XML 30 R7.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Cash Flows from Operating Activities    
Net income $ 9,556 $ 10,135
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization of premises and equipment 1,335 1,347
Amortization of core deposit intangibles 302 458
Amortization of debt issuance costs 18 17
Origination of loans held for sale (12,765) (5,279)
Proceeds from sale of loans held for sale 13,187 5,384
Net gains on sales of loans held for sale (170) (86)
Provision for loan losses 450 600
Net (gains) losses on securities available for sale (1) 1
Net gains on sale of other real estate owned (22)
Increase in cash value of bank owned life insurance (456) (371)
Accretion of discounts and amortization of premiums on securities, net 592 567
Accretion of premium on time deposits (60) (82)
Stock-based compensation 183 189
Excess tax benefits on stock-based compensation (2) (7)
Losses on disposal of premises and equipment 14 2
Deferred income tax (benefit) expense (8) 135
Changes in assets and liabilities:    
Decrease (increase) in interest receivable 48 (197)
(Increase) decrease in other assets (820) 1,331
Increase (decrease) in accrued expenses and other liabilities 448 (364)
Net cash provided by operating activities 11,851 13,758
Cash Flows from Investing Activities    
Proceeds from maturities, calls, and principal payments of securities available for sale 22,031 15,694
Proceeds from maturities, calls, and principal payments of securities held to maturity 2,240 4,617
Purchases of securities available for sale (17,002) (27,632)
Net purchase of restricted securities (118) (118)
Purchase of premises and equipment, net (1,030) (1,539)
Proceeds from sale of premises and equipment 15
Proceeds from sale of other real estate owned 416
Purchase of bank owned life insurance (3,000)
Proceeds from cash value of bank owned life insurance 347
Net increase in loans (32,015) (21,640)
Net cash used in investing activities (28,894) (29,840)
Cash Flows from Financing Activities    
Net increase in demand deposits and savings accounts 37,531 9,018
Net decrease in time deposits (1,595) (3,350)
Cash dividends paid on common stock, net of reinvestment (1,674) (929)
Net cash provided by financing activities 34,210 4,714
Increase (decrease) in cash and cash equivalents 17,167 (11,368)
Cash and Cash Equivalents    
Beginning 28,618 39,986
Ending 45,785 28,618
Supplemental Disclosures of Cash Flow Information    
Interest 4,903 3,553
Income taxes 2,178 1,343
Supplemental Disclosures of Noncash Transactions    
Unrealized gains (losses) on securities available for sale 3,636 (951)
Unrealized losses on securities transferred from held to maturity to available for sale (431)
Fair value of securities transferred from held to maturity to available for sale 23,036
Change in pension liability (126)
Transfer from loans to other real estate owned 68
Issuance of common stock, dividend reinvestment plan 113 62
First National Corporation 2014 Stock Incentive Plan [Member]    
Cash Flows from Financing Activities    
Repurchase of common stock (20) (24)
Employee Stock Ownership Plan [Member]    
Cash Flows from Financing Activities    
Repurchase of common stock $ (32) $ (1)