XML 59 R43.htm IDEA: XBRL DOCUMENT v3.7.0.1
Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2016
Compensation and Retirement Disclosure [Abstract]  
Schedule of Changes in Plan Benefit Obligation and Fair Value of Assets

The following tables provide a reconciliation of the changes in the plan benefit obligation and the fair value of assets for the periods ended December 31, 2016 and 2015 (in thousands).

 

     2016      2015  

Change in Benefit Obligation

  

Benefit obligation, beginning of year

   $ 8,107      $ 7,729  

Service cost

     410        446  

Interest cost

     331        302  

Actuarial loss (gain)

     245        (271

Benefits paid

     (695      (99

Gain due to curtailment

     (2,621      —    
  

 

 

    

 

 

 

Benefit obligation, end of year

   $ 5,777      $ 8,107  
  

 

 

    

 

 

 

Changes in Plan Assets

     

Fair value of plan assets, beginning of year

   $ 4,264      $ 4,368  

Actual return on plan assets

     124        (5

Benefits paid

     (695      (99
  

 

 

    

 

 

 

Fair value of assets, end of year

   $ 3,693      $ 4,264  
  

 

 

    

 

 

 

Funded Status, end of year

   $ (2,084    $ (3,843
  

 

 

    

 

 

 

Amount Recognized in Other Liabilities

   $ (2,084    $ (3,843
  

 

 

    

 

 

 

 

Amounts Recognized in Accumulated Other Comprehensive Loss, Net of Tax


     2016     2015

Amounts Recognized in Accumulated Other Comprehensive Loss, net of tax

    

Net loss

   $ —       $ 2,115  

Deferred income tax benefit

     —         (719
  

 

 

   

 

 

 

Amount recognized

   $ —       $ 1,396  
  

 

 

   

 

 

 
Weighted Average Assumptions Used to Determine Benefit Obligation

Weighted Average Assumptions Used to Determine Benefit Obligation

    

Discount rate used for disclosure

    

First five years

     1.47     4.25

Five years to twenty years

     3.34     4.25

After twenty years

     4.30     4.25

Expected return on plan assets

     7.50     7.50

Rate of compensation increase

     3.00     3.00 %
Components of Net Periodic Benefit Cost

Components of Net Periodic Benefit Cost

    

Service cost

   $ 410     $ 446  

Interest cost

     331       302  

Expected return on plan assets

     (297     (314

Recognized net gain due to curtailment

     (173     —    

Recognized net actuarial loss

     84       86  
  

 

 

   

 

 

 

Net periodic benefit cost

   $ 355     $ 520  
  

 

 

   

 

 

 
 

 

Other Changes in Plan Assets and Benefit Obligations Recognized in Accumulated Other Comprehensive (Income) Loss

Other Changes in Plan Assets and Benefit Obligations Recognized in Other Comprehensive Income (Loss)

    

Net gain

   $ (2,115   $ (38
  

 

 

   

 

 

 

Total recognized in other comprehensive income (loss)

   $ (2,115   $ (38
  

 

 

   

 

 

 

Total Recognized in Net Periodic Benefit Cost and Other Comprehensive Income (Loss)

   $ (1,760   $ 482  
  

 

 

   

 

 

 
Weighted Average Assumptions Used to Determine Net Periodic Benefit Cost

Weighted Average Assumptions Used to Determine Net Periodic Benefit Cost

    

Discount rate

     4.25     4.00

Expected return on plan assets

     7.50     7.50

Rate of compensation increase

     3.00     3.00
Schedule of Pension Plan's Weighted-Average Asset Allocations

The pension plan’s weighted-average asset allocations at the end of the plan year for 2016 and 2015, by asset category were as follows:

 

     2016     2015  

Asset Category

    

Mutual funds - fixed income

     —         40

Mutual funds - equity

     —         60

Cash and equivalents

     100     —    
  

 

 

   

 

 

 

Total

     100     100
  

 

 

   

 

 

 

Schedule of Fair Value Hierarchy, the Company's Pension Plan Assets

The following tables set forth by level, within the fair value hierarchy, the Company’s pension plan assets at fair value as of December 31, 2016 and 2015 (in thousands):

 

     Fair Value Measurements at December 31, 2016  
     Total      Level 1      Level 2      Level 3  

Cash and equivalents

   $ 3,693      $ 3,693      $ —        $ —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 3,693      $ 3,693      $ —        $ —    
  

 

 

    

 

 

    

 

 

    

 

 

 
     Fair Value Measurements at December 31, 2015  
     Total      Level 1      Level 2      Level 3  

Fixed income funds

   $ 1,720      $ 1,720      $ —        $ —    

Equity funds

     2,544        2,544        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 4,264      $ 4,264      $ —        $ —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Estimated Future Benefit Payments, Which Reflect Expected Future Service

Estimated future benefit payments, which reflect expected future service, as appropriate, were as follows at December 31, 2016 (in thousands):

 

2017

   $ 369  

2018

     5,408  

2019

     —    

2020

     —    

2021

     —    

Years 2022-2026

     —