XML 70 R41.htm IDEA: XBRL DOCUMENT v2.4.0.6
Allowance for Loan Losses (Details 1) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Dec. 31, 2012
Allowance for loan losses:      
Beginning Balance $ 13,075 $ 12,937 $ 12,937
Charge-offs (278) (1,426) (3,793)
Recoveries 209 125 376
Provision for (recovery of) loan losses (250) 2,000 3,555
Ending Balance 12,756 13,636 13,075
Ending Balance:      
Allowance for loan losses, Individually evaluated for impairment 1,924 2,811 1,838
Allowance for loan losses, Collectively evaluated for impairment 10,832 10,825 11,237
Loans      
Total 382,339 390,394 383,594
Loans, Individually evaluated for impairment 19,220 21,622 16,980
Loans, Collectively evaluated for impairment 363,119 368,772 366,614
Construction and Land Development [Member]
     
Allowance for loan losses:      
Beginning Balance 2,481 2,843 2,843
Charge-offs    (369) (431)
Recoveries      1
Provision for (recovery of) loan losses (84) 679 68
Ending Balance 2,397 3,153 2,481
Ending Balance:      
Allowance for loan losses, Individually evaluated for impairment 604 1,062 567
Allowance for loan losses, Collectively evaluated for impairment 1,793 2,091 1,914
Loans      
Total 45,783 49,893 43,524
Loans, Individually evaluated for impairment 6,098 5,742 2,516
Loans, Collectively evaluated for impairment 39,685 44,151 41,008
Secured by 1-4 family residential [Member]
     
Allowance for loan losses:      
Beginning Balance 3,712 3,766 3,766
Charge-offs (149) (481) (761)
Recoveries 2 2 68
Provision for (recovery of) loan losses 134 854 639
Ending Balance 3,699 4,141 3,712
Ending Balance:      
Allowance for loan losses, Individually evaluated for impairment 156 1,041 306
Allowance for loan losses, Collectively evaluated for impairment 3,543 3,100 3,406
Loans      
Total 143,765 125,628 134,964
Loans, Individually evaluated for impairment 2,959 5,946 3,776
Loans, Collectively evaluated for impairment 140,806 119,682 131,188
Other Real Estate [Member]
     
Allowance for loan losses:      
Beginning Balance 6,163 5,192 5,192
Charge-offs (82) (503) (2,154)
Recoveries 7 52 64
Provision for (recovery of) loan losses (263) 649 3,061
Ending Balance 5,825 5,390 6,163
Ending Balance:      
Allowance for loan losses, Individually evaluated for impairment 903 574 930
Allowance for loan losses, Collectively evaluated for impairment 4,922 4,816 5,233
Loans      
Total 162,742 175,738 174,220
Loans, Individually evaluated for impairment 7,654 9,453 10,528
Loans, Collectively evaluated for impairment 155,088 166,285 163,692
Commercial and Industrial [Member]
     
Allowance for loan losses:      
Beginning Balance 608 963 963
Charge-offs      (261)
Recoveries 139 5 35
Provision for (recovery of) loan losses (4) (170) (129)
Ending Balance 743 798 608
Ending Balance:      
Allowance for loan losses, Individually evaluated for impairment 261 134 35
Allowance for loan losses, Collectively evaluated for impairment 482 664 573
Loans      
Total 22,743 29,449 23,071
Loans, Individually evaluated for impairment 2,509 481 160
Loans, Collectively evaluated for impairment 20,234 28,968 22,911
Consumer and Other Loans [Member]
     
Allowance for loan losses:      
Beginning Balance 111 173 173
Charge-offs (47) (73) (186)
Recoveries 61 66 208
Provision for (recovery of) loan losses (33) (12) (84)
Ending Balance 92 154 111
Ending Balance:      
Allowance for loan losses, Collectively evaluated for impairment 92 154 111
Loans      
Total 7,306 9,686 7,815
Loans, Collectively evaluated for impairment $ 7,306 $ 9,686 $ 7,815