40 thousand for the six months ended June 30, 2010 compared to $635 thousand for the same period in 2009.  The provision for loan losses decreased to $1.4 million for the six months ended June 30, 2010 compared to $1.7 million for the same period in 2009.
  
Cautionary Statements

The Company notes to investors that past results of operations do not necessarily indicate future results.  Certain factors that affect the Company’s operations and business environment are subject to uncertainties that could in turn affect future results.  These factors are identified in the Annual Report on Form 10-K for the year ended December 31, 2009, which can be accessed from the Company’s website at www.therespowerinone.com, as filed with the Securities and Exchange Commission.

About the Company

First National Corporation, headquartered in Strasburg, Virginia, is the financial holding company of First Bank. First Bank offers loan, deposit, trust and investment products and services from 11 branch offices in the northern Shenandoah Valley region of Virginia, including Shenandoah County, Warren County, Frederick County and the City of Winchester.  First Bank also owns First Bank Financial Services, Inc., which invests in partnerships that provide investment services and title insurance.

 
 

 

FIRST NATIONAL CORPORATION
Quarterly Performance Summary
 (in thousands, except share and per share data)
 
   
(unaudited)
For the Three Months Ended
   
(unaudited)
For the Six Months Ended
 
Income Statement
 
June 30,
2010
   
June 30,
 2009
   
June 30,
2010
   
June 30,
 2009
 
Interest and dividend income
                       
  Interest and fees on loans
  $ 6,229     $ 6,074     $ 12,489     $ 12,135  
  Interest on federal funds sold
    -       2       -       4  
  Interest on deposits in banks
    2       -       4       -  
  Interest and dividends on securities available for sale:
                               
    Taxable interest
    432       520       900       1,029  
    Tax-exempt interest
    142       143       287       282  
    Dividends
    16       10       28       16  
Total interest and dividend income
  $ 6,821     $ 6,749     $ 13,708     $ 13,466  
                                 
Interest expense
                               
  Interest on deposits
  $ 1,501     $ 1,968     $ 3,177     $ 4,109  
  Interest on federal funds purchased
    6       1       11       9  
  Interest on company obligated mandatorily redeemable capital securities
    109       121       217       248  
  Interest on other borrowings
    103       188       252       436  
Total interest expense
  $ 1,719     $ 2,278     $ 3,657     $ 4,802  
                                 
Net interest income
  $ 5,102     $ 4,471     $ 10,051     $ 8,664  
Provision for loan losses
    1,000       489       1,411       1,660  
Net interest income after provision for loan losses
  $ 4,102     $ 3,982     $ 8,640     $ 7,004  
                                 
Noninterest income
                               
  Service charges on deposit accounts
  $ 682     $ 629     $ 1,291     $ 1,183  
  ATM and check card fees
    366       306       680       575  
  Trust and investment advisory fees
    294       281       604       589  
  Fees for other customer services
    91       71       164       145  
  Gains on sale of loans
    25       69       65       108  
  Gains on sale of securities available for sale
    -       4       2       10  
  Gains on sale of premises and equipment
    -       9       -       9  
  Losses on sale of other real estate owned, net
    -       -       (52 )     -  
  Other operating income
    31       40       56       17  
Total noninterest income
  $ 1,489     $ 1,409     $ 2,810     $ 2,636  
                                 
Noninterest expense
                               
  Salaries and employee benefits
  $ 2,290     $ 2,206     $ 4,517     $ 4,412  
  Occupancy
    351       320       695       651  
  Equipment
    343       362       691       697  
  Marketing
    128       134       252       269  
  Stationery and supplies
  Legal and professional fees
    85 194       148 211       182 420       295 391  
  ATM and check card fees
    209       201       386       371  
  FDIC assessment
    184       337       371       429  
  Provision for other real estate owned
    40       575       40       635  
  Other operating expense
    701       615       1,368       1,222  
Total noninterest expense
  $ 4,525     $ 5,109     $ 8,922     $ 9,372  
                                 
Income before income taxes
  $ 1,066     $ 282     $ 2,528     $ 268  
Income tax provision (benefit)
    313       45       760       (6 )
Net income
  $ 753     $ 237     $ 1,768     $ 274  
Effective dividend and accretion on preferred stock
    221       220       442       264  
Net income available to common shareholders
  $ 532     $ 17     $ 1,326     $ 10  
                                 
Common Share and Per Common Share Data
                               
Net income, basic and diluted
  $ 0.18     $ 0.01     $ 0.45     $ 0.00  
Shares outstanding at period end
    2,940,776       2,922,860       2,940,776       2,922,860  
Weighted average shares, basic and diluted
    2,937,480       2,918,843       2,935,192       2,918,012  
Book value at period end
  $ 14.18     $ 13.15     $ 14.18     $ 13.15  
Cash dividends
  $ 0.14     $ 0.14     $ 0.28     $ 0.28  
 

 
 

 

FIRST NATIONAL CORPORATION
Quarterly Performance Summary
 (in thousands, except share and per share data)

