XML 22 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Cash Flows from Operating Activities    
Net income $ 6,448 $ 5,907
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization of premises and equipment 1,386 1,356
Amortization of core deposit intangibles 621 771
Amortization of debt issuance costs 18 17
Origination of loans held for sale (9,789) (9,281)
Proceeds from sale of loans held for sale 9,860 9,411
Net gains on sales of loans held for sale (172) (144)
Provision for loan losses 100 0
Net losses (gains) on securities available for sale 90 (8)
Charitable donation of securities available for sale 13 0
Provision for other real estate owned 0 27
Net gains on sale of other real estate owned (191) (193)
Increase in cash value of bank owned life insurance (408) (425)
Accretion of discounts and amortization of premiums on securities, net 631 842
Accretion of premium on time deposits (104) (167)
Stock-based compensation 141 113
Excess tax benefits on stock-based compensation (14) 0
Losses on disposal of premises and equipment 252 8
Deferred income tax expense 1,283 428
Changes in assets and liabilities:    
Increase in interest receivable (170) (85)
(Increase) decrease in other assets (1,202) 26
(Decrease) increase in accrued expenses and other liabilities (2,224) 406
Net cash provided by operating activities 6,569 9,009
Cash Flows from Investing Activities    
Proceeds from maturities, calls, principal payments, and sales of securities available for sale 28,157 22,826
Proceeds from maturities, calls, principal payments, and sales of securities held to maturity 4,981 12,821
Purchases of securities available for sale (23,170) (13,615)
Net purchase of restricted securities (22) (157)
Purchase of premises and equipment, net (1,070) (1,033)
Proceeds from sale of premises and equipment 0 23
Proceeds from sale of other real estate owned 441 2,882
Purchase of bank owned life insurance (11) (2,011)
Proceeds from cash value of bank owned life insurance 380 250
Net increase in loans (36,229) (47,308)
Net cash used in investing activities (26,543) (25,322)
Cash Flows from Financing Activities    
Net increase in demand deposits and savings accounts 25,186 31,128
Net decrease in time deposits (5,672) (12,507)
Cash dividends paid on common stock, net of reinvestment (646) (550)
Net cash provided by financing activities 18,868 18,071
(Decrease) increase in cash and cash equivalents (1,106) 1,758
Cash and Cash Equivalents    
Cash and cash equivalents, beginning of year 41,092 39,334
Cash and cash equivalents, end of year 39,986 41,092
Cash payments for:    
Interest 2,486 2,172
Income taxes 3,377 1,974
Supplemental Disclosures of Noncash Transactions    
Unrealized losses on securities available for sale (35) (1,012)
Change in pension liability 126 2,115
Transfer from loans to other real estate owned 0 37
Transfer from premises and equipment to other real estate owned 326 250
Issuance of common stock, dividend reinvestment plan $ 46 $ 41