XML 62 R13.htm IDEA: XBRL DOCUMENT v3.20.1
Note 4 - Allowance for Loan Losses
3 Months Ended
Mar. 31, 2020
Notes to Financial Statements  
Allowance for Credit Losses [Text Block]
Note
4.
Allowance for Loan Losses
 
The following tables present, as of
March 31, 2020
,
December 31, 2019
and
March 31, 2019
, the total allowance for loan losses, the allowance by impairment methodology, and loans by impairment methodology (in thousands):
 
   
March 31, 2020
 
   
Construction and Land Development
   
Secured by 1-4 Family Residential
   
Other Real Estate
   
Commercial and Industrial
   
Consumer and Other Loans
   
Total
 
Allowance for loan losses:
     
 
     
 
     
 
     
 
     
 
     
 
Beginning Balance, December 31, 2019   $
464
    $
776
    $
2,296
    $
562
    $
836
    $
4,934
 
Charge-offs    
     
     
     
(68
)    
(260
)    
(328
)
Recoveries    
     
2
     
1
     
2
     
73
     
78
 
Provision for (recovery of) loan losses    
(3
)    
298
     
347
     
215
     
43
     
900
 
Ending Balance, March 31, 2020
  $
461
    $
1,076
    $
2,644
    $
711
    $
692
    $
5,584
 
Ending Balance:
                                               
Individually evaluated for impairment    
     
11
     
     
     
     
11
 
Collectively evaluated for impairment    
461
     
1,065
     
2,644
     
711
     
692
     
5,573
 
Loans:
     
 
     
 
     
 
     
 
     
 
     
 
Ending Balance
  $
40,279
    $
230,980
    $
241,374
    $
55,508
    $
13,726
    $
581,867
 
Individually evaluated for impairment    
400
     
667
     
455
     
     
     
1,522
 
Collectively evaluated for impairment    
39,879
     
230,313
     
240,919
     
55,508
     
13,726
     
580,345
 
 
   
December 31, 2019
 
   
Construction and Land Development
   
Secured by 1-4 Family Residential
   
Other Real Estate
   
Commercial and Industrial
   
Consumer and Other Loans
   
Total
 
Allowance for loan losses:
     
 
     
 
     
 
     
 
     
 
     
 
Beginning Balance, December 31, 2018
  $
561
    $
895
    $
2,160
    $
464
    $
929
    $
5,009
 
Charge-offs
   
(2
)    
(58
)    
(27
)    
(2
)    
(795
)    
(884
)
Recoveries
   
50
     
9
     
1
     
8
     
291
     
359
 
Provision for (recovery of) loan losses
   
(145
)    
(70
)    
162
     
92
     
411
     
450
 
Ending Balance, December 31, 2019
  $
464
    $
776
    $
2,296
    $
562
    $
836
    $
4,934
 
Ending Balance:
                                               
Individually evaluated for impairment
   
22
     
11
     
     
     
     
33
 
Collectively evaluated for impairment
   
442
     
765
     
2,296
     
562
     
836
     
4,901
 
Loans:
     
 
     
 
     
 
     
 
     
 
     
 
Ending Balance
  $
43,164
    $
229,438
    $
236,555
    $
50,153
    $
15,036
    $
574,346
 
Individually evaluated for impairment
   
367
     
630
     
462
     
     
     
1,459
 
Collectively evaluated for impairment
   
42,797
     
228,808
     
236,093
     
50,153
     
15,036
     
572,887
 
 
   
March 31, 2019
 
   
Construction and Land Development
   
Secured by 1-4 Family Residential
   
Other Real Estate
   
Commercial and Industrial
   
Consumer and Other Loans
   
Total
 
Allowance for loan losses:
     
 
     
 
     
 
     
 
     
 
     
 
Beginning Balance, December 31, 2018
  $
561
    $
895
    $
2,160
    $
464
    $
929
    $
5,009
 
Charge-offs
   
     
(49
)    
     
     
(179
)    
(228
)
Recoveries
   
50
     
2
     
     
2
     
111
     
165
 
Provision for (recovery of) loan losses
   
(6
)    
(82
)    
115
     
26
     
(53
)    
 
Ending Balance, March 31, 2019
  $
605
    $
766
    $
2,275
    $
492
    $
808
    $
4,946
 
Ending Balance:
                                               
Individually evaluated for impairment
   
71
     
23
     
35
     
     
     
129
 
Collectively evaluated for impairment
   
534
     
743
     
2,240
     
492
     
808
     
4,817
 
Loans:
     
 
     
 
     
 
     
 
     
 
     
 
Ending Balance
  $
48,948
    $
217,527
    $
221,396
    $
46,045
    $
16,559
    $
550,475
 
