XML 25 R13.htm IDEA: XBRL DOCUMENT v3.19.2
Note 4 - Allowance for Loan Losses
6 Months Ended
Jun. 30, 2019
Notes to Financial Statements  
Allowance for Credit Losses [Text Block]
Note
4.
Allowance for Loan Losses
 
The following tables present, as of
June 30, 2019
,
December 31, 2018
and
June 30, 2018
, the total allowance for loan losses, the allowance by impairment methodology, and loans by impairment methodology (in thousands):
 
   
June 30, 2019
 
   
Construction
and Land
Development
   
Secured by
1-4 Family
Residential
   
Other Real
Estate
   
Commercial
and
Industrial
   
Consumer
and Other
Loans
   
Total
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance, December 31, 2018   $
561
    $
895
    $
2,160
    $
464
    $
929
    $
5,009
 
Charge-offs    
     
(58
)    
     
(2
)    
(387
)    
(447
)
Recoveries    
50
     
5
     
     
4
     
174
     
233
 
Provision for (recovery of) loan losses    
(71
)    
(64
)    
233
     
50
     
52
     
200
 
Ending Balance, June 30, 2019
  $
540
    $
778
    $
2,393
    $
516
    $
768
    $
4,995
 
Ending Balance:
                                               
Individually evaluated for impairment    
46
     
20
     
35
     
     
     
101
 
Collectively evaluated for impairment    
494
     
758
     
2,358
     
516
     
768
     
4,894
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending Balance
  $
46,281
    $
225,820
    $
237,370
    $
49,353
    $
16,130
    $
574,954
 
Individually evaluated for impairment    
391
     
866
     
518
     
     
     
1,775
 
Collectively evaluated for impairment    
45,890
     
224,954
     
236,852
     
49,353
     
16,130
     
573,179
 
 
   
December 31, 2018
 
   
Construction
and Land
Development
   
Secured by
1-4 Family
Residential
   
Other Real
Estate
   
Commercial
and
Industrial
   
Consumer
and Other
Loans
   
Total
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance, At December 31, 2017
  $
414
    $
775
    $
2,948
    $
418
    $
771
    $
5,326
 
Charge-offs
   
     
(55
)    
     
(10
)    
(1,104
)    
(1,169
)
Recoveries
   
     
13
     
5
     
8
     
226
     
252
 
Provision for (recovery of) loan losses
   
147
     
162
     
(793
)    
48
     
1,036
     
600
 
Ending Balance, December 31, 2018
  $
561
    $
895
    $
2,160
    $
464
    $
929
    $
5,009
 
Ending Balance:
                                               
Individually evaluated for impairment
   
71
     
172
     
     
     
     
243
 
Collectively evaluated for impairment
   
490
     
723
     
2,160
     
464
     
929
     
4,766
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending Balance
  $
45,867
    $
215,945
    $
219,553
    $
44,605
    $
16,886
    $
542,856
 
Individually evaluated for impairment
   
327
     
663
     
2,249
     
197
     
     
3,436
 
Collectively evaluated for impairment
   
45,540
     
215,282
     
217,304
     
44,408
     
16,886
     
539,420
 
 
 
   
June 30, 2018
 
   
Construction
and Land
Development
   
Secured by
1-4 Family
Residential
   
Other Real
Estate
   
Commercial
and
Industrial
   
Consumer
and Other
Loans
   
Total
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance, At December 31, 2017
  $
414
    $
775
    $
2,948
    $
418
    $
771
    $
5,326
 
Charge-offs
   
     
(24
)    
     
(8
)    
(468
)    
(500
)
Recoveries
   
     
8
     
1
     
5
     
99
     
113
 
Provision for (recovery of) loan losses
   
(8
)    
32
     
(285
)    
10
     
351
     
100
 
Ending Balance, June 30, 2018
  $
406
    $
791
    $
2,664
    $
425
    $
753
    $
5,039
 
Ending Balance:
                                               
Individually evaluated for impairment
   
     
     
     
     
     
 
Collectively evaluated for impairment
   
406
     
791
     
2,664
     
425
     
753
     
5,039
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending Balance
  $
37,350
    $
211,101
    $
224,362
    $
40,943
    $
17,177
    $
530,933
 