   
(unaudited)
For the Three Months Ended
   
(unaudited)
For the Six Months Ended
 
   
June 30,
2010
   
June 30,
2009
   
June 30,
2010
   
June 30,
2009
 
Key Performance Ratios
                       
Return on average assets
    0.55 %     0.17 %     0.65 %     0.10 %
Return on average equity
    5.41 %     1.80 %     6.42 %     1.17 %
Net interest margin
    4.11 %     3.53 %     4.06 %     3.45 %
Efficiency ratio (1)
    67.22 %     76.19 %     67.91 %     76.32 %
                                 
Asset Quality
                               
Loan charge-offs
  $ 585     $ 89     $ 1,017     $ 453  
Loan recoveries
    54       66       134       170  
Net charge-offs
    531       23       883       283  
Non-accrual loans
    7,006       12,461       7,006       12,461  
Other real estate owned, net
    7,253       5,230       7,253       5,230  
Repossessed assets
    3       395       3       395  
Restructured loans     -       -       -       -  
Nonperforming assets
    14,262       18,086       14,262       18,086  
                                 
Average Balances
                               
Average assets
  $ 544,443     $ 551,695     $ 545,660     $ 549,743  
Average earning assets
    506,574       517,700       507,870       515,381  
Average shareholders’ equity
    55,772       53,007       55,513       47,307  
                                 
 
   
(unaudited)
 
   
June 30,
2010
   
June 30,
2009
 
Capital Ratios
           
Tier 1 capital
  $ 63,777     $ 62,660  
Total capital
    69,557       68,452  
Total capital to risk-weighted assets
    15.10 %     14.81 %
Tier 1 capital to risk-weighted assets
    13.85 %     13.56 %
Leverage ratio
    11.72 %     11.35 %
                 
Balance Sheet
               
Cash and due from banks
  $ 6,852     $ 6,540  
Interest-bearing deposits in banks
    5,231       1,434  
Federal funds sold
    -       1,871  
Securities available for sale, at fair value
    54,757       61,383  
Restricted securities, at cost
    3,426       2,751  
Loans held for sale
    -       805  
Loans, net of allowance for loan losses
    434,860       439,052  
Premises and equipment, net
    20,157       21,107  
Interest receivable
    1,697       1,684  
Other assets
    16,741       11,414  
  Total assets
  $ 543,721     $ 548,041  
                 
Noninterest-bearing demand deposits
  $ 82,665     $ 75,443  
Savings and interest-bearing demand deposits
    156,914       140,784  
Time deposits
    202,536       245,229  
  Total deposits
  $ 442,115     $ 461,456  
Federal funds purchased
    13,304       -  
Other borrowings
    20,133       20,300  
Company obligated mandatorily redeemable
  capital securities
    9,279       9,279  
Accrued expenses and other liabilities
    3,126       4,634  
  Total liabilities
  $ 487,957     $ 495,669  
                 

 
 

 
 
FIRST NATIONAL CORPORATION
Quarterly Performance Summary
 (in thousands, except share and per share data)
 

   
(unaudited)
 
   
June 30,
2010
   
June 30,
2009
 
Balance Sheet (continued)
           
Preferred stock
  $ 14,062     $ 13,937  
Common stock
    3,676       3,653  
Surplus
    1,487       1,369  
Retained earnings
    35,607       34,486  
Unearned ESOP shares
    -       (146 )
Accumulated other comprehensive income (loss), net
    932       (927 )
  Total shareholders’ equity
  $ 55,764     $ 52,372  
                 
  Total liabilities and shareholders’ equity
  $ 543,721     $ 548,041  
                 
Loan Data
               
Mortgage loans on real estate:
               
  Construction
  $ 52,785     $ 57,099  
  Secured by farm land
    6,128       1,600  
  Secured by 1-4 family residential
    122,612       118,897  
  Other real estate loans
    203,800       197,221  
Loans to farmers (except those secured by real estate)
    3,478       3,322  
Commercial and industrial loans (except those secured by real estate)
    39,717       52,668  
Consumer installment loans
    12,737       13,416  
Deposit overdrafts
    290       765  
All other loans
    947       1,091  
  Total loans
  $ 442,494     $ 446,079  
Allowance for loan losses
    7,634       7,027  
Loans, net
  $ 434,860     $ 439,052  
                 
                 
                 
 
(1) The efficiency ratio is computed by dividing noninterest expense excluding the provision for other real estate owned by the sum of net interest income on a tax equivalent basis and noninterest income excluding gains and losses on securities, premises and equipment and other real estate owned.  Tax equivalent net interest income is calculated by adding the tax benefit realized from interest income that is nontaxable to total interest income then subtracting total interest expense. The tax rate utilized in calculating the tax benefit for 2010 and 2009 was 34%.  Net interest income on a tax equivalent basis was $5,185 and $4,555 for the three months ended June 30, 2010 and 2009, respectively, and $10,218 and $8,830 for the six months ended June 30, 2010 and 2009, respectively.  Noninterest income excluding securities, premises and equipment and other real estate owned gains and losses was $1,489 and $1,396 for the three months ended June 30, 2010 and 2009, respectively, and $2,860 and $2,617 for the six months ended June 30, 2010 and 2009, respectively. The efficiency ratio is a non-GAAP financial measure that management believes provides investors with important information regarding operational efficiency.  Such information is not in accordance with generally accepted accounting principles (GAAP) and should not be construed as such.  Management believes such financial information is meaningful to the reader in understanding operational performance, but cautions that such information not be viewed as a substitute for GAAP.