XML 41 R42.htm IDEA: XBRL DOCUMENT v2.4.1.9
Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2014
Compensation and Retirement Disclosure [Abstract]  
Schedule of Changes in Plan Benefit Obligation and Fair Value of Assets

The following tables provide a reconciliation of the changes in the plan benefit obligation and the fair value of assets for the periods ended December 31, 2014, 2013 and 2012 (in thousands).

 


     2014     2013     2012  

Change in Benefit Obligation

      

Benefit obligation, beginning of year

   $ 5,501      $ 7,244      $ 5,995   

Service cost

     347        470        427   

Interest cost

     269        279        269   

Actuarial (gain) loss

     1,769        (1,327     725   

Benefits paid

     (157     (961     (172

Gain due to settlement

     —          (204     —     
  

 

 

   

 

 

   

 

 

 

Benefit obligation, end of year

$ 7,729    $ 5,501    $ 7,244   
  

 

 

   

 

 

   

 

 

 

Changes in Plan Assets

Fair value of plan assets, beginning of year

$ 4,329    $ 4,046    $ 3,454   

Actual return on plan assets

  196      744      458   

Employer contributions

  —        500      306   

Benefits paid

  (157   (961   (172
  

 

 

   

 

 

   

 

 

 

Fair value of assets, end of year

$ 4,368    $ 4,329    $ 4,046   
  

 

 

   

 

 

   

 

 

 

Funded Status, end of year

$ (3,361 $ (1,172 $ (3,198
  

 

 

   

 

 

   

 

 

 

Amount Recognized in Other Liabilities

$ (3,361 $ (1,172 $ (3,198
  

 

 

   

 

 

   

 

 

 
Amounts Recognized in Accumulated Other Comprehensive Loss, Net of Tax

Amounts Recognized in Accumulated Other Comprehensive Loss, net of tax

Net loss

$ 2,153    $ 265    $ 2,629   

Prior service cost

  —        —        —     

Deferred income tax benefit

  (732   (90   —     
  

 

 

   

 

 

   

 

 

 

Amount recognized

$ 1,421    $ 175    $ 2,629   
  

 

 

   

 

 

   

 

 

 
Weighted Average Assumptions Used to Determine Benefit Obligation

Weighted Average Assumptions Used to Determine Benefit Obligation

Discount rate used for disclosure

  4.00   5.00   4.00

Expected return on plan assets

  7.50   8.00   8.00

Rate of compensation increase

  3.00   3.00   3.00
Components of Net Periodic Benefit Cost

     2014     2013     2012  

Components of Net Periodic Benefit Cost

      

Service cost

   $ 347      $ 470      $ 427   

Interest cost

     269        279        269   

Expected return on plan assets

     (315     (303     (275

Amortization of prior service cost

     —          —          2   

Recognized net loss due to settlement

     —          284        —     

Recognized net actuarial loss

     —          109        86   
  

 

 

   

 

 

   

 

 

 

Net periodic benefit cost

$ 301    $ 839    $ 509   
  

 

 

   

 

 

   

 

 

 
Other Changes in Plan Assets and Benefit Obligations Recognized in Accumulated Other Comprehensive (Income) Loss

Other Changes in Plan Assets and Benefit Obligations Recognized in Accumulated Other Comprehensive (Income) Loss

Net (gain) loss

$ 1,888    $ (2,364 $ 456   

Amortization of prior service cost

  —        —        (2
  

 

 

   

 

 

   

 

 

 

Total recognized in accumulated other comprehensive income (loss)

$ 1,888    $ (2,364 $ 454   
  

 

 

   

 

 

   

 

 

 

Total Recognized in Net Periodic Benefit Cost and Accumulated Other Comprehensive Income (Loss)

$ 2,189    $ (1,525 $ 963   
  

 

 

   

 

 

   

 

 

 
Weighted Average Assumptions Used to Determine Net Periodic Benefit Cost

Weighted Average Assumptions Used to Determine Net Periodic Benefit Cost

Discount rate

  5.00   4.00   4.50

Expected return on plan assets

  7.50   8.00   8.00

Rate of compensation increase

  3.00   3.00   3.00
Schedule of Pension Plan's Weighted-Average Asset Allocations

The pension plan’s weighted-average asset allocations at the end of the plan year for 2014 and 2013, by asset category were as follows:

 

     2014     2013  

Asset Category

    

Mutual funds – fixed income

     39     39

Mutual funds – equity

     61     61
  

 

 

   

 

 

 

Total

  100   100
  

 

 

   

 

 

 
Schedule of Fair Value Hierarchy, the Company's Pension Plan Assets

The following tables set forth by level, within the fair value hierarchy, the Company’s pension plan assets at fair value as of December 31, 2014, 2013 and 2012 (in thousands):

 

     Fair Value Measurements at December 31, 2014  
     Total      Level 1      Level 2      Level 3  

Fixed income funds

   $ 1,711       $ 1,711       $ —         $ —     

Equity funds

     2,657         2,657         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

$ 4,368    $ 4,368    $ —      $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Fair Value Measurements at December 31, 2013  
     Total      Level 1      Level 2      Level 3  

Fixed income funds

   $ 1,697       $ 1,697       $ —         $ —     

Equity funds

     2,632         2,632         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

$ 4,329    $ 4,329    $ —      $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Fair Value Measurements at December 31, 2012  
     Total      Level 1      Level 2      Level 3  

Fixed income funds

   $ 1,023       $ 1,023       $ —         $ —     

Equity funds

     3,023         3,023         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

$ 4,046    $ 4,046    $ —      $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 
Estimated Future Benefit Payments, Which Reflect Expected Future Service

Estimated future benefit payments, which reflect expected future service, as appropriate, were as follows at December 31, 2014 (in thousands):

 

2015

$ 361   

2016

  312   

2017

  301   

2018

  24   

2019

  26   

Years 2020-2024

  2,569