Individually evaluated for impairment
   
865
     
1,330
     
2,029
     
257
     
     
4,481
 
Collectively evaluated for impairment
   
36,485
     
209,771
     
222,333
     
40,686
     
17,177
     
526,452
 
 
Impaired loans and the related allowance at
June 30, 2019
,
December 31, 2018
and
June 30, 2018
, were as follows (in thousands):
 
   
June 30, 2019
 
   
Unpaid
Principal
Balance
   
Recorded
Investment
with No
Allowance
   
Recorded
Investment
with
Allowance
   
Total
Recorded
Investment
   
Related
Allowance
   
Average
Recorded
Investment
   
Interest
Income
Recognized
 
Real estate loans:
                                                       
Construction and land development   $
410
    $
    $
391
    $
391
    $
46
    $
360
    $
1
 
Secured by 1-4 family    
941
     
715
     
151
     
866
     
20
     
802
     
2
 
Other real estate loans    
528
     
483
     
35
     
518
     
35
     
1,035
     
3
 
Commercial and industrial    
     
     
     
     
     
45
     
 
Total
  $
1,879
    $
1,198
    $
577
    $
1,775
    $
101
    $
2,242
    $
6
 
 
   
December 31, 2018
 
   
Unpaid
Principal
Balance
   
Recorded
Investment
with No
Allowance
   
Recorded
Investment
with
Allowance
   
Total
Recorded
Investment
   
Related
Allowance
   
Average
Recorded
Investment
   
Interest
Income
Recognized
 
Real estate loans:
                                                       
Construction and land development
  $
336
    $
    $
327
    $
327
    $
71
    $
758
    $
12
 
Secured by 1-4 family
   
720
     
356
     
307
     
663
     
172
     
966
     
22
 
Other real estate loans
   
2,290
     
2,249
     
     
2,249
     
     
1,585
     
51
 
Commercial and industrial
   
200
     
197
     
     
197
     
     
146
     
 
Total
  $
3,546
    $
2,802
    $
634
    $
3,436
    $
243
    $
3,455
    $
85
 
 
   
June 30, 2018
 
   
Unpaid
Principal
Balance
   
Recorded
Investment
with No
Allowance
   
Recorded
Investment
with
Allowance
   
Total
Recorded
Investment
   
Related
Allowance
   
Average
Recorded
Investment
   
Interest
Income
Recognized
 
Real estate loans:
                                                       
Construction and land development
  $
984
    $
865
    $
    $
865
    $
    $
1,063
    $
27
 
Secured by 1-4 family
   
1,415
     
1,330
     
     
1,330
     
     
1,300
     
28
 
Other real estate loans
   
2,029
     
2,029
     
     
2,029
     
     
1,140
     
30
 
Commercial and industrial
   
270
     
257
     
     
257
     
     
65
     
2
 
Total
  $
4,698
    $
4,481
    $
    $
4,481
    $
    $
3,568
    $
87
 
 
The “Recorded Investment” amounts in the table above represent the outstanding principal balance on each loan represented in the table. The “Unpaid Principal Balance” represents the outstanding principal balance on each loan represented in the table plus any amounts that have been charged off on each loan and/or payments that have been applied towards principal on non-accrual loans. Only loan classes with balances are included in the tables above.
 
As of
June 30, 2019
, loans classified as troubled debt restructurings (TDRs) and included in impaired loans in the disclosure above totaled
$381
thousand. At
June 30, 2019
none
of the loans classified as TDRs were performing under the restructured terms and all were considered non-performing assets. There were
$467
thousand in TDRs at
December 31, 2018
,
$264
thousand of which were performing under the restructured terms. Modified terms under TDRs
may
include rate reductions, extension of terms that are considered to be below market, conversion to interest only, and other actions intended to minimize the economic loss and to avoid foreclosure or repossession of the collateral. There were
no
loans modified under TDRs during the
three
months ended
June 30, 2019.
There was
one
loan secured by
1
-
4
family residential real estate modified as a TDR during the
six
months ended
June 30, 2019
because the loan was extended with terms considered to be below market. The TDR described above did
not
have an impact on the allowance for loan losses at
June 30, 2019
. There were
no
loans modified under TDRs during the
three
and
six
months ended
June 30, 2018
.
 
For the
three
and
six
months ended
June 30, 2019
and
2018
, there were
no
troubled debt restructurings that subsequently defaulted within
twelve
months of the loan modification. Management defines default as over
ninety
days past due or the foreclosure and repossession of the collateral or charge-off of the loan during the
twelve
month period subsequent to the modification.