Exhibit 99.1

First National Corporation Announces Fourth Quarter and Full Year Results

STRASBURG, Va., January 25, 2017 --- First National Corporation (the "Company" or "First National") (OTC: FXNC) today reported net income available to common shareholders of $1.7 million and earnings per share of $0.34 for the fourth quarter ended December 31, 2016. This was an $862 thousand increase when compared to earnings for the fourth quarter of 2015, which totaled $813 thousand or $0.17 per share. The increase in net income available to common shareholders resulted primarily from an $867 thousand decrease in noninterest expenses, a $315 thousand increase in net interest income and a $128 thousand decrease in the effective dividend on preferred stock. These changes were offset by a $377 thousand increase in income tax expense and a $71 thousand decrease in noninterest income.

For the year ended December 31, 2016, net income available to common shareholders totaled $5.9 million or $1.20 per share. This was an increase of $4.4 million compared to earnings for the prior year, which totaled $1.5 million or $0.31 per share. The increase in earnings resulted primarily from a $2.5 million increase in net interest income, a $2.1 million decrease in noninterest expenses, a $151 thousand increase in noninterest income and a $1.1 million decrease in the effective dividend on preferred stock. These changes were offset by a $1.4 million increase in income tax expense.

Select highlights for the fourth quarter include:

	Return on equity increased to 13.08%, compared to 7.01% for fourth quarter of 2015

	Net income available to common shareholders increased $862 thousand, or 106%, compared to the fourth quarter of 2015

	The efficiency ratio improved to 67.17%, compared to 78.42% for the fourth quarter of 2015

	Noninterest expense decreased for the sixth consecutive quarter, and decreased $867 thousand, or 13%, compared to the fourth quarter of 2015

	Assets per employee increased to $4.5 million, compared to $3.6 million at the end of the fourth quarter of 2015

	Net interest income increased $315 thousand, or 6%, compared to the fourth quarter of 2015

	Net loans increased $15.5 million during the quarter, and increased $47.3 million, or 11%, over the prior year

	Noninterest-bearing demand deposits increased $11.0 million, or 7%, over the prior year.

"Since closing on the branch deposit acquisition in the second quarter of 2015, our banking team has successfully executed on two primary drivers of value of the transaction," said Scott Harvard, president and chief executive officer of First National. Harvard added, "The first driver was to deploy the newly acquired funds into loans. Loans, net of the allowance for loan losses, increased by $47.3 million during 2016, which followed total loan growth of $61.8 million in 2015. The second primary driver was to gain efficiencies from the larger balance sheet. For the year ended December 31, 2015, the year of the acquisition, the efficiency ratio was 80.92%. Our team was able to improve the efficiency ratio to 71.08% for the year ended December 31, 2016 by reducing non-interest expenses $2.1 million and by increasing revenues $2.7 million. Productivity improved with total assets per employee increasing 25% from $3.6 million to $4.5 million during the year as a result of right sizing our branch network, reducing staffing, and doing more with less by utilizing technology and improving processes."

BRANCH ACQUISITION

On April 17, 2015, First Bank (the "Bank"), the Company's banking subsidiary, completed the acquisition of six banking offices with approximately $186.8 million of deposits in the Shenandoah Valley and central Virginia regions from Bank of America, N.A. (the "Acquisition" or "Branch Acquisition"). The Company incurred integration costs related to the Acquisition, including legal and professional fees, supplies, data processing and postage expenses that totaled $908 thousand for the year ended December 31, 2015. The Company did not incur integration costs during 2016.

At December 31, 2016, deposits from the acquired branches totaled $174.8 million, which was 94% of the deposit balances assumed in the Acquisition. The branch acquisition had a positive impact on the cost of funds for the Company. The cost of funds for the fourth quarter of 2016 for acquired branches was 0.22%, compared to the total cost of funds of the Company of 0.31%. The mix of deposits, which was comprised of a significant amount of noninterest-bearing deposits, remained consistent from the acquisition date through the end of 2016. The Bank assembled an experienced lending team in its south region that made a meaningful contribution to loan growth during 2015 and 2016.

