XML 19 R7.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Cash Flows from Operating Activities    
Net income $ 4,347 $ 5,138
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization of premises and equipment 669 681
Amortization of core deposit intangibles 170 251
Amortization of debt issuance costs 9 8
Origination of loans held for sale (4,017) (2,057)
Proceeds from sale of loans held for sale 3,808 1,324
Net gains on sales of loans held for sale (47) (24)
Provision for loan losses 200 100
Net gains on sale of other real estate owned (24)
Increase in cash value of bank owned life insurance (202) (167)
Accretion of discounts and amortization of premiums on securities, net 285 274
Accretion of premium on time deposits (32) (43)
Stock-based compensation 68 89
Excess tax benefits on stock-based compensation (2) (7)
Deferred income tax (benefit) expense (78) 51
Changes in assets and liabilities:    
Increase in interest receivable (50) (157)
(Increase) decrease in other assets (711) 1,234
Decrease in accrued expenses and other liabilities (183) (896)
Net cash provided by operating activities 4,234 5,775
Cash Flows from Investing Activities    
Proceeds from maturities, calls, and principal payments of securities available for sale 8,209 8,064
Proceeds from maturities, calls, and principal payments of securities held to maturity 1,089 2,413
Purchases of securities available for sale (1,394) (27,146)
Net purchase of restricted securities (13) (20)
Purchase of premises and equipment (785) (423)
Proceeds from sale of other real estate owned 350
Purchase of bank owned life insurance (3,000)
Proceeds from cash value of bank owned life insurance 347
Net increase in loans (32,312) (9,187)
Net cash used in investing activities (28,206) (25,602)
Cash Flows from Financing Activities    
Net increase in demand deposits and savings accounts 20,605 21,909
Net decrease in time deposits (1,324) (317)
Cash dividends paid on common stock, net of reinvestment (837) (464)
Repurchase of common stock (20) (24)
Net cash provided by financing activities 18,424 21,104
(Decrease) increase in cash and cash equivalents (5,548) 1,277
Cash and Cash Equivalents    
Beginning 28,618 39,986
Ending 23,070 41,263
Supplemental Disclosures of Cash Flow Information    
Interest 2,371 1,656
Income taxes 1,027 96
Supplemental Disclosures of Noncash Investing and Financing Activities    
Unrealized gains (losses) on securities available for sale 3,693 (1,450)
Unrealized losses on securities transferred from held to maturity to available for sale (431)
Fair value of securities transferred from held to maturity to available for sale 23,036
Change in pension liability (126)
Transfer from loans to other real estate owned 68
Issuance of common stock, dividend reinvestment plan $ 56 $ 31