XML 36 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Dec. 31, 2012
Cash Flows from Operating Activities      
Net income $ 983 $ 475  
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 252 283  
Origination of loans held for sale (1,799) (1,692)  
Proceeds from sale of loans held for sale 2,361 1,679  
Gains on sale of loans held for sale (59) (43)  
Provision for (recovery of) loan losses (250) 2,000  
Provision for other real estate owned 174 401 1,190
Net gains on sale of securities available for sale   (1,117)  
Net gains on sale of other real estate owned (116) (90) (268)
Gains on sale of premises and equipment (3)    
Income from bank owned life insurance (63)    
Accretion of discounts and amortization of premiums on securities, net 278 171  
Changes in assets and liabilities:      
Decrease in interest receivable 29 97  
(Increase) decrease in other assets 470 (463)  
Increase (decrease) in other liabilities 1,113 (256)  
Net cash provided by operating activities 3,370 1,445  
Cash Flows from Investing Activities      
Proceeds from sales of securities available for sale 1,850 24,217  
Proceeds from maturities, calls, and principal payments of securities available for sale 7,999 7,726  
Purchase of securities available for sale (9,892) (25,226)  
Proceeds from redemption of restricted securities 169    
Purchase of premises and equipment (17) (131)  
Proceeds from sale of premises and equipment 3    
Proceeds from sale of other real estate owned 1,038 2,423  
Net (increase) decrease in loans 1,121 (1,176)  
Net cash provided by investing activities 2,271 7,833  
Cash Flows from Financing Activities      
Net increase in demand deposits and savings accounts 8,220 9,817  
Net decrease in time deposits (5,157) (14,394)  
Principal payments on other borrowings (6) (5,006)  
Cash dividends paid on preferred stock (189) (189)  
Net cash provided by (used in) financing activities 2,868 (9,772)  
Increase (decrease) in cash and cash equivalents 8,509 (494)  
Cash and Cash Equivalents      
Beginning 31,028 29,524 29,524
Ending 39,537 29,030 31,028
Cash payments for:      
Interest 813 1,154  
Supplemental Disclosures of Noncash Investing and Financing Activities      
Unrealized loss on securities available for sale (132) (1,267)  
Transfer from loans to other real estate owned 65 1,922  
Transfer from premises and equipment to other real estate owned $ 224