XML 77 R35.htm IDEA: XBRL DOCUMENT v2.4.0.6
Allowance for Loan Losses (Tables)
12 Months Ended
Dec. 31, 2012
Allowance for Loan Losses [Abstract]  
Transactions in the allowance for loan losses
                         
          (in thousands)        
    2012     2011     2010  

Balance at beginning of year

  $ 12,937     $ 16,036     $ 7,106  

Provision charged to operating expense

    3,555       12,380       11,731  

Loan recoveries

    376       310       261  

Loan charge-offs

    (3,793     (15,789     (3,062
   

 

 

   

 

 

   

 

 

 

Balance at end of year

  $ 13,075     $ 12,937     $ 16,036  
   

 

 

   

 

 

   

 

 

 
Allowance by impairment methodology and loans by impairment methodology
                                                 
    December 31, 2012  
    (in thousands)  
    Commercial
and
Industrial
    Other Real
Estate
    Construction
and Land
Development
    Secured by
1-4 Family
Residential
    Consumer
and Other
Loans
    Total  

Allowance for loan losses:

                                               

Beginning Balance, December 31, 2011

  $ 963     $ 5,192     $ 2,843     $ 3,766     $ 173     $ 12,937  

Charge-offs

    (261     (2,154     (431     (761     (186     (3,793

Recoveries

    35       64       1       68       208       376  

Provision for loan losses

    (129     3,061       68       639       (84     3,555  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance, December 31, 2012

  $ 608     $ 6,163     $ 2,481     $ 3,712     $ 111     $ 13,075  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance:

                                               

Individually evaluated for impairment

    35       930       567       306       —         1,838  

Collectively evaluated for impairment

    573       5,233       1,914       3,406       111       11,237  
             

Loans:

                                               

Ending Balance

    23,071       174,220       43,524       134,964       7,815       383,594  
             

Individually evaluated for impairment

    160       10,528       2,516       3,776       —         16,980  

Collectively evaluated for impairment

    22,911       163,692       41,008       131,188       7,815       366,614  
   
    December 31, 2011  
    (in thousands)  
    Commercial
and
Industrial
    Other Real
Estate
    Construction
and Land
Development
    Secured by
1-4 Family
Residential
    Consumer
and Other
Loans
    Total  

Allowance for loan losses:

                                               

Beginning Balance, December 31, 2010

  $ 858     $ 9,187     $ 4,050     $ 1,681     $ 260     $ 16,036  

Charge-offs

    (348     (7,551     (2,983     (4,369     (268     (15,789

Recoveries

    3       —         50       6       251       310  

Provision for loan losses

    450       3,556       1,726       6,718       (70     12,380  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance, December 31, 2011

  $ 963     $ 5,192     $ 2,843     $ 3,766     $ 173     $ 12,937  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance:

                                               

Individually evaluated for impairment

    309       351       930       848       —         2,438  

Collectively evaluated for impairment

    654       4,841       1,913       2,918       173       10,499  
             

Loans:

                                               

Ending Balance

    29,446       181,141       48,363       122,339       11,151       392,440  
             

Ending Balance:

                                               

Individually evaluated for impairment

    480       10,940       7,640       6,860       —         25,920  

Collectively evaluated for impairment

    28,966       170,201       40,723       115,479       11,151       366,520  
Impaired loans and the related allowance
                                                         
    December 31, 2012  
    (in thousands)  
    Unpaid
Principal
Balance
    Recorded
Investment
with No
Allowance
    Recorded
Investment
with
Allowance
    Total
Recorded
Investment
    Related
Allowance
    Average
Recorded
Investment
    Interest
Income
Recognized
 

Real estate loans:

                                                       

Construction and land development

  $ 2,947     $ 622     $ 1,894     $ 2,516     $ 567     $ 5,691     $ 99  

Secured by 1-4 family

    4,706       1,690       2,086       3,776       306       4,821       163  

Other real estate loans

    14,861       4,886       5,642       10,528       930       10,148       276  

Commercial and industrial

    161       —         160       160       35       330       10  

Consumer and other loans

    —         —         —         —         —         —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 22,675     $ 7,198     $ 9,782     $ 16,980     $ 1,838     $ 20,990     $ 548  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
   
    December 31, 2011  
    (in thousands)  
    Unpaid
Principal
Balance
    Recorded
Investment
with No
Allowance
    Recorded
Investment
with
Allowance
    Total
Recorded
Investment
    Related
Allowance
    Average
Recorded
Investment
    Interest
Income
Recognized
 

Real estate loans:

                                                       

Construction and land development

  $ 8,106     $ 3,531     $ 4,109     $ 7,640     $ 930     $ 7,077     $ 367  

Secured by 1-4 family

    8,566       3,495       3,365       6,860       848       6,519       301  

Other real estate loans

    15,165       8,135       2,805       10,940       351       23,918       396  

Commercial and industrial

    480       —         480       480       309       660       27  

Consumer and other loans

    —         —         —         —         —         —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 32,317     $ 15,161     $ 10,758     $ 25,920     $ 2,438     $ 38,174     $ 1,091  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                                         
    December 31, 2010  
    (in thousands)  
    Unpaid
Principal
Balance
    Recorded
Investment
with No
Allowance
    Recorded
Investment
with
Allowance
    Total
Recorded
Investment
    Related
Allowance
    Average
Recorded
Investment
    Interest
Income
Recognized
 

Real estate loans:

                                                       

Construction and land development

  $ 10,440     $ 1,217     $ 8,492     $ 9,709     $ 3,006     $ 2,920     $ 374  

Secured by 1-4 family

    5,701       595       5,087       5,682       536       795       222  

Other real estate loans

    29,480       7,904       20,522       28,426       5,020       18,432       1,345  

Commercial and industrial

    48       —         48       48       36       163       4  

Consumer and other loans

    —         —         —         —         —          —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 45,669     $ 9,716     $ 34,149     $ 43,865     $ 8,597     $ 22,310     $ 1,945  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Information regarding loans modified under TDR
                                                 
   

For the year ended

December 31, 2012

   

For the year ended

December 31, 2011

 
    (dollars in thousands)     (dollars in thousands)  
    Number of
Contracts
    Pre-modification
outstanding
recorded
investment
    Post-
modification
outstanding
recorded
investment
    Number of
Contracts
    Pre-modification
outstanding
recorded
investment
    Post-
modification
outstanding
recorded
investment
 

Real estate loans:

                                               

Construction

    —       $ —       $ —         1     $ 701     $ 357  

Secured by 1-4 family

    1       183       183       4       2,667       2,667  

Other real estate loans

    1       2,426       2,426       14       12,829       12,855  

Commercial and industrial

    —         —         —         —         —         —    

Consumer and other loans

    —         —         —         —         —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

    2     $ 2,609     $ 2,609       19     $ 16,197     $ 15,879  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Troubled debt restructurings that subsequently defaulted
                 
    December 31, 2011  
    (dollars in thousands)  
    Number of
Contracts
    Recorded
investment
 

Real estate loans:

               

Construction and land development

    1     $ 235  

Secured by 1-4 family

    —         —    

Other real estate loans

    3       361  

Commercial and industrial

    —         —    

Consumer and other loans

    —         —    
   

 

 

   

 

 

 

Total

    4     $ 596