Individually evaluated for impairment
   
398
     
990
     
787
     
     
     
2,175
 
Collectively evaluated for impairment
   
48,550
     
216,537
     
220,609
     
46,045
     
16,559
     
548,300
 
 
Impaired loans and the related allowance at
March 31, 2020
,
December 31, 2019
and
March 31, 2019
, were as follows (in thousands):
 
   
March 31, 2020
 
   
Unpaid Principal Balance
   
Recorded Investment with No Allowance
   
Recorded Investment with Allowance
   
Total Recorded Investment
   
Related Allowance
   
Average Recorded Investment
   
Interest Income Recognized
 
Real estate loans:
                                                       
Construction and land development   $
439
    $
400
    $
    $
400
    $
    $
367
    $
 
Secured by 1-4 family    
770
     
444
     
223
     
667
     
11
     
613
     
1
 
Other real estate loans    
505
     
455
     
     
455
     
     
458
     
 
Total
  $
1,714
    $
1,299
    $
223
    $
1,522
    $
11
    $
1,438
    $
1
 
 
   
December 31, 2019
 
   
Unpaid Principal Balance
   
Recorded Investment with No Allowance
   
Recorded Investment with Allowance
   
Total Recorded Investment
   
Related Allowance
   
Average Recorded Investment
   
Interest Income Recognized
 
Real estate loans:
                                                       
Construction and land development
  $
401
    $
70
    $
297
    $
367
    $
22
    $
369
    $
1
 
Secured by 1-4 family
   
729
     
488
     
142
     
630
     
11
     
769
     
1
 
Other real estate loans
   
509
     
462
     
     
462
     
     
766
     
3
 
Commercial and industrial
   
     
     
     
     
     
22
     
 
Total
  $
1,639
    $
1,020
    $
439
    $
1,459
    $
33
    $
1,926
    $
5
 
 
   
March 31, 2019
 
   
Unpaid Principal Balance
   
Recorded Investment with No Allowance
   
Recorded Investment with Allowance
   
Total Recorded Investment
   
Related Allowance
   
Average Recorded Investment
   
Interest Income Recognized
 
Real estate loans:
                                                       
Construction and land development
  $
412
    $
    $
398
    $
398
    $
71
    $
326
    $
1
 
Secured by 1-4 family
   
1,055
     
836
     
154
     
990
     
23
     
661
     
2
 
Other real estate loans
   
792
     
752
     
35
     
787
     
35
     
1,329
     
7
 
Commercial and industrial
   
     
     
     
     
     
90
     
 
Total
  $
2,259
    $
1,588
    $
587
    $
2,175
    $
129
    $
2,406
    $
10
 
 
The “Recorded Investment” amounts in the table above represent the outstanding principal balance on each loan represented in the table. The “Unpaid Principal Balance” represents the outstanding principal balance on each loan represented in the table plus any amounts that have been charged off on each loan and/or payments that have been applied towards principal on non-accrual loans. Only loan classes with balances are included in the tables above.
 
As of
March 31, 2020
, loans classified as troubled debt restructurings (TDRs) and included in impaired loans in the disclosure above totaled
$350
 thousand. At
March 31, 2020
none
of the loans classified as TDRs were performing under the restructured terms and all were considered non-performing assets. There were
$360
thousand in TDRs at
December 31, 2019
,
none
of which were performing under the restructured terms. Modified terms under TDRs
may
include rate reductions, extension of terms that are considered to be below market, conversion to interest only, and other actions intended to minimize the economic loss and to avoid foreclosure or repossession of the collateral. There were
no
loans modified under TDRs during the
three
month period ended 
March 31, 2020
. There was
one
loan secured by
1
-
4
family residential real estate modified as a TDR during the 
three
months ended
March 31, 2019 
because the loan was extended with terms considered to be below market. The TDR described above did
not
have an impact on the allowance for loan losses at
March 31, 2019.
 
In response to the COVID-
19
pandemic, the Company executed payment deferrals on outstanding loan balances of
$61.6
million as of
March 31, 2020.
These deferrals were for
no
more than
six
months of duration and were for loans
not
more than
30
days past due as of
December 31, 2019.
As such, they were
not
considered TDRs based on the relief provisions of the CARES Act and recent interagency regulatory guidance. In the period subsequent to
March 31, 2020
and through
April 30, 2020,
the Company executed additional payment deferrals on outstanding loan balances of
$109.4
million.
 
For the
three
months ended
March 31, 2020
and
2019
, there were
no
TDRs that subsequently defaulted within
twelve
months of the loan modification. Management defines default as over
ninety
days past due or the foreclosure and repossession of the collateral or charge-off of the loan during the
twelve
month period subsequent to the modification.