XML 26 R12.htm IDEA: XBRL DOCUMENT v2.4.0.6
Allowance For Loan Losses
3 Months Ended
Mar. 31, 2012
Allowance For Loan Losses [Abstract]  
Allowance For Loan Losses
Note 4. Allowance for Loan Losses

Transactions in the allowance for loan losses for the three months ended March 31, 2012 and 2011 and for the year ended December 31, 2011 were as follows:

 

     (in thousands)  
     March 31,
2012
    December 31,
2011
    March 31,
2011
 

Balance at beginning of year

   $ 12,937      $ 16,036      $ 16,036   

Provision charged to operating expense

     2,000        12,380        270   

Loan recoveries

     125        310        87   

Loan charge-offs

     (1,426     (15,789     (3,225
  

 

 

   

 

 

   

 

 

 

Balance at end of period

   $ 13,636      $ 12,937      $ 13,168   
  

 

 

   

 

 

   

 

 

 

 

The following tables present, as of March 31, 2012 and December 31, 2011, the total allowance for loan losses, the allowance by impairment methodology and loans by impairment methodology.

 

     March 31, 2012
(in thousands)
 
     Commercial
and
Industrial
    Other Real
Estate
    Construction
and Land
Development
    Secured by
1-4 Family
Residential
    Consumer
and Other
Loans
    Total  

Allowance for loan losses:

            

Beginning Balance, December 31, 2011

   $ 963      $ 5,192      $ 2,843      $ 3,766      $ 173      $ 12,937   

Charge-offs

     —          (503     (369     (481     (73     (1,426

Recoveries

     5        52        —          2        66        125   

Provision for loan losses

     (170     649        679        854        (12     2,000   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance, March 31, 2012

   $ 798      $ 5,390      $ 3,153      $ 4,141      $ 154      $ 13,636   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance:

            

Individually evaluated for impairment

     134        574        1,062        1,041        —          2,811   

Collectively evaluated for impairment

     664        4,816        2,091        3,100        154        10,825   

Loans:

            

Ending Balance

     29,449        175,738        49,893        125,628        9,686        390,394   

Individually evaluated for impairment

     481        9,453        5,742        5,946        —          21,622   

Collectively evaluated for impairment

     28,968        166,285        44,151        119,682        9,686        368,772   

 

     December 31, 2011
(in thousands)
 
     Commercial
and
Industrial
    Other Real
Estate
    Construction
and Land
Development
    Secured by
1-4 Family
Residential
    Consumer
and Other
Loans
    Total  

Allowance for loan losses:

            

Beginning Balance, December 31, 2010

   $ 858      $ 9,187      $ 4,050      $ 1,681      $ 260      $ 16,036   

Charge-offs

     (348     (7,551     (2,983     (4,639     (268     (15,789

Recoveries

     3        —          50        6        251        310   

Provision for loan losses

     450        3,556        1,726        6,718        (70     12,380   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance, December 31, 2011

   $ 963      $ 5,192      $ 2,843      $ 3,766      $ 173      $ 12,937   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance:

            

Individually evaluated for impairment

     309        351        930        848        —          2,438   

Collectively evaluated for impairment

     654        4,841        1,913        2,918        173        10,499   

Loans:

            

Ending Balance

     29,446        181,141        48,363        122,339        11,151        392,440   

Individually evaluated for impairment

     480        10,940        7,640        6,860        —          25,920   

Collectively evaluated for impairment

     28,966        170,201        40,723        115,479        11,151        366,520   

 

Impaired loans and the related allowance at March 31, 2012 and December 31, 2011, were as follows:

 

0000000 0000000 0000000 0000000 0000000 0000000 0000000
     March 31, 2012
(in thousands)
 
     Unpaid
Principal
Balance
     Recorded
Investment
with No
Allowance
     Recorded
Investment
with
Allowance
     Total
Recorded
Investment
     Related
Allowance
     Average
Recorded
Investment
     Interest
Income
Recognized
 

Real estate loans:

                    

Construction

   $ 6,118       $ 634       $ 5,108       $ 5,742       $ 1,062       $ 5,571       $ 82   

Secured by 1-4 family

     7,060         1,507         4,439         5,946         1,041         4,488         55   

Other real estate loans

     13,963         7,480         1,973         9,453         574         10,879         30   

Commercial and industrial

     481         —           481         481         134         480         5   

Consumer and other loans

     —           —           —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 27,622       $ 9,621       $ 12,001       $ 21,622       $ 2,811       $ 21,418       $ 172   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

0000000 0000000 0000000 0000000 0000000 0000000 0000000
     December 31, 2011
(in thousands)
 
     Unpaid
Principal
Balance
     Recorded
Investment
with No
Allowance
     Recorded
Investment
with
Allowance
     Total
Recorded
Investment
     Related
Allowance
     Average
Recorded
Investment
     Interest
Income
Recognized
 

Real estate loans:

                    

Construction and land development

   $ 8,106       $ 3,531       $ 4,109       $ 7,640       $ 930       $ 7,077       $ 367   

Secured by 1-4 family

     8,566         3,495         3,365         6,860         848         6,519         301   

Other real estate loans

     15,165         8,135         2,805         10,940         351         23,918         396   

Commercial and industrial

     480         —           480         480         309         660         27   

Consumer and other loans

     —           —           —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 32,317       $ 15,161       $ 10,758       $ 25,920       $ 2,438       $ 38,174       $ 1,091   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The "Recorded Investment" amounts in the table above represent the outstanding principal balance on each loan represented in the table. The "Unpaid Principal Balance" represents the outstanding principal balance on each loan represented in the table plus any amounts that have been charged off on each loan and/or payments that have been applied towards principal on non-accrual loans.

As of March 31, 2012, loans classified as troubled debt restructurings (TDRs) and included in impaired loans in the disclosure above totaled $5.4 million. At March 31, 2012, $1.4 million of the loans classified as TDRs were performing under the restructured terms and were not considered non-performing assets. There were $11.4 million in TDRs at December 31, 2011. There were no new loans modified under TDRs during the three month period ended March 31, 2012. There were no TDRs that defaulted during the three month period ended March 31, 2012.