XML 68 R13.htm IDEA: XBRL DOCUMENT
v2.4.1.9

Allowance for Loan Losses | 3 Months Ended
--- | ---
Mar. 31, 2015
Receivables [Abstract] |
Allowance for Loan Losses |
Note 4. | Allowance for Loan Losses
The following tables present, as of March 31, 2015, December 31, 2014 and March 31, 2014, the total allowance for loan losses, the allowance by impairment methodology and loans by impairment methodology (in thousands):
|  | March 31, 2015 |
|  | Construction and Land Development |  |  | Secured by 1-4 Family Residential |  |  | Other Real Estate |  |  | Commercial and Industrial |  |  | Consumer and Other Loans |  |  | Total |
Allowance for loan losses: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Beginning Balance, December 31, 2014 |  | $ | 1,403 |  |  | $ | 1,204 |  |  | $ | 3,658 |  |  | $ | 310 |  |  | $ | 143 |  |  | $ | 6,718 |
Charge-offs |  |  | — |  |  |  | (47 | ) |  |  | — |  |  |  | — |  |  |  | (65 | ) |  |  | (112 | )
Recoveries |  |  | 1 |  |  |  | 34 |  |  |  | 1 |  |  |  | 60 |  |  |  | 69 |  |  |  | 165 |
Provision for (recovery of) loan losses |  |  | 197 |  |  |  | (239 | ) |  |  | 137 |  |  |  | (82 | ) |  |  | (13 | ) |  |  | — |
Ending Balance, March 31, 2015 |  | $ | 1,601 |  |  | $ | 952 |  |  | $ | 3,796 |  |  | $ | 288 |  |  | $ | 134 |  |  | $ | 6,771 |
Ending Balance: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Individually evaluated for impairment |  |  | 341 |  |  |  | 85 |  |  |  | 1,447 |  |  |  | 28 |  |  |  | — |  |  |  | 1,901 |
Collectively evaluated for impairment |  |  | 1,260 |  |  |  | 867 |  |  |  | 2,349 |  |  |  | 260 |  |  |  | 134 |  |  |  | 4,870 |
Loans: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Ending Balance |  |  | 33,344 |  |  |  | 172,874 |  |  |  | 158,896 |  |  |  | 21,420 |  |  |  | 11,983 |  |  |  | 398,517 |
Individually evaluated for impairment |  |  | 3,071 |  |  |  | 2,747 |  |  |  | 7,103 |  |  |  | 113 |  |  |  | — |  |  |  | 13,034 |
Collectively evaluated for impairment |  |  | 30,273 |  |  |  | 170,127 |  |  |  | 151,793 |  |  |  | 21,307 |  |  |  | 11,983 |  |  |  | 385,483 |
|  | December 31, 2014 |
|  | Construction and Land Development |  |  | Secured by 1-4 Family Residential |  |  | Other Real Estate |  |  | Commercial and Industrial |  |  | Consumer and Other Loans |  |  | Total |
Allowance for loan losses: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Beginning Balance, December 31, 2013 |  | $ | 2,710 |  |  | $ | 2,975 |  |  | $ | 4,418 |  |  | $ | 442 |  |  | $ | 99 |  |  | $ | 10,644 |
Charge-offs |  |  | (91 | ) |  |  | (272 | ) |  |  | (203 | ) |  |  | (43 | ) |  |  | (318 | ) |  |  | (927 | )
Recoveries |  |  | 80 |  |  |  | 15 |  |  |  | 509 |  |  |  | 18 |  |  |  | 229 |  |  |  | 851 |
Provision for (recovery of) loan losses |  |  | (1,296 | ) |  |  | (1,514 | ) |  |  | (1,066 | ) |  |  | (107 | ) |  |  | 133 |  |  |  | (3,850 | )
Ending Balance, December 31, 2014 |  | $ | 1,403 |  |  | $ | 1,204 |  |  | $ | 3,658 |  |  | $ | 310 |  |  | $ | 143 |  |  | $ | 6,718 |
Ending Balance: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Individually evaluated for impairment |  |  | 245 |  |  |  | 173 |  |  |  | 1,456 |  |  |  | 33 |  |  |  | — |  |  |  | 1,907 |
Collectively evaluated for impairment |  |  | 1,158 |  |  |  | 1,031 |  |  |  | 2,202 |  |  |  | 277 |  |  |  | 143 |  |  |  | 4,811 |
Loans: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Ending Balance |  |  | 29,475 |  |  |  | 163,727 |  |  |  | 151,802 |  |  |  | 21,166 |  |  |  | 12,240 |  |  |  | 378,410 |
Individually evaluated for impairment |  |  | 3,205 |  |  |  | 3,414 |  |  |  | 7,183 |  |  |  | 120 |  |  |  | — |  |  |  | 13,922 |
