XML 19 R7.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
 3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Cash Flows from Operating Activities    
Net income $ 1,543 $ 1,099
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization of premises and equipment 351 334
Amortization of core deposit intangibles 169 207
Amortization of debt issuance costs 4 4
Origination of loans held for sale (1,428) (1,506)
Proceeds from sale of loans held for sale 1,798 1,327
Net gains on sales of loans held for sale (33) (21)
Net gains on calls and sales of securities available for sale   (6)
Net gains on sale of other real estate owned   (94)
Income from bank owned life insurance (85) (86)
Accretion of discounts and amortization of premiums on securities, net 156 219
Accretion of premium on time deposits (29) (51)
Stock-based compensation 64 40
Excess tax benefits on stock-based compensation (14)  
Deferred income tax benefit (102) (76)
Changes in assets and liabilities:    
Increase in interest receivable (7) (80)
Decrease (increase) in other assets 168 (45)
Increase in accrued expenses and other liabilities 280 688
Net cash provided by operating activities 2,835 1,953
Cash Flows from Investing Activities    
Proceeds from maturities, calls, principal payments, and sales of securities available for sale 3,370 7,531
Proceeds from maturities, calls, and principal payments of securities held to maturity 1,345 1,481
Net purchase of restricted securities (22) (157)
Purchase of premises and equipment (275) (311)
Proceeds from sale of other real estate owned   698
Purchase of bank owned life insurance   (2,000)
Net increase in loans (11,573) (15,118)
Net cash used in investing activities (7,155) (7,876)
Cash Flows from Financing Activities    
Net increase in demand deposits and savings accounts 10,778 10,367
Net decrease in time deposits (1,550) (4,314)
Cash dividends paid on common stock, net of reinvestment (161) (137)
Net cash provided by financing activities 9,067 5,916
Increase (decrease) in cash and cash equivalents 4,747 (7)
Cash and Cash Equivalents    
Cash and cash equivalents, beginning of year 41,092 39,334
Cash and cash equivalents, end of year 45,839 39,327
Cash payments for:    
Interest 576 550
Income Taxes   271
Supplemental Disclosures of Noncash Investing and Financing Activities    
Unrealized gains on securities available for sale 577 1,130
Transfer from loans to other real estate owned   37
Issuance of common stock, dividend reinvestment plan $ 12 $ 11