XML 38 R26.htm IDEA: XBRL DOCUMENT v3.10.0.1
Loans (Tables)
9 Months Ended
Sep. 30, 2018
Receivables [Abstract]  
Summary of Loans
Loans at September 30, 2018 and December 31, 2017 are summarized as follows (in thousands):
 
September 30,
2018
 
December 31,
2017
Real estate loans:
 
 
 
Construction and land development
$
42,982

 
$
35,927

Secured by 1-4 family residential
211,938

 
208,177

Other real estate loans
224,903

 
222,256

Commercial and industrial loans
42,861

 
38,763

Consumer and other loans
17,137

 
17,078

Total loans
$
539,821

 
$
522,201

Allowance for loan losses
(4,801
)
 
(5,326
)
Loans, net
$
535,020

 
$
516,875

Summary of Loan Classes and an Aging of Past Due Loans
The following tables provide a summary of loan classes and an aging of past due loans as of September 30, 2018 and December 31, 2017 (in thousands):
 
September 30, 2018
 
30-59
Days Past
Due
 
60-89
Days
Past Due
 
> 90
Days Past
Due
 
Total
Past Due
 
Current
 
Total
Loans
 
Non-accrual
Loans
 
90 Days
or More
Past Due
and
Accruing
Real estate loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
$
38

 
$
254

 
$
428

 
$
720

 
$
42,262

 
$
42,982

 
$
343

 
$
86

Secured by 1-4 family residential
1,228

 
66

 
464

 
1,758

 
210,180

 
211,938

 
438

 
113

Other real estate loans
148

 
1,800

 
223

 
2,171

 
222,732

 
224,903

 
1,760

 

Commercial and industrial
483

 
225

 
53

 
761

 
42,100

 
42,861

 
197

 
53

Consumer and other loans
76

 
123

 
9

 
208

 
16,929

 
17,137

 

 
9

Total
$
1,973

 
$
2,468

 
$
1,177

 
$
5,618

 
$
534,203

 
$
539,821

 
$
2,738

 
$
261


 
December 31, 2017
 
30-59
Days Past
Due
 
60-89
Days
Past Due
 
> 90
Days Past
Due
 
Total
Past Due
 
Current
 
Total
Loans
 
Non-accrual
Loans
 
90 Days
or More
Past Due
and
Accruing
Real estate loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and land development
$
986

 
$
30

 
$
40

 
$
1,056

 
$
34,871

 
$
35,927

 
$
269

 
$
40

Secured by 1-4 family residential
606

 
203

 
148

 
957

 
207,220

 
208,177

 
267

 
106

Other real estate loans
2,042

 
170

 
10

 
2,222

 
220,034

 
222,256

 
401

 
10

Commercial and industrial
184

 
25

 

 
209

 
38,554

 
38,763

 

 

Consumer and other loans
51

 
49

 
27

 
127

 
16,951

 
17,078

 

 
27

Total
$
3,869

 
$
477

 
$
225

 
$
4,571

 
$
517,630

 
$
522,201

 
$
937

 
$
183

Analysis of the Credit Risk Profile of Each Loan Class
The following tables provide an analysis of the credit risk profile of each loan class as of September 30, 2018 and December 31, 2017 (in thousands):
 
September 30, 2018
 
Pass
 
Special
Mention
 
Substandard
 
Doubtful
 
Total
Real estate loans:
 
 
 
 
 
 
 
 
 
Construction and land development
$
41,818

 
$
481

 
$
683

 
$

 
$
42,982

Secured by 1-4 family residential
210,150

 
1,079

 
709

 

 
211,938

Other real estate loans
221,476

 
1,135

 
2,292

 

 
224,903

Commercial and industrial
42,567

 
23

 
271

 

 
42,861

Consumer and other loans
17,137

 

 

 

 
17,137

Total
$
533,148

 
$
2,718

 
$
3,955

 
$

 
$
539,821

 
 
 
 
 
 
 
 
 
 
 
December 31, 2017
 
Pass
 
Special
Mention
 
Substandard
 
Doubtful
 
Total
Real estate loans:
 
 
 
 
 
 
 
 
 
Construction and land development
$
31,553

 
$
2,268

 
$
2,106

 
$

 
$
35,927

Secured by 1-4 family residential
204,166

 
1,933

 
2,078

 

 
208,177

Other real estate loans
215,773

 
971

 
5,512

 

 
222,256

Commercial and industrial
38,606

 
53

 
104

 

 
38,763

Consumer and other loans
17,078

 

 

 

 
17,078

Total
$
507,176

 
$
5,225

 
$
9,800

 
$

 
$
522,201