XML 53 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
9 Months Ended 12 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Dec. 31, 2013
Cash Flows from Operating Activities      
Net income $ 3,935 $ 2,484  
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 729 763  
Origination of loans held for sale (181) (2,567)  
Proceeds from sale of loans held for sale 1,450 3,241  
Net gains on sales of loans held for sale   (171)  
Provision for (recovery of) loan losses (700) 2,525 (425)
Provision for other real estate owned 93 660  
Net losses on sale of securities available for sale 69    
Net gains on sale of other real estate owned (234) (53)  
Losses on disposal of premises and equipment 2 3  
Income from bank owned life insurance (266) (199)  
Accretion of discounts and amortization of premiums on securities, net 490 709  
Changes in assets and liabilities:      
(Increase) decrease in interest receivable (25) 120  
(Increase) decrease in other assets 720 (532)  
Increase (decrease) in other liabilities (1,056) 708  
Net cash provided by operating activities 5,026 7,691  
Cash Flows from Investing Activities      
Proceeds from sales of securities available for sale 3,453 1,850  
Proceeds from maturities, calls, and principal payments of securities available for sale 10,408 19,373  
Purchase of securities available for sale (14,219) (40,991)  
Proceeds from redemption of restricted securities 168 170  
Purchase of premises and equipment (264) (232)  
Proceeds from sale of other real estate owned 1,502 2,927  
Net (increase) decrease in loans (19,415) 12,294  
Net cash used in investing activities (18,367) (4,609)  
Cash Flows from Financing Activities      
Net increase in demand deposits and savings accounts 719 18,880  
Net decrease in time deposits (12,511) (14,534)  
Principal payments on other borrowings (19) (18)  
Cash dividends paid on preferred stock (707) (568)  
Cash dividends paid on common stock, net of reinvestment (227) 0  
Increase in federal funds purchased 5,325    
Net cash provided by (used in) financing activities (7,420) 3,760  
Increase (decrease) in cash and cash equivalents (20,761) 6,842  
Cash and Cash Equivalents      
Beginning 31,508 31,028 31,028
Ending 10,747 37,870 31,508
Supplemental Disclosures of Cash Flow Information      
Interest 1,403 2,219  
Income Taxes 601 310  
Supplemental Disclosures of Noncash Investing and Financing Activities      
Unrealized gains (losses) on securities available for sale 1,607 (3,194)  
Transfer from loans to loans held for sale 1,450    
Transfer from loans to other real estate owned 139 748  
Transfer from premises and equipment to other real estate owned   641  
Transfer from other assets to other real estate owned   452  
Issuance of common stock, dividend reinvestment plan $ 18 $ 0