XML 22 R25.htm IDEA: XBRL DOCUMENT v2.4.0.6
Allowance for Loan Losses (Tables)
6 Months Ended
Jun. 30, 2012
Allowance for Loan Losses [Abstract]  
Transactions in the allowance for loan losses
                         
    (in thousands)  
    June 30,
2012
    December 31,
2011
    June 30,
2011
 

Balance at beginning of year

  $ 12,937     $ 16,036     $ 16,036  

Provision charged to operating expense

    2,650       12,380       3,820  

Loan recoveries

    196       310       156  

Loan charge-offs

    (1,784     (15,789     (6,234
   

 

 

   

 

 

   

 

 

 

Balance at end of period

  $ 13,999     $ 12,937     $ 13,778  
   

 

 

   

 

 

   

 

 

 
Allowance by impairment methodology and loans by impairment methodology
                                                 
    June 30, 2012
(in thousands)
 
    Construction
and Land
Development
    Secured by
1-4 Family
Residential
    Other Real
Estate
    Commercial
and
Industrial
    Consumer
and Other
Loans
    Total  

Allowance for loan losses:

                                               

Beginning Balance, December 31, 2011

  $ 2,843     $ 3,766     $ 5,192     $ 963     $ 173     $ 12,937  

Charge-offs

    (369     (562     (674     (74     (105     (1,784

Recoveries

    1       2       52       16       125       196  

Provision for loan losses

    700       993       1,285       (264     (64     2,650  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance, June 30, 2012

  $ 3,175     $ 4,199     $ 5,855     $ 641     $ 129     $ 13,999  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
             

Ending Balance:

                                               

Individually evaluated for impairment

    1,145       972       1,033       55       —         3,205  

Collectively evaluated for impairment

    2,030       3,227       4,822       586       129       10,794  
             

Loans:

                                               

Ending Balance

    47,843       128,229       174,212       24,937       8,914       384,135  
             

Individually evaluated for impairment

    5,256       5,460       10,813       402       —         21,931  

Collectively evaluated for impairment

    42,587       122,769       163,399       24,535       8,914       362,204  
   
    December 31, 2011
(in thousands)
 
    Construction
and Land
Development
    Secured by
1-4 Family
Residential
    Other Real
Estate
    Commercial
and
Industrial
    Consumer
and Other
Loans
    Total  

Allowance for loan losses:

                                               

Beginning Balance, December 31, 2010

  $ 4,050     $ 1,681     $ 9,187     $ 858     $ 260     $ 16,036  

Charge-offs

    (2,983     (4,639     (7,551     (348     (268     (15,789

Recoveries

    50       6       —         3       251       310  

Provision for loan losses

    1,726       6,718       3,556       450       (70     12,380  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance, December 31, 2011

  $ 2,843     $ 3,766     $ 5,192     $ 963     $ 173     $ 12,937  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
             

Ending Balance:

                                               

Individually evaluated for impairment

    930       848       351       309       —         2,438  

Collectively evaluated for impairment

    1,913       2,918       4,841       654       173       10,499  
             

Loans:

                                               

Ending Balance

    48,363       122,339       181,141       29,446       11,151       392,440  
             

Individually evaluated for impairment

    7,640       6,860       10,940       480       —         25,920  

Collectively evaluated for impairment

    40,723       115,479       170,201       28,966       11,151       366,520  
Impaired loans and the related allowance
                                                         
    June 30, 2012
(in thousands)
 
    Unpaid
Principal
Balance
    Recorded
Investment
with No
Allowance
    Recorded
Investment
with
Allowance
    Total
Recorded
Investment
    Related
Allowance
    Average
Recorded
Investment
    Interest
Income
Recognized
 

Real estate loans:

                                                       

Construction and land development

  $ 5,586     $ 595     $ 4,661     $ 5,256     $ 1,145     $ 5,730     $ 137  

Secured by 1-4 family

    6,325       1,296       4,164       5,460       972       5,287       112  

Other real estate loans

    15,435       7,447       3,366       10,813       1,033       10,618       108  

Commercial and industrial

    402       —         402       402       55       468       10  

Consumer and other loans

    —         —         —         —         —         —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 27,748     $ 9,338     $ 12,593     $ 21,931     $ 3,205     $ 22,103     $ 367  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   
    December 31, 2011
(in thousands)
 
    Unpaid
Principal
Balance
    Recorded
Investment
with No
Allowance
    Recorded
Investment
with
Allowance
    Total
Recorded
Investment
    Related
Allowance
    Average
Recorded
Investment
    Interest
Income
Recognized
 

Real estate loans:

                                                       

Construction and land development

  $ 8,106     $ 3,531     $ 4,109     $ 7,640     $ 930     $ 7,077     $ 367  

Secured by 1-4 family

    8,566       3,495       3,365       6,860       848       6,519       301  

Other real estate loans

    15,165       8,135       2,805       10,940       351       23,918       396  

Commercial and industrial

    480       —         480       480       309       660       27  

Consumer and other loans

    —         —         —         —         —         —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 32,317     $ 15,161     $ 10,758     $ 25,920     $ 2,438     $ 38,174     $ 1,091