XML 63 R31.htm IDEA: XBRL DOCUMENT
v2.4.0.6

Parent Company Only Financial Statements | 12 Months Ended
--- | ---
Dec. 31, 2012
Parent Company Only Financial Statements [Abstract] |
Parent Company Only Financial Statements | Note 22. Parent Company Only Financial Statements FIRST NATIONAL CORPORATION (Parent Company Only) Balance Sheets December 31, 2012 and 2011 (in thousands)
|  | 2012 |  |  | 2011 |
Assets |  |  |  |  |  |  |  |
Cash |  | $ | 6,406 |  |  | $ | 124 |
Investment in subsidiaries, at cost, plus undistributed net income |  |  | 47,272 |  |  |  | 45,725 |
Other assets |  |  | 496 |  |  |  | 563 |
Total assets |  | $ | 54,174 |  |  | $ | 46,412 |
Liabilities and Shareholders’ Equity |  |  |  |  |  |  |  |
Trust preferred capital notes |  | $ | 9,279 |  |  | $ | 9,279 |
Other liabilities |  |  | 6 |  |  |  | 37 |
Total liabilities |  | $ | 9,285 |  |  | $ | 9,316 |
Preferred stock |  | $ | 14,409 |  |  | $ | 14,263 |
Common stock |  |  | 6,127 |  |  |  | 3,695 |
Surplus |  |  | 6,813 |  |  |  | 1,644 |
Retained earnings, which are substantially undistributed earnings of subsidiaries |  |  | 18,399 |  |  |  | 16,503 |
Accumulated other comprehensive income (loss), net |  |  | (859 | ) |  |  | 991 |
Total shareholders’ equity |  | $ | 44,889 |  |  | $ | 37,096 |
Total liabilities and shareholders’ equity |  | $ | 54,174 |  |  | $ | 46,412 |
FIRST NATIONAL CORPORATION (Parent Company Only) Statements of Operations Three Years Ended December 31, 2012 (in thousands)
|  | 2012 |  |  | 2011 |  |  | 2010 |
Income |  |  |  |  |  |  |  |  |  |  |  |
Dividends from subsidiary |  | $ | 500 |  |  | $ | 1,600 |  |  | $ | 2,575 |
Gain on sale of securities available for sale |  |  | 139 |  |  |  | — |  |  |  | — |
Other income |  |  | 41 |  |  |  | — |  |  |  | 11 |
|  | $ | 680 |  |  | $ | 1,600 |  |  | $ | 2,586 |
Expense |  |  |  |  |  |  |  |  |  |  |  |
Interest expense |  | $ | 237 |  |  | $ | 386 |  |  | $ | 439 |
Stationery and supplies |  |  | 1 |  |  |  | 14 |  |  |  | 18 |
Legal and professional fees |  |  | — |  |  |  | — |  |  |  | 20 |
Other expense |  |  | 6 |  |  |  | 78 |  |  |  | 53 |
Total expense |  | $ | 244 |  |  | $ | 478 |  |  | $ | 530 |
Income before allocated tax benefits and undistributed income (loss) of subsidiary |  | $ | 436 |  |  | $ | 1,122 |  |  | $ | 2,056 |
Allocated income tax benefits |  |  | 22 |  |  |  | 162 |  |  |  | 176 |
Income before equity in undistributed income (loss) of subsidiary |  | $ | 458 |  |  | $ | 1,284 |  |  | $ | 2,232 |
Equity in undistributed income (loss) of subsidiary |  |  | 2,342 |  |  |  | (12,245 | ) |  |  | (5,835 | )
Net income (loss) |  | $ | 2,800 |  |  | $ | (10,961 | ) |  | $ | (3,603 | )
Effective dividend and accretion on preferred stock |  |  | 903 |  |  |  | 894 |  |  |  | 887 |
Net income (loss) available to common shareholders |  | $ | 1,897 |  |  | $ | (11,855 | ) |  | $ | (4,490 | )
FIRST NATIONAL CORPORATION (Parent Company Only) Statements of Cash Flows Three Years Ended December 31, 2012 (in thousands)
|  | 2012 |  |  | 2011 |  |  | 2010 |
Cash Flows from Operating Activities |  |  |  |  |  |  |  |  |  |  |  |
Net income (loss) |  | $ | 2,800 |  |  | $ | (10,961 | ) |  | $ | (3,603 | )
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |  |  |  |  |  |  |  |  |  |  |  |
Equity in undistributed (income) loss of subsidiary |  |  | (2,342 | ) |  |  | 12,245 |  |  |  | 5,835 |
Gain on sale of securities available for sale |  |  | (139 | ) |  |  | — |  |  |  | — |
Compensation expense for ESOP shares allocated |  |  | — |  |  |  | — |  |  |  | 42 |
(Increase) decrease in other assets |  |  | (42 | ) |  |  | 45 |  |  |  | (23 | )
Increase (decrease) in other liabilities |  |  | (2 | ) |  |  | 2 |  |  |  | (9 | )
Net cash provided by operating activities |  | $ | 275 |  |  | $ | 1,331 |  |  | $ | 2,240 |
Cash Flows from Investing Activities |  |  |  |  |  |  |  |  |  |  |  |
Proceeds from sale of securities available for sale |  | $ | 164 |  |  | $ | — |  |  | $ | — |
Cash Flows from Financing Activities |  |  |  |  |  |  |  |  |  |  |  |
Principal payments on other borrowings |  | $ | — |  |  | $ | — |  |  | $ | (42 | )
Distribution of capital to subsidiary |  |  | (1,000 | ) |  |  | — |  |  |  | — |
Cash dividends paid on common stock |  |  | — |  |  |  | (540 | ) |  |  | (1,433 | )
Cash dividends paid on preferred stock |  |  | (758 | ) |  |  | (758 | ) |  |  | (758 | )
Net proceeds from issuance of common stock |  |  | 7,601 |  |  |  | — |  |  |  | — |
Shares issued to leveraged ESOP |  |  | — |  |  |  | — |  |  |  | (26 | )
Net cash used in financing activities |  | $ | 5,843 |  |  | $ | (1,298 | ) |  | $ | (2,259 | )
Increase (decrease) in cash and cash equivalents |  | $ | 6,282 |  |  | $ | 33 |  |  | $ | (19 | )
Cash and Cash Equivalents |  |  |  |  |  |  |  |  |  |  |  |
Beginning |  |  | 124 |  |  |  | 91 |  |  |  | 110 |
Ending |  | $ | 6,406 |  |  | $ | 124 |  |  | $ | 91 |

X
- Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for condensed financial information, including the financial position, cash flows, and the results of operations of the registrant (parent company) as of the same dates or for the same periods for which audited consolidated financial statements are being presented. Alternatively, the details of this disclosure can be reported by the specific parent company taxonomy elements, indicating the appropriate date and period contexts in an instance document. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Paragraph c -Article 5 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Article 12 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 06 -Article 9 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 05 -Paragraph c -Article 7 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 11 -URI http://asc.fasb.org/extlink&oid=7656940&loc=d3e5283-111683 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04) -URI http://asc.fasb.org/extlink&oid=6881521&loc=d3e24072-122690 Reference 7: http://www.xbrl.org/2003/role/presentationRef -Publisher AICPA -Name Accounting Research Bulletin (ARB) -Number 51 -Paragraph 24 -LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy. + Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration