XML 23 R7.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Cash Flows from Operating Activities    
Net income $ 1,705 $ 2,261
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization of premises and equipment 327 337
Amortization of core deposit intangibles 52 90
Amortization of debt issuance costs 4 4
Origination of loans held for sale (2,133) (1,602)
Proceeds from sale of loans held for sale 1,710 1,843
Net gains on sales of loans held for sale (31) (22)
Provision for loan losses 900
Increase in cash value of bank owned life insurance (115) (103)
Accretion of discounts and amortization of premiums on securities, net 157 138
Accretion of premium on time deposits (12) (16)
Stock-based compensation 132 43
Excess tax benefits on stock-based compensation (2) (2)
Gains on disposal of premises and equipment (9)
Deferred income tax benefit (170) (16)
Changes in assets and liabilities:    
Increase in interest receivable (59) (30)
Decrease (increase) in other assets 610 (170)
Increase in accrued expenses and other liabilities 320 394
Net cash provided by operating activities 3,386 3,149
Cash Flows from Investing Activities    
Proceeds from maturities, calls, and principal payments of securities available for sale 5,318 3,990
Proceeds from maturities, calls, and principal payments of securities held to maturity 516 452
Purchases of securities available for sale (10,479) (502)
Net purchase of restricted securities (42) (13)
Purchase of premises and equipment (199) (553)
Proceeds from sale of premises and equipment 9
Purchase of bank owned life insurance (3,000)
Net increase in loans (7,771) (7,682)
Net cash used in investing activities (12,648) (7,308)
Cash Flows from Financing Activities    
Net increase in demand deposits and savings accounts 16,339 15,587
Net decrease in time deposits (2,142) (1,913)
Net increase in other borrowings 5,000
Cash dividends paid on common stock, net of reinvestment (512) (418)
Net cash provided by financing activities 11,567 18,236
Increase in cash and cash equivalents 2,305 14,077
Cash and Cash Equivalents    
Beginning 45,785 28,618
Ending 48,090 42,695
Supplemental Disclosures of Cash Flow Information    
Interest 1,169 1,123
Supplemental Disclosures of Noncash Investing and Financing Activities    
Unrealized gains on securities available for sale 2,648 1,935
Unrealized losses on securities transferred from held to maturity to available for sale (431)
Fair value of securities transferred from held to maturity to available for sale 23,036
Issuance of common stock, dividend reinvestment plan 35 28
First National Corporation 2014 Stock Incentive Plan [Member]    
Cash Flows from Financing Activities    
Repurchase of common stock (47) (20)
Stock Repurchase Plan [Member]    
Cash Flows from Financing Activities    
Repurchase of common stock $ (2,071)