XML 29 R13.htm IDEA: XBRL DOCUMENT v3.7.0.1
Allowance for Loan Losses
12 Months Ended
Dec. 31, 2016
Receivables [Abstract]  
Allowance for Loan Losses

Note 4. Allowance for Loan Losses

The following tables present, as of December 31, 2016 and 2015, the total allowance for loan losses, the allowance by impairment methodology and loans by impairment methodology (in thousands).

 

     December 31, 2016  
     Construction
and Land
Development
    Secured by
1-4 Family
Residential
    Other Real
Estate
    Commercial
and
Industrial
     Consumer
and Other
Loans
    Total  

Allowance for loan losses:

             

Beginning Balance, December 31, 2015

   $ 1,532     $ 939     $ 2,534     $ 306      $ 213     $ 5,524  

Charge-offs

     —         (83     (165     —          (540     (788

Recoveries

     4       293       2       11        275       585  

Provision for (recovery of) loan losses

     (1,095     (130     771       63        391       —    
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Ending Balance, December 31, 2016

   $ 441     $ 1,019     $ 3,142     $ 380      $ 339     $ 5,321  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Ending Balance:

             

Individually evaluated for impairment

     —         37       —         —          —         37  

Collectively evaluated for impairment

     441       982       3,142       380        339       5,284  

Loans:

             

Ending Balance

     34,699       198,763       211,210       29,981        11,414       486,067  

Individually evaluated for impairment

     1,973       1,828       984       75        —         4,860  

Collectively evaluated for impairment

     32,726       196,935       210,226       29,906        11,414       481,207  

 

     December 31, 2015  
     Construction
and Land
Development
     Secured by
1-4 Family
Residential
    Other Real
Estate
    Commercial
and
Industrial
    Consumer
and Other
Loans
    Total  

Allowance for loan losses:

             

Beginning Balance, December 31, 2014

   $ 1,403      $ 1,204     $ 3,658     $ 310     $ 143     $ 6,718  

Charge-offs

     —          (142     (1,125     (59     (512     (1,838

Recoveries

     4        373       2       72       293       744  

Provision for (recovery of) loan losses

     125        (496     (1     (17     289       (100
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance, December 31, 2015

   $ 1,532      $ 939     $ 2,534     $ 306     $ 213     $ 5,524  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance:

             

Individually evaluated for impairment

     326        23       195       —         —         544  

Collectively evaluated for impairment

     1,206        916       2,339       306       213       4,980  

Loans:

             

Ending Balance

     33,135        189,286       181,447       24,048       11,083       438,999  

Individually evaluated for impairment

     2,544        2,044       3,023       94       —         7,705  

Collectively evaluated for impairment

     30,591        187,242       178,424       23,954       11,083       431,294  

Impaired loans and the related allowance at December 31, 2016 and 2015, were as follows (in thousands):

 

     December 31, 2016  
     Unpaid
Principal
Balance
     Recorded
Investment
with No
Allowance
     Recorded
Investment
with
Allowance
     Total
Recorded
Investment
     Related
Allowance
     Average
Recorded
Investment
     Interest
Income
Recognized
 

Real estate loans:

                    

Construction and land development

   $ 2,388      $ 1,973      $ —        $ 1,973      $ —        $ 2,407      $ 66  

Secured by 1-4 family

     1,851        1,675        153        1,828        37        2,013        87  

Other real estate loans

     1,213        984        —          984        —          2,529        22  

Commercial and industrial

     93        75        —          75        —          85        1  

Consumer and other loans

     —          —          —          —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 5,545      $ 4,707      $ 153      $ 4,860      $ 37      $ 7,034      $ 176  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     December 31, 2015  
     Unpaid
Principal
Balance
     Recorded
Investment
with No
Allowance
     Recorded
Investment
with
Allowance
     Total
Recorded
Investment
     Related
Allowance
     Average
Recorded
Investment
     Interest
Income
Recognized
 

Real estate loans:

                    

Construction and land development

   $ 2,741      $ 2,206      $ 338      $ 2,544      $ 326      $ 2,967      $ 60  

Secured by 1-4 family

     2,116        2,021        23        2,044        23        2,526        107  

Other real estate loans

     3,492        2,463        560        3,023        195        4,933        58  

Commercial and industrial

     107        94        —          94        —          118        —    

Consumer and other loans

     —          —          —          —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 8,456      $ 6,784      $ 921      $ 7,705      $ 544      $ 10,544      $ 225  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

The “Recorded Investment” amounts in the table above represent the outstanding principal balance on each loan represented in the table. The “Unpaid Principal Balance” represents the outstanding principal balance on each loan represented in the table plus any amounts that have been charged off on each loan and/or payments that have been applied towards principal on non-accrual loans.

As of December 31, 2016, loans classified as troubled debt restructurings (TDRs) and included in impaired loans in the disclosure above totaled $460 thousand. At December 31, 2016, $300 thousand of the loans classified as TDRs were performing under the restructured terms and were not considered non-performing assets. There were $982 thousand in TDRs at December 31, 2015, $317 thousand of which were performing under the restructured terms. Modified terms under TDRs may include rate reductions, extension of terms that are considered to be below market, conversion to interest only, and other actions intended to minimize the economic loss and to avoid foreclosure or repossession of the collateral. There was one loan secured by 1-4 family residential real estate classified as a TDR during the year ended December 31, 2016 because principal was forgiven as part of the loan modification. The recorded investment for this loan prior to modification totaled $138 thousand and the recorded investment after the modification totaled $88 thousand. There were no loans modified under TDRs during the year ended December 31, 2015. The following table provides further information regarding loans modified under TDRs during the year ended December 31, 2016 (dollars in thousands):

 

     For the year ended
December 31, 2016
 
     Number of
Contracts
     Pre-
modification
outstanding
recorded
investment
     Post-
modification
outstanding
recorded
investment
 

Real estate loans:

        

Construction

     —        $ —        $ —    

Secured by 1-4 family

     1        138        88  

Other real estate loans

     —          —          —    

Commercial and industrial

     —          —          —    

Consumer and other loans

     —          —          —    
  

 

 

    

 

 

    

 

 

 

Total

     1      $ 138      $ 88  
  

 

 

    

 

 

    

 

 

 

The troubled debt restructuring described above increased the allowance for loan losses by $32 thousand and resulted in a charge-off of $50 thousand during the year ended December 31, 2016.

For the years ended December 31, 2016 and 2015, there were no troubled debt restructurings that subsequently defaulted within twelve months of the loan modification. Management defines default as over ninety days past due or the foreclosure and repossession of the collateral or charge-off of the loan during the twelve month period subsequent to the modification.

There were no non-accrual loans excluded from impaired loan disclosure at December 31, 2016 and December 31, 2015. Had non-accrual loans performed in accordance with their original contract terms, the Company would have recognized additional interest income in the amount of $107 thousand and $243 thousand during the years ended December 31, 2016 and 2015, respectively.