XML 107 R12.htm IDEA: XBRL DOCUMENT v2.4.0.8
Allowance for Loan Losses
6 Months Ended
Jun. 30, 2013
Text Block [Abstract]  
Allowance for Loan Losses

Note 4. Allowance for Loan Losses

Transactions in the allowance for loan losses for the six months ended June 30, 2013 and 2012 and for the year ended December 31, 2012 were as follows:

 

     (in thousands)  
     June 30,
2013
    December 31,
2012
    June 30,
2012
 

Balance at beginning of year

   $ 13,075      $ 12,937      $ 12,937   

Provision charged to operating expense

     2,250        3,555        2,650   

Loan recoveries

     498        376        196   

Loan charge-offs

     (3,345     (3,793     (1,784
  

 

 

   

 

 

   

 

 

 

Balance at end of period

   $ 12,478      $ 13,075      $ 13,999   
  

 

 

   

 

 

   

 

 

 

 

The following tables present, as of June 30, 2013, December 31, 2012 and June 30, 2012, the total allowance for loan losses, the allowance by impairment methodology and loans by impairment methodology.

 

     June 30, 2013  
     (in thousands)  
     Construction
and Land
Development
    Secured by
1-4 Family
Residential
    Other Real
Estate
    Commercial
and
Industrial
    Consumer
and Other
Loans
    Total  

Allowance for loan losses:

            

Beginning Balance, December 31, 2012

   $ 2,481      $ 3,712      $ 6,163      $ 608      $ 111      $ 13,075   

Charge-offs

     (2,308     (172     (798     —          (67     (3,345

Recoveries

     —          6        206        176        110        498   

Provision for loan losses

     3,097        179        (561     (399     (66     2,250   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance, June 30, 2013

   $ 3,270      $ 3,725      $ 5,010      $ 385      $ 88      $ 12,478   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance:

            

Individually evaluated for impairment

     747        195        161        19        —          1,122   

Collectively evaluated for impairment

     2,523        3,530        4,849        366        88        11,356   

Loans:

            

Ending Balance

     44,305        145,628        159,834        19,701        8,045        377,513   

Individually evaluated for impairment

     3,595        1,940        5,219        90        —          10,844   

Collectively evaluated for impairment

     40,710        143,688        154,615        19,611        8,045        366,669   

 

     December 31, 2012  
     (in thousands)  
     Construction
and Land
Development
    Secured by
1-4 Family
Residential
    Other Real
Estate
    Commercial
and
Industrial
    Consumer
and Other
Loans
    Total  

Allowance for loan losses:

            

Beginning Balance, December 31, 2011

   $ 2,843      $ 3,766      $ 5,192      $ 963      $ 173      $ 12,937   

Charge-offs

     (431     (761     (2,154     (261     (186     (3,793

Recoveries

     1        68        64        35        208        376   

Provision for (recovery of) loan losses

     68        639        3,061        (129     (84     3,555   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance, December 31, 2012

   $ 2,481      $ 3,712      $ 6,163      $ 608      $ 111      $ 13,075   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance:

            

Individually evaluated for impairment

     567        306        930        35        —          1,838   

Collectively evaluated for impairment

     1,914        3,406        5,233        573        111        11,237   

Loans:

            

Ending Balance

     43,524        134,964        176,573        20,718        7,815        383,594   

Individually evaluated for impairment

     2,516        3,776        10,528        160        —          16,980   

Collectively evaluated for impairment

     41,008        131,188        166,045        20,558        7,815        366,614   

 

     June 30, 2012  
     (in thousands)  
     Commercial
and
Industrial
    Other Real
Estate
    Construction
and Land
Development
    Secured by
1-4 Family
Residential
    Consumer
and Other
Loans
    Total  

Allowance for loan losses:

            

Beginning Balance, December 31, 2011

   $ 963      $ 5,192      $ 2,843      $ 3,766      $ 173      $ 12,937   

Charge-offs

     (74     (674     (369     (562     (105     (1,784

Recoveries

     16        52        1        2        125        196   

Provision for loan losses

     (264     1,285        700        993        (64     2,650   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance, June 30, 2012

   $ 641      $ 5,855      $ 3,175      $ 4,199      $ 129      $ 13,999   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance:

            

Individually evaluated for impairment

     55        1,033        1,145        972        —          3,205   

Collectively evaluated for impairment

     586        4,822        2,030        3,227        129        10,794   

Loans:

            

Ending Balance

     24,937        174,212        47,843        128,229        8,914        384,135   

Individually evaluated for impairment

     402        10,813        5,256        5,460        —          21,931   

Collectively evaluated for impairment

     24,535        163,399        42,587        122,769        8,914        362,204   

Impaired loans and the related allowance at June 30, 2013 and December 31, 2012, were as follows:

 

     June 30, 2013  
     (in thousands)  
     Unpaid
Principal
Balance
     Recorded
Investment
with No
Allowance
     Recorded
Investment
with
Allowance
     Total
Recorded
Investment
     Related
Allowance
     Average
Recorded
Investment
     Interest
Income
Recognized
 

Real estate loans:

                    

Construction and land development

   $ 6,245       $ 2,678       $ 917       $ 3,595       $ 747       $ 5,059       $ 20   

Secured by 1-4 family

     2,864         856         1,084         1,940         195         3,047         14   

Other real estate loans

     6,242         3,877         1,342         5,219         161         8,682         90   

Commercial and industrial

     91         —           90         90         19         87         2   

Consumer and other loans

     —           —           —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 15,442       $ 7,411       $ 3,433       $ 10,844       $ 1,122       $ 16,875       $ 126   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     December 31, 2012  
     (in thousands)  
     Unpaid
Principal
Balance
     Recorded
Investment
with No
Allowance
     Recorded
Investment
with
Allowance
     Total
Recorded
Investment
     Related
Allowance
     Average
Recorded
Investment
     Interest
Income
Recognized
 

Real estate loans:

                    

Construction and land development

   $ 2,947       $ 622       $ 1,894       $ 2,516       $ 567       $ 5,691       $ 99   

Secured by 1-4 family

     4,706         1,690         2,086         3,776         306         4,821         163   

Other real estate loans

     14,861         4,886         5,642         10,528         930         10,148         276   

Commercial and industrial

     161         —           160         160         35         330         10   

Consumer and other loans

     —           —           —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 22,675       $ 7,198       $ 9,782       $ 16,980       $ 1,838       $ 20,990       $ 548   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The “Recorded Investment” amounts in the table above represent the outstanding principal balance on each loan represented in the table. The “Unpaid Principal Balance” represents the outstanding principal balance on each loan represented in the table plus any amounts that have been charged off on each loan and/or payments that have been applied towards principal on non-accrual loans.

As of June 30, 2013, loans classified as troubled debt restructurings (TDRs) and included in impaired loans in the disclosure above totaled $2.2 million. At June 30, 2013, $838 thousand of the loans classified as TDRs were performing under the restructured terms and were not considered non-performing assets. There were $6.3 million in TDRs at December 31, 2012, $1.6 million of which were performing under the restructured terms. Modified terms under TDRs may include rate reductions, extension of terms that are considered to be below market, conversion to interest only, and other actions intended to minimize the economic loss and to avoid foreclosure or repossession of the collateral. There were no new loans modified as TDRs during the three and six month periods ended June 30, 2013 and 2012.

For the three and six months ended June 30, 2013 and 2012, there were no troubled debt restructurings that subsequently defaulted within twelve months of the loan modification. Management defines default as over ninety days past due during the twelve month period subsequent to the modification.