XML 64 R13.htm IDEA: XBRL DOCUMENT v2.4.0.8
Allowance for Loan Losses
6 Months Ended
Jun. 30, 2014
Receivables [Abstract]  
Allowance for Loan Losses
Note 4. Allowance for Loan Losses

Transactions in the allowance for loan losses for the six months ended June 30, 2014 and 2013 and for the year ended December 31, 2013 were as follows (in thousands):

 

     June 30,
2014
    December 31,
2013
    June 30,
2013
 

Balance at beginning of year

   $ 10,644      $ 13,075      $ 13,075   

Provision charged to (recovery from) operating expense

     (600     (425     2,250   

Loan recoveries

     507        2,486        498   

Loan charge-offs

     (545     (4,492     (3,345
  

 

 

   

 

 

   

 

 

 

Balance at end of period

   $ 10,006      $ 10,644      $ 12,478   
  

 

 

   

 

 

   

 

 

 

 

The following tables present, as of June 30, 2014, December 31, 2013 and June 30, 2013, the total allowance for loan losses, the allowance by impairment methodology and loans by impairment methodology (in thousands).

 

     June 30, 2014  
     Construction
and Land
Development
    Secured by
1-4 Family
Residential
    Other Real
Estate
    Commercial
and
Industrial
    Consumer
and Other
Loans
    Total  

Allowance for loan losses:

            

Beginning Balance, December 31, 2013

   $ 2,710      $ 2,975      $ 4,418      $ 442      $ 99      $ 10,644   

Charge-offs

     —          (104     (203     (36     (202     (545

Recoveries

     40        7        339        3        118        507   

Provision for (recovery of) loan losses

     (636     18        (167     65        120        (600
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance, June 30, 2014

   $ 2,114      $ 2,896      $ 4,387      $ 474      $ 135      $ 10,006   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance:

            

Individually evaluated for impairment

     779        126        911        57        —          1,873   

Collectively evaluated for impairment

     1,335        2,770        3,476        417        135        8,133   

Loans:

            

Ending Balance

     32,795        151,043        146,483        24,797        12,372        367,490   

Individually evaluated for impairment

     6,427        3,297        9,994        164        —          19,882   

Collectively evaluated for impairment

     26,368        147,746        136,489        24,633        12,372        347,608   

 

     December 31, 2013  
     Construction
and Land
Development
    Secured by
1-4 Family
Residential
    Other Real
Estate
    Commercial
and
Industrial
    Consumer
and Other
Loans
    Total  

Allowance for loan losses:

            

Beginning Balance, December 31, 2012

   $ 2,481      $ 3,712      $ 6,163      $ 608      $ 111      $ 13,075   

Charge-offs

     (2,962     (260     (1,070     (37     (163     (4,492

Recoveries

     —          823        1,304        179        180        2,486   

Provision for (recovery of) loan losses

     3,191        (1,300     (1,979     (308     (29     (425
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance, December 31, 2013

   $ 2,710      $ 2,975      $ 4,418      $ 442      $ 99      $ 10,644   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance:

            

Individually evaluated for impairment

     882        190        263        44        —          1,379   

Collectively evaluated for impairment

     1,828        2,785        4,155        398        99        9,265   

Loans:

            

Ending Balance

     34,060        141,961        145,968        22,803        12,301        357,093   

Individually evaluated for impairment

     6,862        3,431        11,143        258        —          21,694   

Collectively evaluated for impairment

     27,198        138,530        134,825        22,545        12,301        335,399   

 

     June 30, 2013  
     Construction
and Land
Development
    Secured by
1-4 Family
Residential
    Other Real
Estate
    Commercial
and
Industrial
    Consumer
and Other
Loans
    Total  

Allowance for loan losses:

            

Beginning Balance, December 31, 2012

   $ 2,481      $ 3,712      $ 6,163      $ 608      $ 111      $ 13,075   

Charge-offs

     (2,308     (172     (798     —          (67     (3,345

Recoveries

     —          6        206        176        110        498   

Provision for (recovery of) loan losses

     3,097        179        (561     (399     (66     2,250   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance, June 30, 2013

   $ 3,270      $ 3,725      $ 5,010      $ 385      $ 88      $ 12,478   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance:

            

Individually evaluated for impairment

     747        195        161        19        —          1,122   

Collectively evaluated for impairment

     2,523        3,530        4,849        366        88        11,356   

Loans:

            

Ending Balance

     44,305        145,628        159,834        19,701        8,045        377,513   

Individually evaluated for impairment

     3,595        1,940        5,219        90        —          10,844   

Collectively evaluated for impairment

     40,710        143,688        154,615        19,611        8,045        366,669   

Impaired loans and the related allowance at June 30, 2014, December 31, 2013 and June 30, 2013, were as follows (in thousands):

 

    June 30, 2014  
    Unpaid
Principal
Balance
    Recorded
Investment
with No
Allowance
    Recorded
Investment
with
Allowance
    Total
Recorded
Investment
    Related
Allowance
    Average
Recorded
Investment
    Interest
Income
Recognized
 

Real estate loans:

             

Construction and land development

  $ 8,746      $ 4,022      $ 2,405      $ 6,427      $ 779      $ 6,607      $ 21   

Secured by 1-4 family

    4,230        2,766        531        3,297        126        3,248        62   

Other real estate loans

    10,501        7,347        2,647        9,994        911        10,998        125   

Commercial and industrial

    170        11        153        164        57        185        1   

Consumer and other loans

    —          —          —          —          —          —          —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 23,647      $ 14,146      $ 5,736      $ 19,882      $ 1,873      $ 21,038      $ 209   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

    December 31, 2013  
    Unpaid
Principal
Balance
    Recorded
Investment
with No
Allowance
    Recorded
Investment
with
Allowance
    Total
Recorded
Investment
    Related
Allowance
    Average
Recorded
Investment
    Interest
Income
Recognized
 

Real estate loans:

             

Construction and land development

  $ 9,086      $ 4,259      $ 2,603      $ 6,862      $ 882      $ 5,397      $ 204   

Secured by 1-4 family

    4,341        2,515        916        3,431        190        2,864        146   

Other real estate loans

    12,385        9,455        1,688        11,143        263        7,079        441   

Commercial and industrial

    260        114        144        258        44        669        14   

Consumer and other loans

    —          —          —          —          —          —          —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 26,072      $ 16,343      $ 5,351      $ 21,694      $ 1,379      $ 16,009      $ 805   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

    June 30, 2013  
    Unpaid
Principal
Balance
    Recorded
Investment
with No
Allowance
    Recorded
Investment
with
Allowance
    Total
Recorded
Investment
    Related
Allowance
    Average
Recorded
Investment
    Interest
Income
Recognized
 

Real estate loans:

             

Construction and land development

  $ 6,245      $ 2,678      $ 917      $ 3,595      $ 747      $ 5,059      $ 20   

Secured by 1-4 family

    2,864        856        1,084        1,940        195        3,047        14   

Other real estate loans

    6,242        3,877        1,342        5,219        161        8,682        90   

Commercial and industrial

    91        —          90        90        19        87        2   

Consumer and other loans

    —          —          —          —          —          —          —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 15,442      $ 7,411      $ 3,433      $ 10,844      $ 1,122      $ 16,875      $ 126   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The “Recorded Investment” amounts in the table above represent the outstanding principal balance on each loan represented in the table. The “Unpaid Principal Balance” represents the outstanding principal balance on each loan represented in the table plus any amounts that have been charged off on each loan and/or payments that have been applied towards principal on non-accrual loans.

As of June 30, 2014, loans classified as troubled debt restructurings (TDRs) and included in impaired loans in the disclosure above totaled $2.0 million. At June 30, 2014, $978 thousand of the loans classified as TDRs were performing under the restructured terms and were not considered non-performing assets. There were $1.9 million in TDRs at December 31, 2013, $829 thousand of which were performing under the restructured terms. Modified terms under TDRs may include rate reductions, extension of terms that are considered to be below market, conversion to interest only, and other actions intended to minimize the economic loss and to avoid foreclosure or repossession of the collateral. There was one new other real estate loan modified under a TDR during the six month period ended June 30, 2014. The recorded investment for this loan prior to the modification totaled $283 thousand and the recorded investment after the modification totaled $344 thousand. There were no loans modified under TDRs during the three month period ended June 30, 2014 and the three and six month periods ended June 30, 2013.

For the three and six months ended June 30, 2014 and 2013, there were no troubled debt restructurings that subsequently defaulted within twelve months of the loan modification. Management defines default as over ninety days past due or charged-off during the twelve month period subsequent to the modification.