Collectively evaluated for impairment |  |  | 26,270 |  |  |  | 160,313 |  |  |  | 144,619 |  |  |  | 21,046 |  |  |  | 12,240 |  |  |  | 364,488 |
|  | March 31, 2014 |
|  | Construction and Land Development |  |  | Secured by 1-4 Family Residential |  |  | Other Real Estate |  |  | Commercial and Industrial |  |  | Consumer and Other Loans |  |  | Total |
Allowance for loan losses: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Beginning Balance, December 31, 2013 |  | $ | 2,710 |  |  | $ | 2,975 |  |  | $ | 4,418 |  |  | $ | 442 |  |  | $ | 99 |  |  | $ | 10,644 |
Charge-offs |  |  | — |  |  |  | (71 | ) |  |  | — |  |  |  | (36 | ) |  |  | (132 | ) |  |  | (239 | )
Recoveries |  |  | — |  |  |  | 4 |  |  |  | 1 |  |  |  | 1 |  |  |  | 72 |  |  |  | 78 |
Provision for (recovery of) loan losses |  |  | (458 | ) |  |  | 42 |  |  |  | 89 |  |  |  | 36 |  |  |  | 91 |  |  |  | (200 | )
Ending Balance, March 31, 2014 |  | $ | 2,252 |  |  | $ | 2,950 |  |  | $ | 4,508 |  |  | $ | 443 |  |  | $ | 130 |  |  | $ | 10,283 |
Ending Balance: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Individually evaluated for impairment |  |  | 862 |  |  |  | 126 |  |  |  | 505 |  |  |  | 45 |  |  |  | — |  |  |  | 1,538 |
Collectively evaluated for impairment |  |  | 1,390 |  |  |  | 2,824 |  |  |  | 4,003 |  |  |  | 398 |  |  |  | 130 |  |  |  | 8,745 |
Loans: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Ending Balance |  |  | 33,876 |  |  |  | 147,541 |  |  |  | 142,719 |  |  |  | 23,381 |  |  |  | 12,016 |  |  |  | 359,533 |
Individually evaluated for impairment |  |  | 6,568 |  |  |  | 3,468 |  |  |  | 11,030 |  |  |  | 172 |  |  |  | — |  |  |  | 21,238 |
Collectively evaluated for impairment |  |  | 27,308 |  |  |  | 144,073 |  |  |  | 131,689 |  |  |  | 23,209 |  |  |  | 12,016 |  |  |  | 338,295 |
Impaired loans and the related allowance at March 31, 2015, December 31, 2014 and March 31, 2014, were as follows (in thousands):
|  | March 31, 2015 |
|  | Unpaid Principal Balance |  |  | Recorded Investment with No Allowance |  |  | Recorded Investment with Allowance |  |  | Total Recorded Investment |  |  | Related Allowance |  |  | Average Recorded Investment |  |  | Interest Income Recognized |
Real estate loans: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Construction and land development |  | $ | 3,198 |  |  | $ | 2,196 |  |  | $ | 875 |  |  | $ | 3,071 |  |  | $ | 341 |  |  | $ | 3,171 |  |  | $ | 16 |
Secured by 1-4 family |  |  | 3,672 |  |  |  | 2,509 |  |  |  | 238 |  |  |  | 2,747 |  |  |  | 85 |  |  |  | 3,149 |  |  |  | 29 |
Other real estate loans |  |  | 7,559 |  |  |  | 4,119 |  |  |  | 2,984 |  |  |  | 7,103 |  |  |  | 1,447 |  |  |  | 7,149 |  |  |  | 34 |
Commercial and industrial |  |  | 122 |  |  |  | 3 |  |  |  | 110 |  |  |  | 113 |  |  |  | 28 |  |  |  | 118 |  |  |  | — |
Consumer and other loans |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |
Total |  | $ | 14,551 |  |  | $ | 8,827 |  |  | $ | 4,207 |  |  | $ | 13,034 |  |  | $ | 1,901 |  |  | $ | 13,587 |  |  | $ | 79 |
|  | December 31, 2014 |
|  | Unpaid Principal Balance |  |  | Recorded Investment with No Allowance |  |  | Recorded Investment with Allowance |  |  | Total Recorded Investment |  |  | Related Allowance |  |  | Average Recorded Investment |  |  | Interest Income Recognized |
Real estate loans: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Construction and land development |  | $ | 3,299 |  |  | $ | 2,800 |  |  | $ | 405 |  |  | $ | 3,205 |  |  | $ | 245 |  |  | $ | 5,532 |  |  | $ | 40 |
Secured by 1-4 family |  |  | 4,327 |  |  |  | 2,526 |  |  |  | 888 |  |  |  | 3,414 |  |  |  | 173 |  |  |  | 3,433 |  |  |  | 138 |
