XML 44 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
 3 Months Ended 12 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Dec. 31, 2013
Cash Flows from Operating Activities      
Net income $ 1,146 $ 983  
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 248 252  
Origination of loans held for sale   (1,799)  
Proceeds from sale of loans held for sale   2,361  
Net gains on sales of loans held for sale   (59)  
Recovery of loan losses (200) (250) (425)
Provision for other real estate owned 23 174  
Net gains on sale of other real estate owned (1) (116)  
Losses on disposal of premises and equipment 2 206  
Income from bank owned life insurance (74) (63)  
Accretion of discounts and amortization of premiums on securities, net 160 278  
Changes in assets and liabilities:      
(Increase) decrease in interest receivable (3) 29  
Decrease in other assets 437 470  
Increase (decrease) in other liabilities (674) 1,113  
Net cash provided by operating activities 1,064 3,579  
Cash Flows from Investing Activities      
Proceeds from sales of securities available for sale   1,850  
Proceeds from maturities, calls, and principal payments of securities available for sale 3,052 7,999  
Purchase of securities available for sale (9,790) (9,892)  
Proceeds from redemption of restricted securities 168 169  
Purchase of premises and equipment (77) (226)  
Proceeds from sale of premises and equipment   3  
Proceeds from sale of other real estate owned 16 1,038  
Net (increase) decrease in loans (2,601) 1,121  
Net cash provided by (used in) investing activities (9,232) 2,062  
Cash Flows from Financing Activities      
Net increase in demand deposits and savings accounts 14,583 8,220  
Net decrease in time deposits (3,605) (5,157)  
Principal payments on other borrowings (6) (6)  
Cash dividends paid on preferred stock (189) (189)  
Net cash provided by financing activities 10,783 2,868  
Increase in cash and cash equivalents 2,615 8,509  
Cash and Cash Equivalents      
Beginning 31,508 31,028 31,028
Ending 34,123 39,537 31,508
Cash payments for:      
Interest 500 813  
Supplemental Disclosures of Noncash Investing and Financing Activities      
Unrealized gains (losses) on securities available for sale 682 (132)  
Transfer from loans to other real estate owned   65  
Transfer from premises and equipment to other real estate owned   $ 224