XML 24 R7.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Cash Flows from Operating Activities    
Net income $ 10,135 $ 6,448
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization of premises and equipment 1,347 1,386
Amortization of core deposit intangibles 458 621
Amortization of debt issuance costs 17 18
Origination of loans held for sale (5,279) (9,789)
Proceeds from sale of loans held for sale 5,384 9,860
Net gains on sales of loans held for sale (86) (172)
Provision for loan losses 600 100
Net losses on securities available for sale 1 90
Charitable donation of securities available for sale 0 13
Net gains on sale of other real estate owned (22) (191)
Increase in cash value of bank owned life insurance (371) (408)
Accretion of discounts and amortization of premiums on securities, net 567 631
Accretion of premium on time deposits (82) (104)
Stock-based compensation 189 141
Excess tax benefits on stock-based compensation (7) (14)
Losses on disposal of premises and equipment 2 252
Deferred income tax expense 135 1,283
Changes in assets and liabilities:    
Increase in interest receivable (197) (170)
Decrease (increase) in other assets 1,331 (1,202)
Decrease in accrued expenses and other liabilities (364) (2,224)
Net cash provided by operating activities 13,758 6,569
Cash Flows from Investing Activities    
Proceeds from maturities, calls, principal payments, and sales of securities available for sale 15,694 28,157
Proceeds from maturities, calls, and principal payments of securities held to maturity 4,617 4,981
Purchases of securities available for sale (27,632) (23,170)
Net purchase of restricted securities (118) (22)
Purchase of premises and equipment, net (1,539) (1,070)
Proceeds from sale of premises and equipment 15 0
Proceeds from sale of other real estate owned 416 441
Purchase of bank owned life insurance 0 (11)
Proceeds from cash value of bank owned life insurance 347 380
Net increase in loans (21,640) (36,229)
Net cash used in investing activities (29,840) (26,543)
Cash Flows from Financing Activities    
Net increase in demand deposits and savings accounts 9,018 25,186
Net decrease in time deposits (3,350) (5,672)
Cash dividends paid on common stock, net of reinvestment (929) (646)
Repurchase of common stock (25) 0
Net cash provided by financing activities 4,714 18,868
Decrease in cash and cash equivalents (11,368) (1,106)
Cash and Cash Equivalents    
Cash and cash equivalents, beginning of year 39,986 41,092
Cash and cash equivalents, end of year 28,618 39,986
Cash payments for:    
Interest 3,553 2,486
Income taxes 1,343 3,377
Supplemental Disclosures of Noncash Transactions    
Unrealized losses on securities available for sale (951) (35)
Change in pension liability (126) 126
Transfer from loans to other real estate owned 68 0
Transfer from premises and equipment to other real estate owned 0 326
Issuance of common stock, dividend reinvestment plan $ 62 $ 46