XML 25 R13.htm IDEA: XBRL DOCUMENT v3.5.0.2
Allowance for Loan Losses
6 Months Ended
Jun. 30, 2016
Receivables [Abstract]  
Allowance for Loan Losses

Note 4. Allowance for Loan Losses

The following tables present, as of June 30, 2016, December 31, 2015 and June 30, 2015, the total allowance for loan losses, the allowance by impairment methodology and loans by impairment methodology (in thousands):

 

     June 30, 2016  
     Construction
and Land
Development
    Secured by
1-4 Family
Residential
    Other Real
Estate
     Commercial
and
Industrial
     Consumer
and Other
Loans
    Total  

Allowance for loan losses:

              

Beginning Balance, December 31, 2015

   $ 1,532      $ 939      $ 2,534       $ 306       $ 213      $ 5,524   

Charge-offs

     —          (2     —           —           (254     (256

Recoveries

     2        279        1         7         177        466   

Provision for (recovery of) loan losses

     (865     (178     874         3         166        —     
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Ending Balance, June 30, 2016

   $ 669      $ 1,038      $ 3,409       $ 316       $ 302      $ 5,734   
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Ending Balance:

              

Individually evaluated for impairment

     —          —          184         —           —          184   

Collectively evaluated for impairment

     669        1,038        3,225         316         302        5,550   

Loans:

              

Ending Balance

     33,232        196,295        200,162         24,721         11,136        465,546   

Individually evaluated for impairment

     2,664        2,022        2,614         84         —          7,384   

Collectively evaluated for impairment

     30,568        194,273        197,548         24,637         11,136        458,162   

 

     December 31, 2015  
     Construction
and Land
Development
     Secured by
1-4 Family
Residential
    Other Real
Estate
    Commercial
and
Industrial
    Consumer
and Other
Loans
    Total  

Allowance for loan losses:

             

Beginning Balance, December 31, 2014

   $ 1,403       $ 1,204      $ 3,658      $ 310      $ 143      $ 6,718   

Charge-offs

     —           (142     (1,125     (59     (512     (1,838

Recoveries

     4         373        2        72        293        744   

Provision for (recovery of) loan losses

     125         (496     (1     (17     289        (100
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance, December 31, 2015

   $ 1,532       $ 939      $ 2,534      $ 306      $ 213      $ 5,524   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance:

             

Individually evaluated for impairment

     326         23        195        —          —          544   

Collectively evaluated for impairment

     1,206         916        2,339        306        213        4,980   

Loans:

             

Ending Balance

     33,135         189,286        181,447        24,048        11,083        438,999   

Individually evaluated for impairment

     2,544         2,044        3,023        94        —          7,705   

Collectively evaluated for impairment

     30,591         187,242        178,424        23,954        11,083        431,294   

 

     June 30, 2015  
     Construction
and Land
Development
     Secured by
1-4 Family
Residential
    Other Real
Estate
    Commercial
and
Industrial
    Consumer
and Other
Loans
    Total  

Allowance for loan losses:

             

Beginning Balance, December 31, 2014

   $ 1,403       $ 1,204      $ 3,658      $ 310      $ 143      $ 6,718   

Charge-offs

     —           (47     (471     (59     (206     (783

Recoveries

     2         83        1        62        146        294   

Provision for (recovery of) loan losses

     204         (314     (16     (55     81        (100
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance, June 30, 2015

   $ 1,609       $ 926      $ 3,172      $ 258      $ 164      $ 6,129   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance:

             

Individually evaluated for impairment

     437         79        1,025        22        —          1,563   

Collectively evaluated for impairment

     1,172         847        2,147        236        164        4,566   

Loans:

             

Ending Balance

     32,009         173,265        155,396        19,319        11,732        391,721   

Individually evaluated for impairment

     3,319         2,387        4,944        120        —          10,770   

Collectively evaluated for impairment

     28,690         170,878        150,452        19,199        11,732        380,951   

Impaired loans and the related allowance at June 30, 2016, December 31, 2015 and June 30, 2015, were as follows (in thousands):

 

     June 30, 2016  
     Unpaid
Principal
Balance
     Recorded
Investment
with No
Allowance
     Recorded
Investment
with
Allowance
     Total
Recorded
Investment
     Related
Allowance
     Average
Recorded
Investment
     Interest
Income
Recognized
 

Real estate loans:

                    

Construction and land development

   $ 2,900       $ 2,664       $ —         $ 2,664       $ —         $ 2,545       $ 31   

Secured by 1-4 family

     2,041         2,022         —           2,022         —           2,051         52   

Other real estate loans

     3,191         2,066         548         2,614         184         2,965         17   

Commercial and industrial

     100         84         —           84         —           90         —     

Consumer and other loans

     —           —           —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 8,232       $ 6,836       $ 548       $ 7,384       $ 184       $ 7,651       $ 100   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     December 31, 2015  
     Unpaid
Principal
Balance
     Recorded
Investment
with No
Allowance
     Recorded
Investment
with
Allowance
     Total
Recorded
Investment
     Related
Allowance
     Average
Recorded
Investment
     Interest
Income
Recognized
 

Real estate loans:

                    

Construction and land development

   $ 2,741       $ 2,206       $ 338       $ 2,544       $ 326       $ 2,967       $ 60   

Secured by 1-4 family

     2,116         2,021         23         2,044         23         2,526         107   

Other real estate loans

     3,492         2,463         560         3,023         195         4,933         58   

Commercial and industrial

     107         94         —           94         —           118         —     

Consumer and other loans

     —           —           —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 8,456       $ 6,784       $ 921       $ 7,705       $ 544       $ 10,544       $ 225   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     June 30, 2015  
     Unpaid
Principal
Balance
     Recorded
Investment
with No
Allowance
     Recorded
Investment
with
Allowance
     Total
Recorded
Investment
     Related
Allowance
     Average
Recorded
Investment
     Interest
Income
Recognized
 

Real estate loans:

                    

Construction and land development

   $ 3,464       $ 2,684       $ 635       $ 3,319       $ 437       $ 3,165       $ 31   

Secured by 1-4 family

     2,476         2,155         232         2,387         79         2,864         57   

Other real estate loans

     5,416         2,453         2,491         4,944         1,025         6,828         34   

Commercial and industrial

     130         16         104         120         22         137         2   

Consumer and other loans

     —           —           —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 11,486       $ 7,308       $ 3,462       $ 10,770       $ 1,563       $ 12,994       $ 124   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The “Recorded Investment” amounts in the table above represent the outstanding principal balance on each loan represented in the table. The “Unpaid Principal Balance” represents the outstanding principal balance on each loan represented in the table plus any amounts that have been charged off on each loan and/or payments that have been applied towards principal on non-accrual loans.

As of June 30, 2016, one loan totaling $660 thousand was classified as a troubled debt restructuring (TDR) and included in impaired loans in the disclosure above. At June 30, 2016, the loan classified as a TDR was not performing under the restructured terms and was considered a non-performing asset. There were $982 thousand in TDRs at December 31, 2015, $317 thousand of which were performing under the restructured terms. Modified terms under TDRs may include rate reductions, extension of terms that are considered to be below market, conversion to interest only, and other actions intended to minimize the economic loss and to avoid foreclosure or repossession of the collateral. There were no loans modified under TDRs during the three and six month periods ended June 30, 2016 and 2015.

For the three and six months ended June 30, 2016 and 2015, there were no troubled debt restructurings that subsequently defaulted within twelve months of the loan modification. Management defines default as over ninety days past due or the foreclosure and repossession of the collateral or charge-off of the loan during the twelve month period subsequent to the modification.