BALANCE SHEET

Total assets of First National increased $4.1 million during the quarter to $716.7 million at December 31, 2016, and increased $24.4 million compared to one year ago. Loans, net of the allowance for loan losses, increased $15.5 million during the quarter to $480.7 million, and increased $47.3 million, or 11%, compared to December 31, 2015. While net loans increased over the prior periods, the total of securities and interest-bearing deposits in banks decreased $12.3 million during the quarter to $180.7 million, and decreased $23.8 million compared to one year ago.

Total deposits increased $4.8 million during the quarter to $645.6 million, and were $18.5 million higher than one year ago. When comparing the composition of the deposit portfolio at December 31, 2016 to one year ago, noninterest-bearing demand deposits increased from 25% to 26% of total deposits, while time deposits decreased from 22% to 20%.

Shareholders' equity totaled $50.7 million at December 31, 2016 compared to $46.0 million one year ago. Tangible common equity totaled $49.2 million at the end of 2016, compared to $43.6 million at December 31, 2015. The Company exceeded its target regulatory capital ratios at year-end.

NET INTEREST INCOME

For the fourth quarter ended December 31, 2016, net interest income increased $315 thousand, or 6%, to $5.9 million, compared to $5.6 million for the fourth quarter of 2015.

Total interest income increased $405 thousand, or 7%, to $6.4 million for the fourth quarter of 2016, compared to the same period of 2015. Interest income increased from growth in total average earning assets and from a change in the composition of earning assets. The change in asset mix resulted from an increase in average loan balances to 72% of average earning assets for the fourth quarter of 2016, up from 65% for the same quarter of 2015. While loan balances increased, the average balance of interest-bearing deposits in banks and securities decreased to 28% of average earning assets, down from 35% when comparing the same periods.

Total interest expense increased $90 thousand, or 21%, to $513 thousand for the fourth quarter of 2016 compared to the same period of 2015. The increase in interest expense resulted primarily from interest on deposits and interest on subordinated debt. The Company had subordinated debt for only a portion of the fourth quarter of 2015, compared to a full quarter in 2016.

For the year ended December 31, 2016, net interest income increased $2.5 million, or 12%, to $23.3 million, compared to $20.7 million for the year ended December 31, 2015.

Total interest income increased $3.1 million, or 14%, to $25.2 million for the year ended December 31, 2016, compared to the same period of 2015. Interest income increased from growth in total average earning assets and from a change in the composition of earning assets. The change in asset mix resulted from an increase in average loan balances to 71% of average earning assets for year ended December 31, 2016, up from 67% one year ago. While loan balances increased, the average balance of interest-bearing deposits in banks and securities decreased to 29% of average earning assets, down from 33% when comparing the same periods.

Total interest expense increased $541 thousand, or 38%, to $2.0 million for the year ended December 31, 2016 compared to the same period of 2015. The increase in interest expense resulted primarily from a full year of interest on subordinated debt as well as higher interest expense on deposits. The Company had subordinated debt for only a portion of the fourth quarter of 2015, compared to the full year of 2016.

NONINTEREST INCOME

For the fourth quarter ended December 31, 2016, noninterest income decreased $71 thousand, or 3%, to $2.1 million, compared to $2.2 million for the fourth quarter of 2015. There were no significant changes in revenue from service charges on deposit accounts or ATM and check card fees. Wealth management fees decreased $143 thousand when comparing the same periods, while other operating income increased $39 thousand. The decrease in wealth management fees resulted from the elimination of brokerage services on January 1, 2016.

For the year ended December 31, 2016, noninterest income increased $151 thousand, or 2%, to $8.5 million, compared to $8.3 million for the year ended December 31, 2015. Service charges on deposit accounts increased $470 thousand, or 15%, and ATM and check card fees increased $142 thousand, or 7%, over the prior year. The increases were attributed to the increase in deposits when comparing the periods. Wealth management fees decreased $613 thousand, or 31%, when comparing 2016 to 2015.

NONINTEREST EXPENSE

Noninterest expense decreased $867 thousand, or 13%, to $5.6 million for the fourth quarter of 2016 compared to the same period of 2015. Several expense categories decreased when comparing the same periods, including salaries and employee benefits, which decreased $584 thousand, or 17%, and legal and professional fees, which decreased $212 thousand, or 47%. The decrease in salaries and employee benefits resulted primarily from lower salaries and wages, insurance and pension expense, which decreased $213 thousand, $204 thousand and $159 thousand, respectively. Salaries and wage expense was lower than the same period in 2015 from a reduction in the number of employees. Insurance expense decreased as a result of changes to the Company's health insurance plan for 2016 as expense was impacted by the actual amount of claims submitted by employees during the year, as opposed to a fixed cost of insurance for 2015. Pension expense decreased when comparing the periods as a result of an amendment to the defined benefit pension plan and the Company's intention to terminate the plan. Under the amendment, benefit accruals ceased as of November 30, 2016. Legal and professional fees were higher for the fourth quarter of 2015 primarily from consulting expenses incurred from an efficiency initiative that began during 2015.

Noninterest expense decreased $2.1 million, or 8%, to $23.5 million for the year ended December 31, 2016, compared to $25.6 million for the same period of 2015. Several expense categories decreased when comparing the same periods, including salaries and employee benefits, which decreased $901 thousand, or 7%, legal and professional fees, which decreased $452 thousand, or 34%, and supplies expense, which decreased $333 thousand, or 43%. The decrease in salaries and employee benefits resulted primarily from lower salaries and wage expense, insurance expense and pension expense, which decreased $501 thousand, $314 thousand and $125 thousand, respectively. Legal and professional fees were higher for the year ended December 31, 2015 primarily from legal fees related to integration costs incurred during the Branch Acquisition and consulting expenses incurred from an efficiency initiative. Supplies expense was higher for the year ended December 31, 2015, primarily from integration costs incurred during the Branch Acquisition.

ASSET QUALITY/LOAN LOSS PROVISION

Nonperforming assets decreased to $1.8 million, or 0.25% of total assets, down from $6.5 million or 0.94% of total assets one year ago. Loans past due between 30 and 89 days and still accruing was 0.53% of total loans, compared to 0.32% at December 31, 2015. The allowance for loan losses totaled $5.3 million at December 31, 2016 and $5.5 million at December 31, 2015, representing 1.09% and 1.26% of total loans, respectively.

FORWARD-LOOKING STATEMENTS

Certain information contained in this discussion may include "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements relate to the Company's future operations and are generally identified by phrases such as "the Company expects," "the Company believes" or words of similar import. Although the Company believes that its expectations with respect to the forward-looking statements are based upon reliable assumptions within the bounds of its knowledge of its business and operations, there can be no assurance that actual results, performance or achievements of the Company will not differ materially from any future results, performance or achievements expressed or implied by such forward-looking statements. For details on factors that could affect expectations, see the risk factors and other cautionary language included in the Company's Annual Report on Form 10-K for the year ended December 31, 2015, and other filings with the Securities and Exchange Commission.

ABOUT FIRST NATIONAL CORPORATION

First National Corporation (OTC: FXNC) is the parent company and bank holding company of First Bank, a community bank that first opened for business in 1907 in Strasburg, Virginia. The Bank offers loan and deposit products and services through its website, www.fbvirginia.com, its mobile banking platform, a network of ATMs located throughout its market area, two loan production offices, a customer service center in a retirement community, and 14 bank branch office locations located throughout the Shenandoah Valley and central regions of Virginia. In addition to providing traditional banking services, the Bank operates a wealth management division under the name First Bank Wealth Management. First Bank also owns First Bank Financial Services, Inc., which invests in entities that provide investment services and title insurance.

FIRST NATIONAL CORPORATION

Quarterly Performance Summary

(in thousands, except share and per share data)

	(unaudited) For the Quarter Ended
Income Statement	December 31, 2016		September 30, 2016		June 30, 2016			March 31, 2016			December 31, 2015
Interest income
Interest and fees on loans	$	5,556	$	5,500	$	5,370		$	5,236		$	5,056
Interest on deposits in banks		55		73		62			48			63
Interest on securities		794		749		825			888			884
Dividends on restricted securities		21		20		21			19			18
Total interest income	$	6,426	$	6,342	$	6,278		$	6,191		$	6,021
Interest expense
Interest on deposits	$	353	$	338	$	329		$	333		$	302
Interest on federal funds purchased		-		-		-			3			-
Interest on subordinated debt		91		91		89			90			62
Interest on junior subordinated debt		69		65		64			61			59
Interest on other borrowings		-		1		-			5			-
Total interest expense	$	513	$	495	$	482		$	492		$	423
Net interest income	$	5,913	$	5,847	$	5,796		$	5,699		$	5,598
Provision for loan losses		-		-		-			-			-
Net interest income after provision for loan losses	$	5,913	$	5,847	$	5,796		$	5,699		$	5,598
Noninterest income
Service charges on deposit accounts	$	877	$	941	$	914		$	780		$	846
ATM and check card fees		505		529		515			488			520
Wealth management fees		353		339		334			336			496
Fees for other customer services		154		143		137			147			143
Income from bank owned life insurance		109		123		107			86			103
Net gains (losses) on sales of securities		(2)		4		-			6			(3)
Net gains on sale of loans		42		50		31			21			43
Other operating income		89		182		74			79			50
Total noninterest income	$	2,127	$	2,311	$	2,112		$	1,943		$	2,198
Noninterest expense
Salaries and employee benefits	$	2,907	$	3,183	$	3,415		$	3,444		$	3,491
Occupancy		364		380		365			424			400
Equipment		402		406		394			432			398
Marketing		210		125		120			107			94
Supplies		138		108		103			101			93
Legal and professional fees		238		179		156			311			450
ATM and check card fees		211		229		221			205			200
FDIC assessment		72		106		126			122			119
Bank franchise tax		90		89		90			103			130
Telecommunications expense		112		110		115			114			120
Data processing expense		159		160		146			128			157
Postage expense		56		56		57			69			71
Amortization expense		179		187		198			207			216
Other real estate owned expense (income), net		-		1		(49	)		(72	)		92
Net loss on disposal of premises and equipment		-		8		-			-			-
Other operating expense		507		526		426			422			481
Total noninterest expense	$	5,645	$	5,853	$	5,883		$	6,117		$	6,512
Income before income taxes	$	2,395	$	2,305	$	2,025		$	1,525		$	1,284
Income tax expense		720		611		592			426			343
Net income	$	1,675	$	1,694	$	1,433		$	1,099		$	941
Effective dividend on preferred stock		-		-		-			-			128
Net income available to common shareholders	$	1,675	$	1,694	$	1,433		$	1,099		$	813
Common Share and Per Common Share Data
Net income, basic	$	0.34	$	0.34	$	0.29		$	0.22		$	0.17
Weighted average shares, basic		4,927,728		4,925,753		4,924,702			4,920,315			4,913,985
Net income, diluted	$	0.34	$	0.34	$	0.29		$	0.22		$	0.17
Weighted average shares, diluted		4,933,572		4,929,922		4,926,859			4,923,117			4,916,804
Shares outstanding at period end		4,929,403		4,926,546		4,925,599			4,924,539			4,916,130
Tangible book value at period end	$	9.98	$	9.99	$	9.61		$	9.25		$	8.87
Cash dividends	$	0.03	$	0.03	$	0.03		$	0.03		$	0.025

FIRST NATIONAL CORPORATION

Quarterly Performance Summary

(in thousands, except share and per share data)

	(unaudited) For the Quarter Ended
	December 31, 2016			September 30, 2016			June 30, 2016			March 31, 2016			December 31, 2015
Key Performance Ratios
Return on average assets		0.94	%		0.95	%		0.82	%		0.64	%		0.54	%
Return on average equity		13.08	%		13.44	%		11.90	%		9.39	%		7.01	%
Net interest margin		3.60	%		3.57	%		3.62	%		3.63	%		3.53	%
Efficiency ratio ⁽¹⁾		67.17	%		68.57	%		71.62	%		77.32	%		78.42	%

Average Balances
Average assets	$	711,507		$	710,005		$	705,707		$	693,783		$	692,263
Average earning assets		663,982			661,624			654,535			643,358			640,880
Average shareholders' equity		50,944			50,160			48,443			47,066			53,264

Asset Quality
Loan charge-offs	$	337		$	195		$	136		$	120		$	418
Loan recoveries		48			71			350			116			367
Net charge-offs (recoveries)		289			124			(214	)		4			51
Non-accrual loans		1,520			3,521			4,057			4,258			3,854
Other real estate owned, net		250			250			442			2,112			2,679
Nonperforming assets		1,770			3,771			4,499			6,370			6,533
Loans 30 to 89 days past due, accruing		2,583			2,036			1,979			1,743			1,418
Loans over 90 days past due, accruing		116			59			11			124			92
Troubled debt restructurings, accruing		-			88			-			-			317
Special mention loans		13,073			14,238			13,392			13,796			16,372
Substandard loans, accruing		8,056			8,273			9,610			10,068			10,265

Capital Ratios ⁽²⁾
Total capital	$	65,584		$	65,759		$	64,375		$	62,440		$	61,513
Tier 1 capital		60,263			60,149			58,641			56,920			55,989
Common equity tier 1 capital		60,263			60,149			58,641			56,920			55,989
Total capital to risk-weighted assets		13.45	%		13.90	%		13.66	%		13.50	%		13.86	%
Tier 1 capital to risk-weighted assets		12.36	%		12.72	%		12.45	%		12.30	%		12.62	%
Common equity tier 1 capital to risk-weighted assets		12.36	%		12.72	%		12.45	%		12.30	%		12.62	%
Leverage ratio		8.48	%		8.48	%		8.33	%		8.22	%		8.12	%

Balance Sheet
Cash and due from banks	$	10,106		$	8,955		$	10,518		$	10,250		$	8,247
Interest-bearing deposits in banks		30,986			47,902			40,225			29,077			31,087
Securities available for sale, at fair value		94,802			88,323			94,566			99,019			105,559
Securities held to maturity, at carrying value		53,398			55,263			57,401			64,963			66,519
Restricted securities, at cost		1,548			1,548			2,058			1,548			1,391
Loans held for sale		337			1,053			1,819			523			323
Loans, net of allowance for loan losses		480,746			465,224			459,812			448,556			433,475
Other real estate owned, net of valuation allowance		250			250			442			2,112			2,679
Premises and equipment, net		20,785			20,852			21,126			21,366			21,389
Accrued interest receivable		1,746			1,631			1,612			1,741			1,661
Bank owned life insurance		13,928			13,808			13,935			13,828			11,742
Core deposit intangibles, net		1,551			1,730			1,917			2,115			2,322
Other assets		6,539			6,133			5,917			5,945			5,927
Total assets	$	716,722		$	712,672		$	711,348		$	701,043		$	692,321

Noninterest-bearing demand deposits	$	168,076		$	168,204		$	159,278		$	161,783		$	157,070
Savings and interest-bearing demand deposits		349,067			340,884			337,589			334,599			328,945
Time deposits		128,427			131,654			133,479			136,736			141,101
Total deposits	$	645,570		$	640,742		$	630,346		$	633,118		$	627,116
Other borrowings		-			-			12,000			-			-
Subordinated debt		4,930			4,926			4,921			4,917			4,913
Junior subordinated debt		9,279			9,279			9,279			9,279			9,279
Accrued interest payable and other liabilities		6,195			6,742			5,544			6,029			5,060
Total liabilities	$	665,974		$	661,689		$	662,090		$	653,343		$	646,368

FIRST NATIONAL CORPORATION Quarterly Performance Summary (in thousands, except share and per share data)

	(unaudited)
	For the Quarter Ended
	December 31, 2016			September 30, 2016			June 30, 2016			March 31, 2016			December 31, 2015

Balance Sheet (continued)
Preferred stock	$	-		$	-		$	-		$	-		$	-
Common stock		6,162			6,158			6,157			6,156			6,145
Surplus		7,093			7,046			7,021			6,996			6,956
Retained earnings		39,749			38,223			36,676			35,391			34,440
Accumulated other comprehensive loss, net		(2,256)			(444)			(596			(843)	)		(1,588)
Total shareholders' equity	$	50,748		$	50,983		$	49,258		$	47,700		$	45,953
Total liabilities and shareholders' equity	$	716,722		$	712,672		$	711,348		$	701,043		$	692,321

Loan Data
Mortgage loans on real estate:
Construction and land development	$	34,699		$	34,518		$	33,232		$	31,505		$	33,135
Secured by farm land		688			695			706			931			964
Secured by 1-4 family residential		198,763			196,492			196,295			196,165			189,286
Other real estate loans		210,522			202,148			199,456			190,375			180,483
Loans to farmers (except those secured by real estate)		1,316			737			492			473			3,056
Commercial and industrial loans (except those secured by real estate)		28,665			25,114			24,229			23,742			20,992
Consumer installment loans		4,611			4,283			4,083			3,854			4,055
Deposit overdrafts		264			260			334			312			257
All other loans		6,539			6,587			6,719			6,719			6,771
Total loans	$	486,067		$	470,834		$	465,546		$	454,076		$	438,999
Allowance for loan losses		(5,321	)		(5,610	)		(5,734	)		(5,520	)		(5,524	)
Loans, net	$	480,746		$	465,224		$	459,812		$	448,556		$	433,475

Reconciliation of Tax-Equivalent Net Interest Income
GAAP measures:
Interest income – loans	$	5,556		$	5,500		$	5,370		$	5,236		$	5,056
Interest income – investments and other		870			842			908			955			965
Interest expense – deposits		(353)			(338)			(329	)		(333)			(302)
Interest expense – other borrowings		-			(1)			-			(5)			-
Interest expense – subordinated debt		(91)			(91)			(89)			(90)			(62)
Interest expense – junior subordinated debt		(69)			(65)			(64)			(61)			(59)
Interest expense – federal funds purchased		-			-			-			(3)			-
Total net interest income	$	5,913		$	5,847		$	5,796		$	5,699		$	5,598
Non-GAAP measures:
Tax benefit realized on non-taxable interest income – loans	$	24		$	26		$	25		$	25		$	26
Tax benefit realized on non-taxable interest income – municipal securities		72			70			73			76			71
Total tax benefit realized on non-taxable interest income	$	96		$	96		$	98		$	101		$	97
Total tax-equivalent net interest income	$	6,009		$	5,943		$	5,894		$	5,800		$	5,695

FIRST NATIONAL CORPORATION

Year-to-Date Performance Summary

(in thousands, except share and per share data)

(unaudited)

For the Year Ended

Income Statement	December 31, 2016			December 31, 2015
Interest income
Interest and fees on loans	$	21,662		$	19,138
Interest on deposits in banks		238			197
Interest on securities		3,256			2,753
Dividends on restricted securities		81			77
Total interest income	$	25,237		$	22,165
Interest expense
Interest on deposits		1,353			1,150
Interest on federal funds purchased		3			2
Interest on subordinated debt		361			62
Interest on junior subordinated debt		259			224
Interest on other borrowings		6			3
Total interest expense	$	1,982		$	1,441
Net interest income	$	23,255		$	20,724
Recovery of loan losses		-			(100)
Net interest income after recovery of loan losses	$	23,255		$	20,824
Noninterest income
Service charges on deposit accounts		3,512			3,042
ATM and check card fees		2,037			1,895
Wealth management fees		1,362			1,975
Fees for other customer services		581			606
Income from bank owned life insurance		425			373
Net gains (losses) on sales of securities		8			(55	)
Net gains on sale of loans		144			201
Other operating income		424			305
Total noninterest income	$	8,493		$	8,342
Noninterest expense
Salaries and employee benefits	$	12,949		$	13,850
Occupancy		1,533			1,452
Equipment		1,634			1,501
Marketing		562			530
Supplies		450			783
Legal and professional fees		884			1,336
ATM and check card fees		866			781
FDIC assessment		426			384
Bank franchise tax		372			513
Telecommunications expense		451			436
Data processing expense		593			700
Postage expense		238			341
Amortization expense		771			642
Other real estate owned (income) expense, net		(120)	)		352
Net loss on disposal of premises and equipment		8			-
Other operating expense		1,881			1,954
Total noninterest expense	$	23,498		$	25,555

Income before income taxes	$	8,250		$	3,611
Income tax expense		2,349			956
Net income	$	5,901		$	2,655
Effective dividend on preferred stock		-			1,113
Net income available to common shareholders	$	5,901		$	1,542

Net income, basic	$	1.20		$	0.31
Weighted average shares, basic		4,924,636			4,910,608
Net income, diluted	$	1.20		$	0.31
Weighted average shares, diluted		4,928,184			4,913,174
Shares outstanding at period end		4,929,403			4,916,130
Tangible book value at period end	$	9.98		$	8.87
Cash dividends	$	0.12		$	0.10

FIRST NATIONAL CORPORATION

Year-to-Date Performance Summary

(in thousands, except share and per share data)

(unaudited)

For the Year Ended

Key Performance Ratios	December 31 2016			December 31, 2015

Return on average assets		0.84	%		0.41	%
Return on average equity		12.01	%		4.58	%
Net interest margin		3.61	%		3.52	%
Efficiency ratio ⁽¹⁾		71.08	%		80.92	%

Average Balances
Average assets	$	705,170		$	642,978
Average earning assets		655,913			597,763
Average shareholders' equity		49,117			57,928

Asset Quality
Loan charge-offs	$	788		$	1,838
Loan recoveries		585			744
Net charge-offs		203			1,094

Reconciliation of Tax-Equivalent Net Interest Income
GAAP measures:	$	21,662		$	19,138
Interest income – loans		3,575			3,027
Interest income – investments and other		(1,353	)		(1,150	)
Interest expense – deposits		(6	)		(3	)
Interest expense – other borrowings		(361	)		(62	)
Interest expense – subordinated debt		(259	)		(224	)
Interest expense – junior subordinated debt		(3	)		(2	)
Interest expense – federal funds purchased	$	23,255		$	20,724

Non-GAAP measures:
Tax benefit realized on non-taxable interest income – loans	$	100		$	105
Tax benefit realized on non-taxable interest income – municipal securities		291			204
Total tax benefit realized on non-taxable interest income	$	391		$	309
Total tax-equivalent net interest income	$	23,646		$	21,033

⁽¹⁾ The efficiency ratio is computed by dividing noninterest expense excluding other real estate owned income/expense, amortization of intangibles, acquisition and integration related expenses, and gains and losses on disposal of premises and equipment by the sum of net interest income on a tax-equivalent basis and noninterest income, excluding gains and losses on sales of securities and bargain purchase gain. Tax-equivalent net interest income is calculated by adding the tax benefit realized from interest income that is nontaxable to total interest income then subtracting total interest expense. The tax rate utilized in calculating the tax benefit is 34%. See the tables above for tax-equivalent net interest income and reconciliations of net interest income to tax-equivalent net interest income. The efficiency ratio is a non-GAAP financial measure that management believes provides investors with important information regarding operational efficiency. Such information is not prepared in accordance with U.S. generally accepted accounting principles (GAAP) and should not be construed as such. Management believes, however, such financial information is meaningful to the reader in understanding operational performance, but cautions that such information not be viewed as a substitute for GAAP.

⁽²⁾ All capital ratios reported are for the Bank.

CONTACTS

Scott C. Harvard	M. Shane Bell
President and CEO	Executive Vice President and CFO
(540) 465-9121	(540) 465-9121
sharvard@fbvirginia.com	sbell@fbvirginia.com