Other real estate loans |  |  | 7,623 |  |  |  | 3,708 |  |  |  | 3,475 |  |  |  | 7,183 |  |  |  | 1,456 |  |  |  | 10,115 |  |  |  | 206 |
Commercial and industrial |  |  | 127 |  |  |  | 5 |  |  |  | 115 |  |  |  | 120 |  |  |  | 33 |  |  |  | 159 |  |  |  | 1 |
Consumer and other loans |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |
Total |  | $ | 15,376 |  |  | $ | 9,039 |  |  | $ | 4,883 |  |  | $ | 13,922 |  |  | $ | 1,907 |  |  | $ | 19,239 |  |  | $ | 385 |
|  | March 31, 2014 |
|  | Unpaid Principal Balance |  |  | Recorded Investment with No Allowance |  |  | Recorded Investment with Allowance |  |  | Total Recorded Investment |  |  | Related Allowance |  |  | Average Recorded Investment |  |  | Interest Income Recognized |
Real estate loans: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Construction and land development |  | $ | 8,864 |  |  | $ | 4,018 |  |  | $ | 2,550 |  |  | $ | 6,568 |  |  | $ | 862 |  |  | $ | 6,684 |  |  | $ | 11 |
Secured by 1-4 family |  |  | 4,391 |  |  |  | 2,932 |  |  |  | 536 |  |  |  | 3,468 |  |  |  | 126 |  |  |  | 3,313 |  |  |  | 31 |
Other real estate loans |  |  | 12,346 |  |  |  | 9,139 |  |  |  | 1,891 |  |  |  | 11,030 |  |  |  | 505 |  |  |  | 11,082 |  |  |  | 79 |
Commercial and industrial |  |  | 176 |  |  |  | 13 |  |  |  | 159 |  |  |  | 172 |  |  |  | 45 |  |  |  | 200 |  |  |  | — |
Consumer and other loans |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |  |  |  | — |
Total |  | $ | 25,777 |  |  | $ | 16,102 |  |  | $ | 5,136 |  |  | $ | 21,238 |  |  | $ | 1,538 |  |  | $ | 21,279 |  |  | $ | 121 |
The “Recorded Investment” amounts in the table above represent the outstanding principal balance on each loan represented in the table. The “Unpaid Principal Balance” represents the outstanding principal balance on each loan represented in the table plus any amounts that have been charged off on each loan and/or payments that have been applied towards principal on non-accrual loans. As of March 31, 2015, loans classified as troubled debt restructurings (TDRs) and included in impaired loans in the disclosure above totaled $1.8 million. At March 31, 2015, $782 thousand of the loans classified as TDRs were performing under the restructured terms and were not considered non-performing assets. There were $1.9 million in TDRs at December 31, 2014, $790 thousand of which were performing under the restructured terms. Modified terms under TDRs may include rate reductions, extension of terms that are considered to be below market, conversion to interest only, and other actions intended to minimize the economic loss and to avoid foreclosure or repossession of the collateral. There were no loans modified under TDRs during the three month period ended March 31, 2015. There was one other real estate loan classified as a TDR during the three month period ended March 31, 2014 because the loan term was extended at a below market rate of interest. The recorded investment for this loan prior to the modification totaled $283 thousand and the recorded investment after the modification totaled $344 thousand. For the three months ended March 31, 2015 and 2014, there were no troubled debt restructurings that subsequently defaulted within twelve months of the loan modification. Management defines default as over ninety days past due or the foreclosure and repossession of the collateral and charge-off of the loan during the twelve month period subsequent to the modification.

X
- Definition The entire disclosure for allowance for credit losses. + References No definition available. + Details
Name: | us-gaap_AllowanceForCreditLossesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_ReceivablesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration